玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4750.210.851.904.4-26.071.6427.13-11.354.9662.09-4.9858.953.77-3.0925.99-4.692.5217.846.95-2.0315.301.06-23.010.5211.09-5.059.024.52-25.2719.93-5.32-15.5515.301.06-23.07.3125.5946.25
24Q2 (19)4740.421.51.8246.7730.941.2965.3851.763.06146.7715.4756.8110.85-3.8727.270.4830.116.68-4.2541.3615.1433.9838.779.476.0535.878.6348.0333.3821.05-2.5532.4715.1433.9838.770.9614.456.76
24Q1 (18)4720.430.211.24-17.88-1.590.78-51.85-29.091.24-81.58-1.5951.25-8.94-2.5327.143.7526.8217.42-3.3828.5611.30-11.720.628.93-12.0225.425.83-17.89-1.8521.6027.2144.6811.30-11.720.62-8.21-29.56-32.14
23Q4 (17)470-0.21-0.421.51-41.2538.531.62-12.4368.756.7328.9328.4456.28-7.48-4.3826.163.227.2418.03-0.9937.6312.80-35.5843.0210.15-8.3931.657.1-41.1838.6716.98-28.0520.5112.80-35.5843.02-2.2821.8252.61
23Q3 (16)4710.860.02.5784.8966.881.85117.65137.185.2296.9825.4860.832.93-3.9625.3520.9449.9118.2154.3270.3519.8782.1371.011.0858.9763.6612.0786.5566.2523.6048.5244.719.8782.1371.07.6747.6147.46
23Q2 (15)467-0.85-0.851.3910.3216.810.85-22.7341.672.65110.321.1559.112.42.3220.96-2.0628.6711.80-12.9239.8110.91-2.8510.546.97-2.1143.126.478.9215.5415.896.4320.0210.91-2.8510.540.8712.96-4.08
23Q1 (14)471-0.21-0.421.2615.6-11.891.1014.5813.41.26-75.95-11.8952.58-10.67-15.9521.404.0921.5913.553.4422.6211.2325.473.037.12-7.653.045.9416.02-12.014.935.963.2511.2325.473.03-8.87-6.8118.83
22Q4 (13)4720.21-5.411.09-29.22-16.790.9623.08-8.575.2425.96-9.558.86-7.07-17.4120.5621.5820.313.1022.5433.678.95-22.98-6.287.7113.8810.465.12-29.48-21.8314.09-13.6117.618.95-22.98-6.281.290.1026.54
22Q3 (12)4710.0-5.231.5429.41-16.30.7830.0-36.594.1658.78-5.4563.349.66-12.1316.913.81-3.8110.6926.66-2.0211.6217.73-11.376.7739.01-13.877.2629.64-20.5716.3123.195.2911.6217.73-11.371.006.31-4.07
22Q2 (11)471-0.42-8.371.19-16.78-4.80.60-38.14-53.122.6283.221.5557.76-7.67-15.016.29-7.44-16.58.44-23.62-27.869.87-9.451.964.87-29.52-38.745.6-17.04-12.6413.24-8.448.449.87-9.451.96-9.95-3.81-22.88
22Q1 (10)473-5.21-7.81.439.167.520.97-7.62-21.771.43-75.37.5262.56-12.22-3.6217.602.98-11.0711.0512.76-12.9910.9014.141.876.91-1.0-16.246.753.05-0.8814.4620.72.1910.9014.141.87-6.67-9.82-11.12
21Q4 (9)4990.4-3.111.31-28.811.971.05-14.63-23.365.7931.5969.371.27-1.1210.3417.09-2.79-17.569.80-10.17-24.099.55-27.1511.316.98-11.2-16.316.55-28.348.4411.98-22.66-1.729.55-27.1511.312.489.20-9.27
21Q3 (8)497-3.31-3.51.8447.253.331.23-3.9126.84.4070.5495.5672.086.0815.5917.58-9.89-14.3710.91-6.751.1113.1135.4332.837.86-1.1316.799.1442.5947.6615.4926.8616.213.1135.4332.835.3820.59-0.34
21Q2 (7)5140.19-0.771.25-6.0247.061.283.2323.082.5893.98145.7167.954.6820.9519.51-1.41-4.1311.70-7.874.099.68-9.5325.557.95-3.6425.996.41-5.8745.6812.21-13.7118.899.68-9.5325.552.593.83-3.13
21Q1 (6)513-0.39-0.581.3313.68565.01.24-9.49254.291.33-61.11565.064.910.544.1219.79-4.5338.4912.70-1.63160.2510.7024.71664.298.25-1.08275.06.8112.75574.2614.1516.08306.6110.7024.71664.292.045.5915.88
20Q4 (5)5150.00.591.17-2.5116.671.3741.24114.063.4252.070.1564.593.5817.1220.730.9723.2512.9119.6567.888.58-13.0760.678.3423.9296.76.04-2.42120.4412.19-8.5570.738.58-13.0760.67--0.00
20Q3 (4)515-0.580.01.2041.180.00.97-6.730.02.25114.290.062.3611.00.020.530.880.010.79-4.00.09.8728.020.06.736.660.06.1940.680.013.3329.80.09.8728.020.0--0.00
20Q2 (3)5180.390.00.85325.00.01.04197.140.01.05425.00.056.1824.730.020.3542.410.011.24130.330.07.71450.710.06.31186.820.04.4335.640.010.27195.110.07.71450.710.0--0.00
20Q1 (2)5160.780.00.20-62.960.00.35-45.310.00.20-90.050.045.04-18.330.014.29-15.040.04.88-36.540.01.40-73.780.02.2-48.110.01.01-63.140.03.48-51.260.01.40-73.780.0--0.00
19Q4 (1)5120.00.00.540.00.00.640.00.02.010.00.055.150.00.016.820.00.07.690.00.05.340.00.04.240.00.02.740.00.07.140.00.05.340.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1116.542.27-13.77199.72-5.0951.59N/A-
2024/1016.17-14.37-13.8183.18-4.2254.51N/A-
2024/918.88-2.95-4.03167.01-3.1858.950.56-
2024/819.46-5.57-3.65148.13-3.0759.330.56-
2024/720.617.01-1.67128.67-2.9858.480.56-
2024/619.263.481.18108.06-3.2356.810.64-
2024/518.61-1.76-9.8888.8-4.1454.930.66-
2024/418.949.05-2.4270.19-2.4951.080.71-
2024/317.3717.69-12.8851.25-2.5251.250.7-
2024/214.76-22.79-12.4533.883.7952.220.69-
2024/119.124.1921.1619.1221.1656.640.64-
2023/1218.35-4.33-0.45228.79-5.6556.280.61-
2023/1119.182.23-1.78210.45-6.0857.610.6-
2023/1018.76-4.67-10.24191.27-6.4958.630.59-
2023/919.68-2.57-11.85172.51-6.0660.830.61-
2023/820.2-3.63-1.31152.83-5.2660.190.62-
2023/720.9610.111.99132.63-5.8460.640.62-
2023/619.03-7.83-11.45111.68-7.1759.10.59-
2023/520.656.363.9492.64-6.2460.010.58-
2023/419.41-2.6318.4271.99-8.8156.220.62-
2023/319.9418.27-11.652.58-15.9552.580.71-
2023/216.866.86-13.8332.64-18.451.070.73-
2023/115.78-14.39-22.7815.78-22.7853.740.69-
2022/1218.43-5.61-21.78242.51-12.258.860.67-
2022/1119.53-6.56-17.74224.08-11.362.750.63-
2022/1020.9-6.38-12.81204.55-10.6363.690.62-
2022/922.329.07-5.27183.65-10.3863.340.66-
2022/820.47-0.4-14.75161.33-11.0462.510.66-
2022/720.55-4.39-16.11140.86-10.4861.910.67-
2022/621.498.18-4.24120.31-9.4457.760.75-
2022/519.8721.18-13.3398.82-10.558.820.74-
2022/416.39-27.31-27.478.95-9.7558.520.74-
2022/322.5615.28-2.4862.56-3.6162.560.81-
2022/219.57-4.241.7940.0-4.2463.560.8-
2022/120.43-13.28-9.3920.43-9.3967.740.75-
2021/1223.56-0.748.07276.2121.0571.270.69-
2021/1123.74-0.965.6252.6522.4271.280.69-
2021/1023.971.7118.02228.9124.4871.550.69-
2021/923.57-1.844.36204.9425.2872.080.74-
2021/824.01-1.9914.21181.3728.6370.950.75-
2021/724.59.1330.62157.3631.1669.870.76-
2021/622.45-2.0814.13132.8631.2667.950.8-
2021/522.921.526.6110.4135.3968.640.79-
2021/422.58-2.3622.787.4937.964.940.83-
2021/323.1320.3426.7464.9144.1264.910.8-
2021/219.22-14.7687.7441.7755.9563.580.81去年2月因COVID-19疫情爆發,工廠延後開工,致營業收入大幅下滑,本年度無此情形。
2021/122.553.4336.2822.5536.2866.830.78-
2020/1221.8-3.019.02228.164.4464.590.8-
2020/1122.4810.6721.73206.363.165.370.79-
2020/1020.31-10.0510.58183.881.2163.910.81-
2020/922.587.4211.86163.570.1662.360.87-
2020/821.0212.088.23140.99-1.4859.440.91-
2020/718.75-4.64-7.78119.97-3.0156.530.96-
2020/619.678.614.95101.21-2.0756.180.98-
2020/518.11-1.62-3.5881.55-3.6354.761.01-
2020/418.410.841.1363.44-3.6446.891.18-
2020/318.2578.258.9145.04-5.4745.041.17-
2020/210.24-38.12-27.626.79-13.2845.11.17-
2020/116.55-9.66-1.1916.55-1.190.0N/A-
2019/1218.32-0.86.65218.46-2.020.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)470-0.426.7128.35.4264.24228.79-5.6623.5131.8615.4442.5713.8333.3735.3234.4541.1516.5431.5927.74
2022 (9)472-5.415.23-9.523.30-31.11242.51-12.217.83-3.3610.83-3.6510.37-3.826.27-15.3735.31-5.0624.73-14.46
2021 (8)499-3.115.7869.54.7928.76276.2121.0618.45-4.4511.248.8110.7847.6731.0431.6437.1958.1228.9163.98
2020 (7)5150.593.4169.653.7289.8228.164.4419.3136.5610.33114.327.3086.723.58123.9323.52103.9917.6371.17
2019 (6)5120.792.0182.731.9670.43218.46-2.0314.1416.284.8270.923.91119.6610.5367.6811.5380.1610.384.92
2018 (5)508-0.781.1037.51.1513.86222.988.0212.16-1.462.82-18.261.78-13.176.28-11.926.40.05.5736.19
2017 (4)512-2.480.80-23.081.016.32206.43-8.212.349.013.4534.242.05-17.07.1323.146.4-5.64.09-25.36
2016 (3)525-1.131.0400.950224.87-3.3511.3236.552.5702.4705.7906.7805.480
2015 (2)531-0.19-0.640-0.680232.67-22.598.296.28-0.910-1.450-2.110-2.250-3.390
2014 (1)5320.00.2500.170300.58-9.437.8000.5600.4701.6702.2201.350

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。