損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 228.79 | -5.66 | 175.01 | -12.18 | 18.46 | 8.84 | 4.76 | 213.16 | 1.37 | 38.38 | 0.2 | 53.85 | 1.41 | 4.44 | 0.39 | -46.58 | 0.5 | 19.05 | -0.6 | 0 | 0 | 0 | -0.2 | 0 | 5.83 | -35.51 | 41.15 | 16.54 | 31.59 | 27.74 | 9.51 | -6.49 | 23.10 | -19.79 | 6.71 | 28.3 | 5.42 | 64.24 | 0.00 | 0 | 470 | -0.42 | 56.3 | 14.48 |
| 2022 (9) | 242.51 | -12.2 | 199.28 | -11.53 | 16.96 | -14.82 | 1.52 | 85.37 | 0.99 | 147.5 | 0.13 | 62.5 | 1.35 | 31.07 | 0.73 | -22.34 | 0.42 | -28.81 | 0.45 | 181.25 | 0 | 0 | 3.87 | 0 | 9.04 | 46.99 | 35.31 | -5.06 | 24.73 | -14.46 | 10.17 | 37.06 | 28.80 | 44.36 | 5.23 | -9.52 | 3.30 | -31.11 | 0.00 | 0 | 472 | -5.41 | 49.18 | -0.16 |
| 2021 (8) | 276.21 | 21.06 | 225.26 | 22.36 | 19.91 | -2.78 | 0.82 | 28.12 | 0.4 | -56.04 | 0.08 | -11.11 | 1.03 | 8.42 | 0.94 | 10.59 | 0.59 | -22.37 | 0.16 | 0 | 0 | 0 | -0.33 | 0 | 6.15 | 0 | 37.19 | 58.12 | 28.91 | 63.98 | 7.42 | 8.16 | 19.95 | -31.63 | 5.78 | 69.5 | 4.79 | 28.76 | 0.00 | 0 | 499 | -3.11 | 49.26 | 28.08 |
| 2020 (7) | 228.16 | 4.44 | 184.1 | -1.85 | 20.48 | 0.64 | 0.64 | -5.88 | 0.91 | -51.34 | 0.09 | 0.0 | 0.95 | 18.75 | 0.85 | -65.73 | 0.76 | -26.21 | -0.27 | 0 | 0 | 0 | -1.39 | 0 | -0.05 | 0 | 23.52 | 103.99 | 17.63 | 71.17 | 6.86 | 130.2 | 29.18 | 12.79 | 3.41 | 69.65 | 3.72 | 89.8 | 0.00 | 0 | 515 | 0.59 | 38.46 | 34.62 |
| 2019 (6) | 218.46 | -2.03 | 187.57 | -4.23 | 20.35 | -2.35 | 0.68 | -11.69 | 1.87 | -19.74 | 0.09 | 0 | 0.8 | 370.59 | 2.48 | 306.56 | 1.03 | 13.19 | -0.2 | 0 | 0 | 0 | -0.89 | 0 | 0.99 | 725.0 | 11.53 | 80.16 | 10.3 | 84.92 | 2.98 | 22.63 | 25.87 | -31.99 | 2.01 | 82.73 | 1.96 | 70.43 | 0.00 | 0 | 512 | 0.79 | 28.57 | 37.49 |
| 2018 (5) | 222.98 | 8.02 | 195.86 | 8.24 | 20.84 | 13.57 | 0.77 | 40.0 | 2.33 | 50.32 | 0 | 0 | 0.17 | 70.0 | 0.61 | 281.25 | 0.91 | 9.64 | 0.16 | 166.67 | 0 | 0 | -0.72 | 0 | 0.12 | 0 | 6.4 | 0.0 | 5.57 | 36.19 | 2.43 | 11.98 | 38.04 | 12.28 | 1.10 | 37.5 | 1.15 | 13.86 | 0.00 | 0 | 508 | -0.78 | 20.78 | 9.37 |
| 2017 (4) | 206.43 | -8.2 | 180.95 | -9.25 | 18.35 | -6.76 | 0.55 | 12.24 | 1.55 | 0.65 | 0 | 0 | 0.1 | -23.08 | 0.16 | 60.0 | 0.83 | -11.7 | 0.06 | -45.45 | 0 | 0 | -1.11 | 0 | -0.73 | 0 | 6.4 | -5.6 | 4.09 | -25.36 | 2.17 | 75.0 | 33.88 | 85.75 | 0.80 | -23.08 | 1.01 | 6.32 | 0.00 | 0 | 512 | -2.48 | 19.0 | -6.36 |
| 2016 (3) | 224.87 | -3.35 | 199.4 | -6.55 | 19.68 | -8.08 | 0.49 | -48.42 | 1.54 | -6.67 | 0 | 0 | 0.13 | -13.33 | 0.1 | 0 | 0.94 | -9.62 | 0.11 | -84.93 | 0 | 0 | 0.39 | 0 | 0.99 | 0 | 6.78 | 0 | 5.48 | 0 | 1.24 | 10.71 | 18.24 | 0 | 1.04 | 0 | 0.95 | 0 | 0.00 | 0 | 525 | -1.13 | 20.29 | 65.5 |
| 2015 (2) | 232.67 | -22.59 | 213.38 | -23.0 | 21.41 | -1.74 | 0.95 | -44.44 | 1.65 | -22.54 | 0 | 0 | 0.15 | 0 | 0 | 0 | 1.04 | 0.97 | 0.73 | 180.77 | 0 | 0 | -0.31 | 0 | -0.14 | 0 | -2.25 | 0 | -3.39 | 0 | 1.12 | 38.27 | 0.00 | 0 | -0.64 | 0 | -0.68 | 0 | 0.00 | 0 | 531 | -0.19 | 12.26 | -31.89 |
| 2014 (1) | 300.58 | -9.43 | 277.12 | -10.64 | 21.79 | -3.07 | 1.71 | 90.0 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | -18.9 | 0.26 | 0 | 0 | 0 | -0.9 | 0 | 0.55 | 0 | 2.22 | 0 | 1.35 | 0 | 0.81 | -46.0 | 36.57 | 0 | 0.25 | 0 | 0.17 | 0 | 0.00 | 0 | 532 | 0.0 | 18.0 | 25.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 58.95 | 3.77 | -3.09 | 43.63 | 5.59 | -3.92 | 4.8 | -20.27 | 10.6 | 1.49 | -5.1 | 20.16 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.23 | -50.6 | -62.5 | 11.75 | -1.76 | -18.18 | 9.02 | 4.52 | -25.27 | 2.73 | -18.75 | 20.26 | 23.24 | -17.27 | 47.09 | 1.90 | 4.4 | -26.07 | 1.64 | 27.13 | -11.35 | 4.96 | 62.09 | -4.98 | 475 | 0.21 | 0.85 | 15.3 | -0.52 | -16.21 |
| 24Q2 (19) | 56.81 | 10.85 | -3.87 | 41.32 | 10.66 | -11.54 | 6.02 | 20.88 | 11.07 | 1.57 | 5.37 | 37.72 | 0.33 | -5.71 | 0.0 | 0.08 | 14.29 | 60.0 | 0.15 | 0.0 | -57.14 | 0.01 | 0 | 0 | 0.19 | 850.0 | 375.0 | -0.07 | 78.12 | -450.0 | 0 | 0 | 0 | 1.37 | -3.52 | 37.0 | 2.49 | 16.36 | 2.89 | 11.96 | 8.04 | 27.37 | 8.63 | 48.03 | 33.38 | 3.36 | -36.36 | 14.29 | 28.09 | -41.11 | -10.4 | 1.82 | 46.77 | 30.94 | 1.29 | 65.38 | 51.76 | 3.06 | 146.77 | 15.47 | 474 | 0.42 | 1.5 | 15.38 | 6.95 | 16.78 |
| 24Q1 (18) | 51.25 | -8.94 | -2.53 | 37.34 | -10.15 | -9.65 | 4.98 | 8.73 | 20.58 | 1.49 | -1.32 | 73.26 | 0.35 | -5.41 | 6.06 | 0.07 | 16.67 | 40.0 | 0.15 | -57.14 | -55.88 | 0 | 0 | 0 | 0.02 | -84.62 | -88.89 | -0.32 | 31.91 | 0 | 0 | 0 | 0 | 1.42 | 171.0 | 358.18 | 2.14 | 462.71 | 197.22 | 11.07 | 15.79 | 41.02 | 5.83 | -17.89 | -1.85 | 5.28 | 124.68 | 172.16 | 47.70 | 93.9 | 92.65 | 1.24 | -17.88 | -1.59 | 0.78 | -51.85 | -29.09 | 1.24 | -81.58 | -1.59 | 472 | 0.43 | 0.21 | 14.38 | 8.53 | 23.75 |
| 23Q4 (17) | 56.28 | -7.48 | -4.38 | 41.56 | -8.48 | -11.1 | 4.58 | 5.53 | 4.33 | 1.51 | 21.77 | 122.06 | 0.37 | 8.82 | 19.35 | 0.06 | 20.0 | 20.0 | 0.35 | -2.78 | -7.89 | 0 | -100.0 | -100.0 | 0.13 | -13.33 | -38.1 | -0.47 | -213.33 | -883.33 | 0 | 0 | 0 | -2.0 | -249.25 | -146.91 | -0.59 | -117.99 | -201.72 | 9.56 | -33.43 | 15.32 | 7.1 | -41.18 | 38.67 | 2.35 | 3.52 | -22.19 | 24.60 | 55.7 | -32.49 | 1.51 | -41.25 | 38.53 | 1.62 | -12.43 | 68.75 | 6.73 | 28.93 | 28.44 | 470 | -0.21 | -0.42 | 13.25 | -27.44 | 9.69 |
| 23Q3 (16) | 60.83 | 2.93 | -3.96 | 45.41 | -2.78 | -13.72 | 4.34 | -19.93 | 10.15 | 1.24 | 8.77 | 235.14 | 0.34 | 3.03 | 36.0 | 0.05 | 0.0 | 0.0 | 0.36 | 2.86 | -2.7 | 0.39 | 0 | -45.07 | 0.15 | 275.0 | 87.5 | -0.15 | -850.0 | -200.0 | 0 | 0 | 0 | 1.34 | 34.0 | -30.57 | 3.28 | 35.54 | -7.87 | 14.36 | 52.93 | 39.01 | 12.07 | 86.55 | 66.25 | 2.27 | -22.79 | -23.57 | 15.80 | -49.6 | -45.1 | 2.57 | 84.89 | 66.88 | 1.85 | 117.65 | 137.18 | 5.22 | 96.98 | 25.48 | 471 | 0.86 | 0.0 | 18.26 | 38.65 | 31.18 |
| 23Q2 (15) | 59.1 | 12.4 | 2.32 | 46.71 | 13.02 | -3.39 | 5.42 | 31.23 | 19.65 | 1.14 | 32.56 | 356.0 | 0.33 | 0.0 | 43.48 | 0.05 | 0.0 | 400.0 | 0.35 | 2.94 | 16.67 | 0 | 0 | 0 | 0.04 | -77.78 | -60.0 | 0.02 | 0 | -95.35 | 0 | 0 | 0 | 1.0 | 281.82 | -32.89 | 2.42 | 236.11 | -12.64 | 9.39 | 19.62 | 22.75 | 6.47 | 8.92 | 15.54 | 2.94 | 51.55 | 50.77 | 31.35 | 26.62 | 23.18 | 1.39 | 10.32 | 16.81 | 0.85 | -22.73 | 41.67 | 2.65 | 110.32 | 1.15 | 467 | -0.85 | -0.85 | 13.17 | 13.34 | 19.19 |
| 23Q1 (14) | 52.58 | -10.67 | -15.95 | 41.33 | -11.59 | -19.83 | 4.13 | -5.92 | 0.98 | 0.86 | 26.47 | 273.91 | 0.33 | 6.45 | 73.68 | 0.05 | 0.0 | 150.0 | 0.34 | -10.53 | 13.33 | 0 | -100.0 | 0 | 0.18 | -14.29 | 500.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.55 | 32.1 | -143.65 | 0.72 | 24.14 | -66.2 | 7.85 | -5.31 | -13.16 | 5.94 | 16.02 | -12.0 | 1.94 | -35.76 | -13.0 | 24.76 | -32.05 | 0.49 | 1.26 | 15.6 | -11.89 | 1.10 | 14.58 | 13.4 | 1.26 | -75.95 | -11.89 | 471 | -0.21 | -0.42 | 11.62 | -3.81 | -4.2 |
| 22Q4 (13) | 58.86 | -7.07 | -17.41 | 46.75 | -11.17 | -20.9 | 4.39 | 11.42 | -15.41 | 0.68 | 83.78 | 209.09 | 0.31 | 24.0 | 181.82 | 0.05 | 0.0 | 150.0 | 0.38 | 2.7 | 46.15 | 0.02 | -97.18 | 0 | 0.21 | 162.5 | -25.0 | 0.06 | 220.0 | 50.0 | 0 | 0 | 0 | -0.81 | -141.97 | -3950.0 | 0.58 | -83.71 | -62.58 | 8.29 | -19.75 | -2.93 | 5.12 | -29.48 | -21.83 | 3.02 | 1.68 | 74.57 | 36.44 | 26.62 | 79.6 | 1.09 | -29.22 | -16.79 | 0.96 | 23.08 | -8.57 | 5.24 | 25.96 | -9.5 | 472 | 0.21 | -5.41 | 12.08 | -13.22 | 4.41 |
| 22Q3 (12) | 63.34 | 9.66 | -12.13 | 52.63 | 8.85 | -11.4 | 3.94 | -13.02 | -18.09 | 0.37 | 48.0 | 68.18 | 0.25 | 8.7 | 150.0 | 0.05 | 400.0 | 150.0 | 0.37 | 23.33 | 42.31 | 0.71 | 0 | -24.47 | 0.08 | -20.0 | 100.0 | -0.05 | -111.63 | -266.67 | 0 | 0 | 0 | 1.93 | 29.53 | 3960.0 | 3.56 | 28.52 | 7.55 | 10.33 | 35.03 | -7.52 | 7.26 | 29.64 | -20.57 | 2.97 | 52.31 | 72.67 | 28.78 | 13.08 | 86.88 | 1.54 | 29.41 | -16.3 | 0.78 | 30.0 | -36.59 | 4.16 | 58.78 | -5.45 | 471 | 0.0 | -5.23 | 13.92 | 25.97 | -1.56 |
| 22Q2 (11) | 57.76 | -7.67 | -15.0 | 48.35 | -6.21 | -11.61 | 4.53 | 10.76 | -14.69 | 0.25 | 8.7 | 38.89 | 0.23 | 21.05 | 187.5 | 0.01 | -50.0 | -50.0 | 0.3 | 0.0 | 20.0 | 0 | 0 | 0 | 0.1 | 233.33 | -28.57 | 0.43 | 4200.0 | 0 | 0 | 0 | 0 | 1.49 | 18.25 | 502.7 | 2.77 | 30.05 | 691.43 | 7.65 | -15.38 | -7.83 | 5.6 | -17.04 | -12.64 | 1.95 | -12.56 | 13.37 | 25.45 | 3.29 | 22.59 | 1.19 | -16.78 | -4.8 | 0.60 | -38.14 | -53.12 | 2.62 | 83.22 | 1.55 | 471 | -0.42 | -8.37 | 11.05 | -8.9 | -2.13 |
| 22Q1 (10) | 62.56 | -12.22 | -3.62 | 51.55 | -12.77 | -0.98 | 4.09 | -21.19 | -11.09 | 0.23 | 4.55 | 15.0 | 0.19 | 72.73 | 72.73 | 0.02 | 0.0 | 0.0 | 0.3 | 15.38 | 15.38 | 0 | 0 | 0 | 0.03 | -89.29 | -75.0 | 0.01 | -75.0 | -90.0 | 0 | 0 | 0 | 1.26 | 6400.0 | 1160.0 | 2.13 | 37.42 | 126.6 | 9.04 | 5.85 | -1.63 | 6.75 | 3.05 | -0.88 | 2.23 | 28.9 | -0.45 | 24.64 | 21.44 | 0.86 | 1.43 | 9.16 | 7.52 | 0.97 | -7.62 | -21.77 | 1.43 | -75.3 | 7.52 | 473 | -5.21 | -7.8 | 12.13 | 4.84 | -1.14 |
| 21Q4 (9) | 71.27 | -1.12 | 10.34 | 59.1 | -0.51 | 15.43 | 5.19 | 7.9 | 2.77 | 0.22 | 0.0 | 29.41 | 0.11 | 10.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.26 | 0.0 | 8.33 | 0 | -100.0 | 0 | 0.28 | 600.0 | 16.67 | 0.04 | 33.33 | 110.53 | 0 | 0 | 0 | -0.02 | 60.0 | 95.92 | 1.55 | -53.17 | 429.79 | 8.54 | -23.55 | 8.51 | 6.55 | -28.34 | 8.44 | 1.73 | 0.58 | -25.75 | 20.29 | 31.75 | -31.38 | 1.31 | -28.8 | 11.97 | 1.05 | -14.63 | -23.36 | 5.79 | 31.59 | 69.3 | 499 | 0.4 | -3.11 | 11.57 | -18.18 | 2.12 |
| 21Q3 (8) | 72.08 | 6.08 | 15.59 | 59.4 | 8.59 | 19.85 | 4.81 | -9.42 | -20.76 | 0.22 | 22.22 | 37.5 | 0.1 | 25.0 | -52.38 | 0.02 | 0.0 | -33.33 | 0.26 | 4.0 | 30.0 | 0.94 | 0 | 10.59 | 0.04 | -71.43 | -82.61 | 0.03 | 0 | -86.36 | 0 | 0 | 0 | -0.05 | 86.49 | -25.0 | 3.31 | 845.71 | 109.49 | 11.17 | 34.58 | 34.42 | 9.14 | 42.59 | 47.66 | 1.72 | 0.0 | -20.37 | 15.40 | -25.82 | -40.77 | 1.84 | 47.2 | 53.33 | 1.23 | -3.91 | 26.8 | 4.40 | 70.54 | 95.56 | 497 | -3.31 | -3.5 | 14.14 | 25.24 | 17.15 |
| 21Q2 (7) | 67.95 | 4.68 | 20.95 | 54.7 | 5.07 | 22.26 | 5.31 | 15.43 | 3.71 | 0.18 | -10.0 | 0 | 0.08 | -27.27 | -71.43 | 0.02 | 0.0 | 0.0 | 0.25 | -3.85 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.37 | -470.0 | 0 | 0.35 | -62.77 | 164.81 | 8.3 | -9.68 | 43.85 | 6.41 | -5.87 | 45.68 | 1.72 | -23.21 | 19.44 | 20.76 | -15.02 | -16.83 | 1.25 | -6.02 | 47.06 | 1.28 | 3.23 | 23.08 | 2.58 | 93.98 | 145.71 | 514 | 0.19 | -0.77 | 11.29 | -7.99 | 17.97 |
| 21Q1 (6) | 64.91 | 0.5 | 44.12 | 52.06 | 1.68 | 34.87 | 4.6 | -8.91 | 8.49 | 0.2 | 17.65 | 42.86 | 0.11 | 0.0 | -64.52 | 0.02 | 0.0 | 0.0 | 0.26 | 8.33 | 0.0 | 0 | 0 | 0 | 0.12 | -50.0 | -14.29 | 0.1 | 126.32 | 242.86 | 0 | 0 | 0 | 0.1 | 120.41 | 121.74 | 0.94 | 300.0 | 249.21 | 9.19 | 16.77 | 485.35 | 6.81 | 12.75 | 574.26 | 2.24 | -3.86 | 140.86 | 24.43 | -17.38 | -59.06 | 1.33 | 13.68 | 565.0 | 1.24 | -9.49 | 254.29 | 1.33 | -61.11 | 565.0 | 513 | -0.39 | -0.58 | 12.27 | 8.3 | 123.5 |
| 20Q4 (5) | 64.59 | 3.58 | 17.12 | 51.2 | 3.31 | 11.62 | 5.05 | -16.8 | 0.2 | 0.17 | 6.25 | -5.56 | 0.11 | -47.62 | 0 | 0.02 | -33.33 | 0 | 0.24 | 20.0 | -14.29 | 0 | -100.0 | 0 | 0.24 | 4.35 | -41.46 | -0.38 | -272.73 | 44.93 | 0 | 0 | 0 | -0.49 | -1125.0 | -5000.0 | -0.47 | -129.75 | -56.67 | 7.87 | -5.29 | 99.75 | 6.04 | -2.42 | 120.44 | 2.33 | 7.87 | 135.35 | 29.57 | 13.73 | 17.48 | 1.17 | -2.5 | 116.67 | 1.37 | 41.24 | 114.06 | 3.42 | 52.0 | 70.15 | 515 | 0.0 | 0.59 | 11.33 | -6.13 | 36.34 |
| 20Q3 (4) | 62.36 | 11.0 | 0.0 | 49.56 | 10.77 | 0.0 | 6.07 | 18.55 | 0.0 | 0.16 | 0 | 0.0 | 0.21 | -25.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.2 | 0 | 0.0 | 0.85 | 0 | 0.0 | 0.23 | 0 | 0.0 | 0.22 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 1.58 | 392.59 | 0.0 | 8.31 | 44.02 | 0.0 | 6.19 | 40.68 | 0.0 | 2.16 | 50.0 | 0.0 | 26.00 | 4.17 | 0.0 | 1.20 | 41.18 | 0.0 | 0.97 | -6.73 | 0.0 | 2.25 | 114.29 | 0.0 | 515 | -0.58 | 0.0 | 12.07 | 26.12 | 0.0 |
| 20Q2 (3) | 56.18 | 24.73 | 0.0 | 44.74 | 15.91 | 0.0 | 5.12 | 20.75 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | -9.68 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.54 | 14.29 | 0.0 | 5.77 | 267.52 | 0.0 | 4.4 | 335.64 | 0.0 | 1.44 | 54.84 | 0.0 | 24.96 | -58.17 | 0.0 | 0.85 | 325.0 | 0.0 | 1.04 | 197.14 | 0.0 | 1.05 | 425.0 | 0.0 | 518 | 0.39 | 0.0 | 9.57 | 74.32 | 0.0 |
| 20Q1 (2) | 45.04 | -18.33 | 0.0 | 38.6 | -15.85 | 0.0 | 4.24 | -15.87 | 0.0 | 0.14 | -22.22 | 0.0 | 0.31 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.26 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0.14 | -65.85 | 0.0 | -0.07 | 89.86 | 0.0 | 0 | 0 | 0.0 | -0.46 | -4700.0 | 0.0 | -0.63 | -110.0 | 0.0 | 1.57 | -60.15 | 0.0 | 1.01 | -63.14 | 0.0 | 0.93 | -6.06 | 0.0 | 59.67 | 137.07 | 0.0 | 0.20 | -62.96 | 0.0 | 0.35 | -45.31 | 0.0 | 0.20 | -90.05 | 0.0 | 516 | 0.78 | 0.0 | 5.49 | -33.94 | 0.0 |
| 19Q4 (1) | 55.15 | 0.0 | 0.0 | 45.87 | 0.0 | 0.0 | 5.04 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 3.94 | 0.0 | 0.0 | 2.74 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 25.17 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 512 | 0.0 | 0.0 | 8.31 | 0.0 | 0.0 |
