損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 67.28 | 2.75 | 45.78 | 4.31 | 10.93 | 4.89 | 0.8 | 166.67 | 0.01 | 0 | 0 | 0 | 0.1 | 11.11 | 0.01 | 0.0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.51 | -26.09 | 11.09 | -6.49 | 7.86 | -11.69 | 3.23 | 9.49 | 29.11 | 16.95 | 8.07 | -5.5 | 7.66 | -10.41 | 0.00 | 0 | 96 | -6.8 | 11.66 | -5.89 |
| 2022 (9) | 65.48 | 4.43 | 43.89 | 4.33 | 10.42 | 8.2 | 0.3 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.01 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.69 | 165.38 | 11.86 | 5.33 | 8.9 | 4.58 | 2.95 | 6.88 | 24.89 | 1.72 | 8.54 | 8.51 | 8.55 | -0.47 | 0.00 | 0 | 103 | -3.74 | 12.39 | 4.82 |
| 2021 (8) | 62.7 | 5.64 | 42.07 | 4.11 | 9.63 | 3.1 | 0.15 | -55.88 | 0.01 | 0.0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.08 | -38.46 | 0.27 | 0 | 0 | 0 | -0.21 | 0 | 0.26 | 0 | 11.26 | 19.53 | 8.51 | 14.38 | 2.76 | 40.1 | 24.47 | 16.69 | 7.87 | 14.39 | 8.59 | 8.19 | 0.00 | 0 | 107 | 0.0 | 11.82 | 19.03 |
| 2020 (7) | 59.35 | -5.16 | 40.41 | -9.19 | 9.34 | 4.12 | 0.34 | -34.62 | 0.01 | -66.67 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | -0.7 | 0 | -0.18 | 0 | 9.42 | 0.75 | 7.44 | 3.62 | 1.97 | -9.22 | 20.97 | -9.81 | 6.88 | 3.3 | 7.94 | 9.82 | 0.00 | 0 | 107 | 0.0 | 9.93 | 0.1 |
| 2019 (6) | 62.58 | 9.27 | 44.5 | 13.26 | 8.97 | 4.3 | 0.52 | 44.44 | 0.03 | 50.0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0.24 | -63.64 | 9.35 | -6.87 | 7.18 | -3.23 | 2.17 | -17.18 | 23.25 | -10.95 | 6.66 | -3.06 | 7.23 | 2.7 | 0.00 | 0 | 107 | 0.0 | 9.92 | -5.07 |
| 2018 (5) | 57.27 | 23.64 | 39.29 | 22.9 | 8.6 | 13.61 | 0.36 | 56.52 | 0.02 | 0.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.66 | 0 | 10.04 | 53.99 | 7.42 | 46.35 | 2.62 | 80.69 | 26.11 | 17.19 | 6.87 | 55.43 | 7.04 | 26.85 | 0.00 | 0 | 107 | -5.31 | 10.45 | 51.67 |
| 2017 (4) | 46.32 | -3.84 | 31.97 | -8.45 | 7.57 | 4.41 | 0.23 | 21.05 | 0.02 | -33.33 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.05 | -68.75 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.26 | 0 | 6.52 | 3.33 | 5.07 | -1.74 | 1.45 | 25.0 | 22.28 | 21.68 | 4.42 | 3.03 | 5.55 | 9.9 | 0.00 | 0 | 113 | -5.04 | 6.89 | 3.14 |
| 2016 (3) | 48.17 | -9.64 | 34.92 | -9.02 | 7.25 | -5.97 | 0.19 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.16 | 77.78 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.31 | 93.75 | 6.31 | -14.5 | 5.16 | -10.57 | 1.16 | -27.95 | 18.31 | -16.09 | 4.29 | -10.44 | 5.05 | -13.53 | 0.00 | 0 | 119 | 0.0 | 6.68 | -14.25 |
| 2015 (2) | 53.31 | -9.89 | 38.38 | -10.64 | 7.71 | -4.46 | 0.19 | -5.0 | 0.05 | -28.57 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.16 | 14.29 | 7.38 | -10.87 | 5.77 | -8.99 | 1.61 | -17.01 | 21.82 | -6.87 | 4.79 | -9.45 | 5.84 | -9.6 | 0.00 | 0 | 119 | 0.0 | 7.79 | -10.46 |
| 2014 (1) | 59.16 | -5.19 | 42.95 | -6.08 | 8.07 | -5.17 | 0.2 | 33.33 | 0.07 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.14 | -30.0 | 8.28 | -1.08 | 6.34 | -0.78 | 1.94 | -1.52 | 23.43 | -0.76 | 5.29 | -0.75 | 6.46 | 0.16 | 0.00 | 0 | 119 | 0.0 | 8.7 | -0.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.93 | 9.09 | 18.21 | 14.72 | 16.73 | 26.35 | 2.96 | 4.96 | 4.96 | 0.23 | -11.54 | 15.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.28 | -9.68 | -45.1 | 2.52 | -20.0 | -12.8 | 2.04 | -12.07 | -8.52 | 0.49 | -40.96 | -25.76 | 19.27 | -26.92 | -16.0 | 2.12 | -12.03 | -8.62 | 1.83 | -12.44 | 2.23 | 7.16 | 42.06 | 8.81 | 96 | 0.0 | 0.0 | 2.68 | -18.79 | -11.84 |
| 24Q2 (19) | 18.27 | 1.73 | 3.75 | 12.61 | 2.19 | 8.43 | 2.82 | -0.35 | 0.36 | 0.26 | 18.18 | 36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -92.86 | -66.67 | 0.31 | -38.0 | 6.9 | 3.15 | -4.55 | -8.7 | 2.32 | -7.94 | -2.52 | 0.83 | 6.41 | -22.43 | 26.37 | 11.45 | -14.94 | 2.41 | -8.02 | -2.82 | 2.09 | -0.48 | -4.13 | 5.04 | 92.37 | 18.03 | 96 | 0.0 | 0.0 | 3.3 | -4.07 | -8.08 |
| 24Q1 (18) | 17.96 | 1.93 | 18.24 | 12.34 | -2.06 | 24.65 | 2.83 | 3.28 | 10.98 | 0.22 | -8.33 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 173.68 | 566.67 | 0.5 | 554.55 | 394.12 | 3.3 | 52.07 | 28.4 | 2.52 | 64.71 | 46.51 | 0.78 | 21.88 | -8.24 | 23.66 | -20.12 | -28.45 | 2.62 | 64.78 | 46.37 | 2.10 | 22.81 | 6.6 | 2.62 | -67.93 | 46.37 | 96 | 0.0 | 0.0 | 3.44 | 48.92 | 26.94 |
| 23Q4 (17) | 17.62 | 4.51 | 5.45 | 12.6 | 8.15 | 10.33 | 2.74 | -2.84 | 4.18 | 0.24 | 20.0 | 71.43 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -235.71 | -46.15 | -0.11 | -121.57 | -283.33 | 2.17 | -24.91 | -19.63 | 1.53 | -31.39 | -29.17 | 0.64 | -3.03 | 18.52 | 29.62 | 29.12 | 47.36 | 1.59 | -31.47 | -24.29 | 1.71 | -4.47 | -21.92 | 8.17 | 24.16 | -5.88 | 96 | 0.0 | -6.8 | 2.31 | -24.01 | -18.66 |
| 23Q3 (16) | 16.86 | -4.26 | 1.87 | 11.65 | 0.17 | 5.43 | 2.82 | 0.36 | 11.02 | 0.2 | 5.26 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 366.67 | 12.0 | 0.51 | 75.86 | 45.71 | 2.89 | -16.23 | -12.69 | 2.23 | -6.3 | -13.23 | 0.66 | -38.32 | -10.81 | 22.94 | -26.0 | 3.1 | 2.32 | -6.45 | -9.02 | 1.79 | -17.89 | -22.51 | 6.58 | 54.1 | 2.17 | 96 | 0.0 | -4.95 | 3.04 | -15.32 | -11.63 |
| 23Q2 (15) | 17.61 | 15.93 | 8.97 | 11.63 | 17.47 | 9.82 | 2.81 | 10.2 | 8.08 | 0.19 | 11.76 | 280.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.0 | 0.29 | 270.59 | 141.67 | 3.45 | 34.24 | 11.29 | 2.38 | 38.37 | 14.98 | 1.07 | 25.88 | 3.88 | 31.00 | -6.26 | -6.6 | 2.48 | 38.55 | 27.84 | 2.18 | 10.66 | 7.39 | 4.27 | 138.55 | 9.21 | 96 | 0.0 | -10.28 | 3.59 | 32.47 | 11.15 |
| 23Q1 (14) | 15.19 | -9.1 | -5.42 | 9.9 | -13.31 | -8.59 | 2.55 | -3.04 | -3.41 | 0.17 | 21.43 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -87.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 76.92 | -160.0 | -0.17 | -383.33 | -206.25 | 2.57 | -4.81 | -6.55 | 1.72 | -20.37 | -18.1 | 0.85 | 57.41 | 32.81 | 33.07 | 64.53 | 41.08 | 1.79 | -14.76 | -9.14 | 1.97 | -10.05 | -2.48 | 1.79 | -79.38 | -9.14 | 96 | -6.8 | -10.28 | 2.71 | -4.58 | -5.9 |
| 22Q4 (13) | 16.71 | 0.97 | -1.36 | 11.42 | 3.35 | -3.71 | 2.63 | 3.54 | 6.91 | 0.14 | 75.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.08 | 300.0 | 700.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.26 | -204.0 | 0 | 0.06 | -82.86 | -81.25 | 2.7 | -18.43 | -7.85 | 2.16 | -15.95 | -4.42 | 0.54 | -27.03 | -19.4 | 20.10 | -9.66 | -12.07 | 2.10 | -17.65 | -0.94 | 2.19 | -5.19 | 8.42 | 8.68 | 34.78 | 9.05 | 103 | 1.98 | -3.74 | 2.84 | -17.44 | -7.49 |
| 22Q3 (12) | 16.55 | 2.41 | 3.63 | 11.05 | 4.34 | 3.56 | 2.54 | -2.31 | 4.53 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 316.67 | 2600.0 | 0.35 | 191.67 | 1650.0 | 3.31 | 6.77 | 14.53 | 2.57 | 24.15 | 27.86 | 0.74 | -28.16 | -14.94 | 22.25 | -32.96 | -26.35 | 2.55 | 31.44 | 34.92 | 2.31 | 13.79 | 11.59 | 6.44 | 64.71 | 10.09 | 101 | -5.61 | -5.61 | 3.44 | 6.5 | 13.53 |
| 22Q2 (11) | 16.16 | 0.62 | 6.74 | 10.59 | -2.22 | 11.24 | 2.6 | -1.52 | 12.55 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 154.55 | 0.12 | -25.0 | 300.0 | 3.1 | 12.73 | -4.62 | 2.07 | -1.43 | -17.2 | 1.03 | 60.94 | 37.33 | 33.19 | 41.6 | 44.3 | 1.94 | -1.52 | -17.09 | 2.03 | 0.5 | -23.97 | 3.91 | 98.48 | -1.26 | 107 | 0.0 | 0.0 | 3.23 | 12.15 | -4.44 |
| 22Q1 (10) | 16.06 | -5.19 | 9.55 | 10.83 | -8.68 | 8.08 | 2.64 | 7.32 | 8.64 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 225.0 | 0.16 | -50.0 | 1700.0 | 2.75 | -6.14 | 25.0 | 2.1 | -7.08 | 21.39 | 0.64 | -4.48 | 36.17 | 23.44 | 2.54 | 10.31 | 1.97 | -7.08 | 21.6 | 2.02 | 0.0 | 11.6 | 1.97 | -75.25 | 21.6 | 107 | 0.0 | 0.0 | 2.88 | -6.19 | 23.08 |
| 21Q4 (9) | 16.94 | 6.07 | 13.08 | 11.86 | 11.15 | 15.59 | 2.46 | 1.23 | 22.39 | 0.04 | 33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.32 | 1500.0 | 346.15 | 2.93 | 1.38 | 13.13 | 2.26 | 12.44 | 14.14 | 0.67 | -22.99 | 9.84 | 22.86 | -24.33 | -2.64 | 2.12 | 12.17 | 14.59 | 2.02 | -2.42 | -8.18 | 7.96 | 36.07 | 14.37 | 107 | 0.0 | 0.0 | 3.07 | 1.32 | 12.87 |
| 21Q3 (8) | 15.97 | 5.48 | 3.3 | 10.67 | 12.08 | 1.91 | 2.43 | 5.19 | 7.52 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.91 | 95.83 | 0.02 | 133.33 | 125.0 | 2.89 | -11.08 | 9.06 | 2.01 | -19.6 | 1.01 | 0.87 | 16.0 | 31.82 | 30.21 | 31.35 | 21.62 | 1.89 | -19.23 | 1.07 | 2.07 | -22.47 | -4.17 | 5.85 | 47.73 | 14.48 | 107 | 0.0 | 0.0 | 3.03 | -10.36 | 8.99 |
| 21Q2 (7) | 15.14 | 3.27 | 0.33 | 9.52 | -4.99 | -8.11 | 2.31 | -4.94 | -6.1 | 0.04 | 0.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -37.5 | 67.65 | -0.06 | -500.0 | 72.73 | 3.25 | 47.73 | 59.31 | 2.5 | 44.51 | 38.12 | 0.75 | 59.57 | 226.09 | 23.00 | 8.24 | 102.82 | 2.34 | 44.44 | 37.65 | 2.67 | 47.51 | 26.54 | 3.96 | 144.44 | 21.85 | 107 | 0.0 | 0.0 | 3.38 | 44.44 | 55.76 |
| 21Q1 (6) | 14.66 | -2.14 | 6.15 | 10.02 | -2.34 | 7.51 | 2.43 | 20.9 | -6.9 | 0.04 | -42.86 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 66.67 | -166.67 | -0.01 | 92.31 | -104.0 | 2.2 | -15.06 | 3.29 | 1.73 | -12.63 | 4.22 | 0.47 | -22.95 | -2.08 | 21.25 | -9.5 | -4.92 | 1.62 | -12.43 | 4.52 | 1.81 | -17.73 | 23.13 | 1.62 | -76.72 | 4.52 | 107 | 0.0 | 0.0 | 2.34 | -13.97 | 3.54 |
| 20Q4 (5) | 14.98 | -3.1 | 5.05 | 10.26 | -2.01 | 0.49 | 2.01 | -11.06 | -22.99 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0.0 | 0 | -0.13 | -62.5 | 51.85 | 2.59 | -2.26 | 123.28 | 1.98 | -0.5 | 122.47 | 0.61 | -7.58 | 125.93 | 23.48 | -5.48 | -0.25 | 1.85 | -1.07 | 122.89 | 2.20 | 1.85 | 81.82 | 6.96 | 36.2 | 3.57 | 107 | 0.0 | 0.0 | 2.72 | -2.16 | 107.63 |
| 20Q3 (4) | 15.46 | 2.45 | 0.0 | 10.47 | 1.06 | 0.0 | 2.26 | -8.13 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 29.41 | 0.0 | -0.08 | 63.64 | 0.0 | 2.65 | 29.9 | 0.0 | 1.99 | 9.94 | 0.0 | 0.66 | 186.96 | 0.0 | 24.84 | 119.05 | 0.0 | 1.87 | 10.0 | 0.0 | 2.16 | 2.37 | 0.0 | 5.11 | 57.23 | 0.0 | 107 | 0.0 | 0.0 | 2.78 | 28.11 | 0.0 |
| 20Q2 (3) | 15.09 | 9.27 | 0.0 | 10.36 | 11.16 | 0.0 | 2.46 | -5.75 | 0.0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.34 | -383.33 | 0.0 | -0.22 | -188.0 | 0.0 | 2.04 | -4.23 | 0.0 | 1.81 | 9.04 | 0.0 | 0.23 | -52.08 | 0.0 | 11.34 | -49.26 | 0.0 | 1.70 | 9.68 | 0.0 | 2.11 | 43.54 | 0.0 | 3.25 | 109.68 | 0.0 | 107 | 0.0 | 0.0 | 2.17 | -3.98 | 0.0 |
| 20Q1 (2) | 13.81 | -3.16 | 0.0 | 9.32 | -8.72 | 0.0 | 2.61 | 0.0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.25 | 192.59 | 0.0 | 2.13 | 83.62 | 0.0 | 1.66 | 86.52 | 0.0 | 0.48 | 77.78 | 0.0 | 22.35 | -5.06 | 0.0 | 1.55 | 86.75 | 0.0 | 1.47 | 21.49 | 0.0 | 1.55 | -76.93 | 0.0 | 107 | 0.0 | 0.0 | 2.26 | 72.52 | 0.0 |
| 19Q4 (1) | 14.26 | 0.0 | 0.0 | 10.21 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 23.54 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | 6.72 | 0.0 | 0.0 | 107 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 |
