損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.78 | -3.57 | 2.52 | -11.89 | 1.07 | 8.08 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 4.49 | 0 | 0 | 0 | 0.02 | -88.89 | 4.43 | 1913.64 | 4.62 | 1493.1 | 4.14 | 1871.43 | 0.49 | 512.5 | 10.54 | -60.15 | 17.85 | 1840.22 | -1.21 | 0 | 0.00 | 0 | 23 | 0.0 | 4.82 | 760.71 |
| 2022 (9) | 3.92 | -37.08 | 2.86 | -36.44 | 0.99 | -15.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.22 | -91.7 | 0.29 | -90.97 | 0.21 | -92.68 | 0.08 | -77.14 | 26.45 | 144.0 | 0.92 | -92.55 | -0.04 | 0 | 0.00 | 0 | 23 | 0.0 | 0.56 | -84.27 |
| 2021 (8) | 6.23 | 34.27 | 4.5 | 32.35 | 1.17 | 31.46 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.03 | 0.0 | 2.7 | 0 | 0 | 0 | -0.08 | 0 | 2.65 | 6525.0 | 3.21 | 723.08 | 2.87 | 796.88 | 0.35 | 400.0 | 10.84 | -37.49 | 12.35 | 782.14 | 0.92 | -21.37 | 0.00 | 0 | 23 | 0.0 | 3.56 | 356.41 |
| 2020 (7) | 4.64 | -8.84 | 3.4 | -10.76 | 0.89 | -8.25 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.04 | -69.23 | 0.39 | -9.3 | 0.32 | 0.0 | 0.07 | -36.36 | 17.34 | -32.37 | 1.40 | 34.62 | 1.17 | 48.1 | 0.00 | 0 | 23 | -25.81 | 0.78 | -8.24 |
| 2019 (6) | 5.09 | -15.59 | 3.81 | -13.8 | 0.97 | -9.35 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.13 | -43.48 | 0.43 | -42.67 | 0.32 | -30.43 | 0.11 | -63.33 | 25.64 | -35.35 | 1.04 | -16.8 | 0.79 | -17.71 | 0.00 | 0 | 31 | -13.89 | 0.85 | -17.48 |
| 2018 (5) | 6.03 | -2.43 | 4.42 | 0.45 | 1.07 | -0.93 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | 25.0 | -0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.23 | 2200.0 | 0.75 | 5.63 | 0.46 | -16.36 | 0.3 | 87.5 | 39.66 | 75.88 | 1.25 | -17.76 | 0.96 | -57.33 | 0.00 | 0 | 36 | 0.0 | 1.03 | 5.1 |
| 2017 (4) | 6.18 | 0.49 | 4.4 | 0.92 | 1.08 | -12.2 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -90.0 | 0.71 | 5.97 | 0.55 | 5.77 | 0.16 | 6.67 | 22.55 | 2.69 | 1.52 | 6.29 | 2.25 | 28.57 | 0.00 | 0 | 36 | 0.0 | 0.98 | 4.26 |
| 2016 (3) | 6.15 | 2.67 | 4.36 | -1.36 | 1.23 | -4.65 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -58.33 | 0.67 | 28.85 | 0.52 | 30.0 | 0.15 | 25.0 | 21.96 | -5.59 | 1.43 | 30.0 | 1.75 | 161.19 | 0.00 | 0 | 36 | 0.0 | 0.94 | 34.29 |
| 2015 (2) | 5.99 | -7.56 | 4.42 | -6.16 | 1.29 | 2.38 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | 0.08 | -33.33 | 0.24 | -22.58 | 0.52 | -36.59 | 0.4 | -39.39 | 0.12 | -29.41 | 23.26 | 15.55 | 1.10 | -38.89 | 0.67 | -54.11 | 0.00 | 0 | 36 | 0.0 | 0.7 | -28.57 |
| 2014 (1) | 6.48 | -2.85 | 4.71 | -0.21 | 1.26 | 8.62 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | 0.31 | -3.12 | 0.82 | -26.13 | 0.66 | -20.48 | 0.17 | -39.29 | 20.13 | -19.93 | 1.80 | -21.4 | 1.46 | -31.13 | 0.00 | 0 | 36 | 0.0 | 0.98 | -22.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.13 | 11.88 | 6.6 | 0.73 | 8.96 | 10.61 | 0.28 | 7.69 | 27.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.12 | -7.69 | -40.0 | 0.09 | -10.0 | -40.0 | 0.03 | 0.0 | -40.0 | 27.94 | 20.22 | 12.57 | 0.37 | -13.95 | -42.19 | 0.38 | 80.95 | -29.63 | 1.07 | 52.86 | -93.84 | 24 | 4.35 | 4.35 | 0.17 | -5.56 | -29.17 |
| 24Q2 (19) | 1.01 | 24.69 | 8.6 | 0.67 | 21.82 | 6.35 | 0.26 | 18.18 | -38.1 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0.05 | 25.0 | -98.87 | 0.13 | 62.5 | -96.98 | 0.1 | 66.67 | -97.42 | 0.03 | 50.0 | -92.86 | 23.24 | -2.68 | 139.09 | 0.43 | 65.38 | -97.44 | 0.21 | 162.5 | 109.33 | 0.70 | 169.23 | -95.82 | 23 | 0.0 | 0.0 | 0.18 | 38.46 | -95.86 |
| 24Q1 (18) | 0.81 | -22.12 | 6.58 | 0.55 | -17.91 | -1.79 | 0.22 | 4.76 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 400.0 | 0.04 | 0 | 500.0 | 0.08 | -50.0 | 366.67 | 0.06 | -50.0 | 400.0 | 0.02 | -33.33 | 300.0 | 23.88 | 14.64 | 0 | 0.26 | -51.85 | 425.0 | 0.08 | -84.0 | 300.0 | 0.26 | -98.55 | 425.0 | 23 | 0.0 | 0.0 | 0.13 | -35.0 | 333.33 |
| 23Q4 (17) | 1.04 | -1.89 | 20.93 | 0.67 | 1.52 | 15.52 | 0.21 | -4.55 | -12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | -100.0 | 0 | 0.16 | -20.0 | 433.33 | 0.12 | -20.0 | 500.0 | 0.03 | -40.0 | 200.0 | 20.83 | -16.08 | -48.4 | 0.54 | -15.62 | 500.0 | 0.50 | -7.41 | 525.0 | 17.91 | 3.11 | 1846.74 | 23 | 0.0 | 0.0 | 0.2 | -16.67 | 122.22 |
| 23Q3 (16) | 1.06 | 13.98 | 16.48 | 0.66 | 4.76 | -1.49 | 0.22 | -47.62 | -8.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -99.55 | -80.0 | 0.2 | -95.35 | 100.0 | 0.15 | -96.13 | 114.29 | 0.05 | -88.1 | 25.0 | 24.82 | 155.35 | -32.61 | 0.64 | -96.19 | 128.57 | 0.54 | 124.0 | 550.0 | 17.37 | 3.83 | 1992.77 | 23 | 0.0 | 0.0 | 0.24 | -94.48 | 41.18 |
| 23Q2 (15) | 0.93 | 22.37 | -13.08 | 0.63 | 12.5 | -19.23 | 0.42 | 90.91 | 61.54 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 4.49 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 25.0 | 4.42 | 44300.0 | 7266.67 | 4.3 | 14433.33 | 4677.78 | 3.88 | 19500.0 | 5442.86 | 0.42 | 4300.0 | 2000.0 | 9.72 | 0 | -45.97 | 16.81 | 21112.5 | 5153.12 | -2.25 | -5525.0 | -5725.0 | 16.73 | 21012.5 | 2941.82 | 23 | 0.0 | 0.0 | 4.35 | 14400.0 | 2618.75 |
| 23Q1 (14) | 0.76 | -11.63 | -28.97 | 0.56 | -3.45 | -32.53 | 0.22 | -8.33 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -116.67 | -0.01 | 0 | -116.67 | -0.03 | -200.0 | -150.0 | -0.02 | -200.0 | -140.0 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.08 | -188.89 | -134.78 | -0.04 | -150.0 | 0.0 | -0.08 | -108.7 | -134.78 | 23 | 0.0 | 0.0 | 0.03 | -66.67 | -76.92 |
| 22Q4 (13) | 0.86 | -5.49 | -37.68 | 0.58 | -13.43 | -43.69 | 0.24 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -112.5 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | -70.0 | -50.0 | 0.02 | -71.43 | -66.67 | 0.01 | -75.0 | 0 | 40.37 | 9.61 | 407.8 | 0.09 | -67.86 | -64.0 | 0.08 | 166.67 | -61.9 | 0.92 | 10.84 | -92.59 | 23 | 0.0 | 0.0 | 0.09 | -47.06 | -43.75 |
| 22Q3 (12) | 0.91 | -14.95 | -52.11 | 0.67 | -14.1 | -49.62 | 0.24 | -7.69 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0.1 | 66.67 | 400.0 | 0.1 | 11.11 | -69.7 | 0.07 | 0.0 | -72.0 | 0.04 | 100.0 | -50.0 | 36.83 | 104.72 | 54.16 | 0.28 | -12.5 | -73.83 | -0.12 | -400.0 | -112.5 | 0.83 | 50.91 | -93.17 | 23 | 0.0 | 0.0 | 0.17 | 6.25 | -58.54 |
| 22Q2 (11) | 1.07 | 0.0 | -41.21 | 0.78 | -6.02 | -38.58 | 0.26 | 8.33 | -25.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | -33.33 | 157.14 | 0.06 | 0.0 | -97.46 | 0.09 | 50.0 | -96.48 | 0.07 | 40.0 | -97.0 | 0.02 | 100.0 | -90.91 | 17.99 | 29.89 | 105.13 | 0.32 | 39.13 | -96.83 | 0.04 | 200.0 | 133.33 | 0.55 | 139.13 | -95.04 | 23 | 0.0 | 0.0 | 0.16 | 23.08 | -93.94 |
| 22Q1 (10) | 1.07 | -22.46 | -5.31 | 0.83 | -19.42 | -3.49 | 0.24 | -20.0 | -4.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 700.0 | 0 | 0.06 | 500.0 | -76.92 | 0.06 | 0.0 | -77.78 | 0.05 | -16.67 | -78.26 | 0.01 | 0 | -75.0 | 13.85 | 74.21 | -9.71 | 0.23 | -8.0 | -76.77 | -0.04 | -119.05 | 66.67 | 0.23 | -98.15 | -76.77 | 23 | 0.0 | 0.0 | 0.13 | -18.75 | -62.86 |
| 21Q4 (9) | 1.38 | -27.37 | 7.81 | 1.03 | -22.56 | 14.44 | 0.3 | 15.38 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | 0.01 | -50.0 | 133.33 | 0.06 | -81.82 | -40.0 | 0.06 | -76.0 | -33.33 | 0 | -100.0 | -100.0 | 7.95 | -66.72 | -39.22 | 0.25 | -76.64 | -32.43 | 0.21 | -78.12 | -58.0 | 12.41 | 2.06 | 780.14 | 23 | 0.0 | 0.0 | 0.16 | -60.98 | -15.79 |
| 21Q3 (8) | 1.9 | 4.4 | 23.38 | 1.33 | 4.72 | 26.67 | 0.26 | -25.71 | 13.04 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | -99.15 | 200.0 | 0.33 | -87.11 | 37.5 | 0.25 | -89.27 | 31.58 | 0.08 | -63.64 | 60.0 | 23.89 | 172.41 | 11.79 | 1.07 | -89.41 | 32.1 | 0.96 | 900.0 | 9.09 | 12.16 | 9.65 | 1069.23 | 23 | 0.0 | 0.0 | 0.41 | -84.47 | 24.24 |
| 21Q2 (7) | 1.82 | 61.06 | 50.41 | 1.27 | 47.67 | 47.67 | 0.35 | 40.0 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 2.46 | 925.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 2.36 | 807.69 | 7766.67 | 2.56 | 848.15 | 1405.88 | 2.33 | 913.04 | 1692.31 | 0.22 | 450.0 | 633.33 | 8.77 | -42.83 | -55.48 | 10.10 | 920.2 | 1641.38 | -0.12 | 0.0 | -128.57 | 11.09 | 1020.2 | 4940.91 | 23 | 0.0 | 0.0 | 2.64 | 654.29 | 915.38 |
| 21Q1 (6) | 1.13 | -11.72 | 85.25 | 0.86 | -4.44 | 45.76 | 0.25 | 0.0 | 31.58 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.26 | 966.67 | 420.0 | 0.27 | 170.0 | 345.45 | 0.23 | 155.56 | 387.5 | 0.04 | 300.0 | 233.33 | 15.34 | 17.28 | 0 | 0.99 | 167.57 | 375.0 | -0.12 | -124.0 | 77.78 | 0.99 | -29.79 | 375.0 | 23 | 0.0 | 0.0 | 0.35 | 84.21 | 3600.0 |
| 20Q4 (5) | 1.28 | -16.88 | 7.56 | 0.9 | -14.29 | 16.88 | 0.25 | 8.7 | -3.85 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | 28.57 | -0.03 | -50.0 | 0.0 | 0.1 | -58.33 | -23.08 | 0.09 | -52.63 | -18.18 | 0.01 | -80.0 | -50.0 | 13.08 | -38.79 | -17.22 | 0.37 | -54.32 | 5.71 | 0.50 | -43.18 | -13.79 | 1.41 | 35.58 | 34.29 | 23 | 0.0 | -25.81 | 0.19 | -42.42 | -17.39 |
| 20Q3 (4) | 1.54 | 27.27 | 0.0 | 1.05 | 22.09 | 0.0 | 0.23 | 9.52 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.24 | 41.18 | 0.0 | 0.19 | 46.15 | 0.0 | 0.05 | 66.67 | 0.0 | 21.37 | 8.48 | 0.0 | 0.81 | 39.66 | 0.0 | 0.88 | 109.52 | 0.0 | 1.04 | 372.73 | 0.0 | 23 | 0.0 | 0.0 | 0.33 | 26.92 | 0.0 |
| 20Q2 (3) | 1.21 | 98.36 | 0.0 | 0.86 | 45.76 | 0.0 | 0.21 | 10.53 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.17 | 254.55 | 0.0 | 0.13 | 262.5 | 0.0 | 0.03 | 200.0 | 0.0 | 19.70 | 0 | 0.0 | 0.58 | 261.11 | 0.0 | 0.42 | 177.78 | 0.0 | 0.22 | 161.11 | 0.0 | 23 | 0.0 | 0.0 | 0.26 | 2700.0 | 0.0 |
| 20Q1 (2) | 0.61 | -48.74 | 0.0 | 0.59 | -23.38 | 0.0 | 0.19 | -26.92 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 114.29 | 0.0 | 0.05 | 266.67 | 0.0 | -0.11 | -184.62 | 0.0 | -0.08 | -172.73 | 0.0 | -0.03 | -250.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.36 | -202.86 | 0.0 | -0.54 | -193.1 | 0.0 | -0.36 | -134.29 | 0.0 | 23 | -25.81 | 0.0 | -0.01 | -104.35 | 0.0 |
| 19Q4 (1) | 1.19 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 15.80 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 |
