損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.88 | -37.09 | 21.37 | -39.99 | 7.92 | -9.59 | 0.42 | 281.82 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | -0.01 | 0 | 0.07 | -92.86 | 0.45 | -55.45 | 6.04 | -50.0 | 5.02 | -51.87 | 1.32 | -29.41 | 21.80 | 40.46 | 3.48 | -51.67 | 3.20 | -51.44 | 0.00 | 0 | 143 | 0.0 | 7.09 | -47.01 |
| 2022 (9) | 55.44 | 6.92 | 35.61 | 2.27 | 8.76 | -0.68 | 0.11 | 83.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0.22 | 0 | 0.98 | 0 | 1.01 | 0 | 12.08 | 46.96 | 10.43 | 52.71 | 1.87 | 42.75 | 15.52 | -2.63 | 7.20 | 51.9 | 6.59 | 37.87 | 0.00 | 0 | 143 | 0.0 | 13.38 | 36.11 |
| 2021 (8) | 51.85 | 16.96 | 34.82 | 20.53 | 8.82 | 4.75 | 0.06 | -50.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | -0.01 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 8.22 | 11.08 | 6.83 | 15.76 | 1.31 | -7.75 | 15.94 | -16.94 | 4.74 | 15.89 | 4.78 | 24.16 | 0.00 | 0 | 143 | 0.0 | 9.83 | 7.67 |
| 2020 (7) | 44.33 | -16.83 | 28.89 | -16.53 | 8.42 | -12.2 | 0.12 | -36.84 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.39 | 0 | 7.4 | -16.19 | 5.9 | -19.95 | 1.42 | -11.25 | 19.19 | 5.67 | 4.09 | -19.8 | 3.85 | -27.9 | 0.00 | 0 | 143 | 0.0 | 9.13 | -16.77 |
| 2019 (6) | 53.3 | -18.87 | 34.61 | -25.46 | 9.59 | -5.98 | 0.19 | 171.43 | 0.01 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | -0.01 | 0 | -0.46 | 0 | -0.27 | 0 | 8.83 | -4.02 | 7.37 | -7.99 | 1.6 | 25.98 | 18.16 | 31.12 | 5.10 | -8.11 | 5.34 | -3.09 | 0.00 | 0 | 143 | 0.0 | 10.97 | -1.17 |
| 2018 (5) | 65.7 | 0.08 | 46.43 | 0.48 | 10.2 | 0.99 | 0.07 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.13 | 0 | 9.2 | 10.58 | 8.01 | 8.54 | 1.27 | 27.0 | 13.85 | 14.84 | 5.55 | 10.34 | 5.51 | -6.13 | 0.00 | 0 | 143 | -2.05 | 11.1 | 8.61 |
| 2017 (4) | 65.65 | 16.52 | 46.21 | 23.56 | 10.1 | 10.87 | 0.07 | -22.22 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.06 | 0 | 0 | 0 | -1.01 | 0 | -1.02 | 0 | 8.32 | -17.05 | 7.38 | -16.33 | 1.0 | -24.24 | 12.06 | -8.08 | 5.03 | -16.03 | 5.87 | -2.49 | 0.00 | 0 | 146 | 0.0 | 10.22 | -13.39 |
| 2016 (3) | 56.34 | 8.08 | 37.4 | 9.39 | 9.11 | 36.99 | 0.09 | -60.87 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.21 | -72.0 | 10.03 | -16.69 | 8.82 | -13.27 | 1.32 | -18.01 | 13.12 | -2.02 | 5.99 | -13.06 | 6.02 | -8.65 | 0.00 | 0 | 146 | 0.69 | 11.8 | -12.59 |
| 2015 (2) | 52.13 | 9.79 | 34.19 | 6.05 | 6.65 | 32.21 | 0.23 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.43 | -34.85 | 0.75 | -9.64 | 12.04 | 8.96 | 10.17 | 6.05 | 1.61 | 15.0 | 13.39 | 5.6 | 6.89 | 0.15 | 6.59 | 7.5 | 0.00 | 0 | 145 | 9.85 | 13.5 | 12.22 |
| 2014 (1) | 47.48 | 16.8 | 32.24 | 17.92 | 5.03 | 19.19 | 0.33 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.66 | -4.35 | 0.83 | -13.54 | 11.05 | 9.95 | 9.59 | 11.51 | 1.4 | 2.94 | 12.68 | -6.56 | 6.88 | 1.03 | 6.13 | 14.79 | 0.00 | 0 | 132 | 12.82 | 12.03 | 9.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.97 | -9.04 | 36.61 | 6.3 | -4.98 | 27.27 | 2.3 | -2.13 | 19.79 | 0.08 | -38.46 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | -0.08 | -133.33 | -123.53 | 2.29 | -31.23 | 52.67 | 1.9 | -28.57 | 49.61 | 0.49 | -33.78 | 58.06 | 21.39 | -4.42 | 3.23 | 1.33 | -28.49 | 49.44 | 1.38 | -18.34 | 112.31 | 4.75 | 38.48 | 105.63 | 143 | 0.0 | 0.0 | 2.51 | -29.3 | 45.93 |
| 24Q2 (19) | 12.06 | 19.05 | 30.94 | 6.63 | 14.71 | 15.91 | 2.35 | 9.3 | 19.29 | 0.13 | 44.44 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -69.77 | -53.57 | 0.24 | -57.14 | -38.46 | 3.33 | 20.65 | 73.44 | 2.66 | 18.75 | 75.0 | 0.74 | 25.42 | 57.45 | 22.38 | 5.02 | -7.79 | 1.86 | 19.23 | 75.47 | 1.69 | 44.44 | 113.92 | 3.43 | 119.87 | 141.55 | 143 | 0.0 | 0.0 | 3.55 | 19.13 | 61.36 |
| 24Q1 (18) | 10.13 | 1.81 | 31.56 | 5.78 | 4.14 | 12.23 | 2.15 | 2.87 | 10.82 | 0.09 | -18.18 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 204.88 | 577.78 | 0.56 | 286.67 | 5500.0 | 2.76 | 37.31 | 345.16 | 2.24 | 30.99 | 330.77 | 0.59 | 51.28 | 293.33 | 21.31 | 9.96 | -13.27 | 1.56 | 30.0 | 321.62 | 1.17 | -17.02 | 225.0 | 1.56 | -55.56 | 321.62 | 143 | 0.0 | 0.0 | 2.98 | 33.04 | 220.43 |
| 23Q4 (17) | 9.95 | 23.91 | 2.16 | 5.55 | 12.12 | -12.87 | 2.09 | 8.85 | 2.96 | 0.11 | 57.14 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.41 | -241.38 | -51.85 | -0.3 | -188.24 | -42.86 | 2.01 | 34.0 | 81.08 | 1.71 | 34.65 | 83.87 | 0.39 | 25.81 | 62.5 | 19.38 | -6.47 | -8.33 | 1.20 | 34.83 | 84.62 | 1.41 | 116.92 | 76.25 | 3.51 | 51.95 | -51.85 | 143 | 0.0 | 0.0 | 2.24 | 30.23 | 56.64 |
| 23Q3 (16) | 8.03 | -12.81 | -43.17 | 4.95 | -13.46 | -43.56 | 1.92 | -2.54 | -17.24 | 0.07 | -50.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.29 | 3.57 | -56.06 | 0.34 | -12.82 | -44.26 | 1.5 | -21.88 | -58.9 | 1.27 | -16.45 | -60.06 | 0.31 | -34.04 | -42.59 | 20.72 | -14.63 | 39.72 | 0.89 | -16.04 | -59.91 | 0.65 | -17.72 | -63.89 | 2.31 | 62.68 | -65.21 | 143 | 0.0 | 0.0 | 1.72 | -21.82 | -56.68 |
| 23Q2 (15) | 9.21 | 19.61 | -43.94 | 5.72 | 11.07 | -44.84 | 1.97 | 1.55 | -8.8 | 0.14 | 27.27 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 411.11 | -3.45 | 0.39 | 3800.0 | 62.5 | 1.92 | 209.68 | -53.73 | 1.52 | 192.31 | -57.3 | 0.47 | 213.33 | -28.79 | 24.27 | -1.22 | 53.51 | 1.06 | 186.49 | -57.43 | 0.79 | 119.44 | -65.95 | 1.42 | 283.78 | -67.8 | 143 | 0.0 | 0.0 | 2.2 | 136.56 | -50.78 |
| 23Q1 (14) | 7.7 | -20.94 | -49.14 | 5.15 | -19.15 | -49.01 | 1.94 | -4.43 | -13.78 | 0.11 | 83.33 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.09 | 66.67 | -131.03 | 0.01 | 104.76 | -97.37 | 0.62 | -44.14 | -80.38 | 0.52 | -44.09 | -81.09 | 0.15 | -37.5 | -65.91 | 24.57 | 16.23 | 76.0 | 0.37 | -43.08 | -80.73 | 0.36 | -55.0 | -78.31 | 0.37 | -94.92 | -80.73 | 143 | 0.0 | 0.0 | 0.93 | -34.97 | -73.58 |
| 22Q4 (13) | 9.74 | -31.07 | -41.43 | 6.37 | -27.37 | -43.98 | 2.03 | -12.5 | -17.81 | 0.06 | 200.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -140.91 | -285.71 | -0.21 | -134.43 | -950.0 | 1.11 | -69.59 | -59.93 | 0.93 | -70.75 | -62.2 | 0.24 | -55.56 | -20.0 | 21.14 | 42.55 | 92.53 | 0.65 | -70.72 | -62.21 | 0.80 | -55.56 | -53.76 | 7.29 | 9.79 | 52.83 | 143 | 0.0 | 0.0 | 1.43 | -63.98 | -54.6 |
| 22Q3 (12) | 14.13 | -14.0 | -1.46 | 8.77 | -15.43 | -7.68 | 2.32 | 7.41 | 1.75 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 127.59 | 1200.0 | 0.61 | 154.17 | 0 | 3.65 | -12.05 | 43.14 | 3.18 | -10.67 | 59.0 | 0.54 | -18.18 | 10.2 | 14.83 | -6.2 | -23.52 | 2.22 | -10.84 | 58.57 | 1.80 | -22.41 | 28.57 | 6.64 | 50.57 | 116.99 | 143 | 0.0 | 0.0 | 3.97 | -11.19 | 35.03 |
| 22Q2 (11) | 16.43 | 8.52 | 39.95 | 10.37 | 2.67 | 32.78 | 2.16 | -4.0 | 2.86 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.29 | 0.0 | 293.33 | 0.24 | -36.84 | 2500.0 | 4.15 | 31.33 | 128.02 | 3.56 | 29.45 | 135.76 | 0.66 | 50.0 | 120.0 | 15.81 | 13.25 | -2.89 | 2.49 | 29.69 | 137.14 | 2.32 | 39.76 | 118.87 | 4.41 | 129.69 | 165.66 | 143 | 0.0 | 0.0 | 4.47 | 26.99 | 101.35 |
| 22Q1 (10) | 15.14 | -8.96 | 65.46 | 10.1 | -11.17 | 64.76 | 2.25 | -8.91 | 14.8 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0.22 | 0 | 0 | 0.29 | 514.29 | 625.0 | 0.38 | 2000.0 | 1166.67 | 3.16 | 14.08 | 189.91 | 2.75 | 11.79 | 219.77 | 0.44 | 46.67 | 100.0 | 13.96 | 27.14 | -29.95 | 1.92 | 11.63 | 220.0 | 1.66 | -4.05 | 186.21 | 1.92 | -59.75 | 220.0 | 143 | 0.0 | 0.0 | 3.52 | 11.75 | 131.58 |
| 21Q4 (9) | 16.63 | 15.97 | 62.24 | 11.37 | 19.68 | 63.36 | 2.47 | 8.33 | 19.9 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | -16.67 | -0.02 | 0 | 33.33 | 2.77 | 8.63 | 128.93 | 2.46 | 23.0 | 129.91 | 0.3 | -38.78 | 130.77 | 10.98 | -43.37 | 3.49 | 1.72 | 22.86 | 129.33 | 1.73 | 23.57 | 124.68 | 4.77 | 55.88 | 15.78 | 143 | 0.0 | 0.0 | 3.15 | 7.14 | 89.76 |
| 21Q3 (8) | 14.34 | 22.15 | 19.3 | 9.5 | 21.64 | 19.65 | 2.28 | 8.57 | 7.55 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 60.0 | 0 | 0 | 100.0 | -100.0 | 2.55 | 40.11 | 10.87 | 2.0 | 32.45 | 19.76 | 0.49 | 63.33 | 0.0 | 19.39 | 19.1 | -8.84 | 1.40 | 33.33 | 19.66 | 1.40 | 32.08 | 50.54 | 3.06 | 84.34 | -9.2 | 143 | 0.0 | 0.0 | 2.94 | 32.43 | 8.09 |
| 21Q2 (7) | 11.74 | 28.31 | 23.58 | 7.81 | 27.41 | 26.79 | 2.1 | 7.14 | 12.3 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.15 | -475.0 | -7.14 | -0.01 | -133.33 | 88.89 | 1.82 | 66.97 | 31.88 | 1.51 | 75.58 | 37.27 | 0.3 | 36.36 | -3.23 | 16.28 | -18.31 | -27.45 | 1.05 | 75.0 | 36.36 | 1.06 | 82.76 | 27.71 | 1.66 | 176.67 | -24.55 | 143 | 0.0 | 0.0 | 2.22 | 46.05 | 24.02 |
| 21Q1 (6) | 9.15 | -10.73 | -27.15 | 6.13 | -11.93 | -21.91 | 1.96 | -4.85 | -17.3 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 166.67 | -42.86 | 0.03 | 200.0 | -82.35 | 1.09 | -9.92 | -56.4 | 0.86 | -19.63 | -58.05 | 0.22 | 69.23 | -55.1 | 19.93 | 87.84 | 1.48 | 0.60 | -20.0 | -58.04 | 0.58 | -24.68 | -55.73 | 0.60 | -85.44 | -58.04 | 143 | 0.0 | 0.0 | 1.52 | -8.43 | -48.47 |
| 20Q4 (5) | 10.25 | -14.73 | -18.97 | 6.96 | -12.34 | -13.33 | 2.06 | -2.83 | -14.88 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.06 | 0 | 86.05 | -0.03 | -108.82 | 92.31 | 1.21 | -47.39 | -33.15 | 1.07 | -35.93 | -32.28 | 0.13 | -73.47 | -58.06 | 10.61 | -50.12 | -38.31 | 0.75 | -35.9 | -31.82 | 0.77 | -17.2 | -44.2 | 4.12 | 22.26 | -20.0 | 143 | 0.0 | 0.0 | 1.66 | -38.97 | -29.36 |
| 20Q3 (4) | 12.02 | 26.53 | 0.0 | 7.94 | 28.9 | 0.0 | 2.12 | 13.37 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.34 | 477.78 | 0.0 | 2.3 | 66.67 | 0.0 | 1.67 | 51.82 | 0.0 | 0.49 | 58.06 | 0.0 | 21.27 | -5.21 | 0.0 | 1.17 | 51.95 | 0.0 | 0.93 | 12.05 | 0.0 | 3.37 | 53.18 | 0.0 | 143 | 0.0 | 0.0 | 2.72 | 51.96 | 0.0 |
| 20Q2 (3) | 9.5 | -24.36 | 0.0 | 6.16 | -21.53 | 0.0 | 1.87 | -21.1 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -300.0 | 0.0 | -0.09 | -152.94 | 0.0 | 1.38 | -44.8 | 0.0 | 1.1 | -46.34 | 0.0 | 0.31 | -36.73 | 0.0 | 22.44 | 14.26 | 0.0 | 0.77 | -46.15 | 0.0 | 0.83 | -36.64 | 0.0 | 2.20 | 53.85 | 0.0 | 143 | 0.0 | 0.0 | 1.79 | -39.32 | 0.0 |
| 20Q1 (2) | 12.56 | -0.71 | 0.0 | 7.85 | -2.24 | 0.0 | 2.37 | -2.07 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | 116.28 | 0.0 | 0.17 | 143.59 | 0.0 | 2.5 | 38.12 | 0.0 | 2.05 | 29.75 | 0.0 | 0.49 | 58.06 | 0.0 | 19.64 | 14.19 | 0.0 | 1.43 | 30.0 | 0.0 | 1.31 | -5.07 | 0.0 | 1.43 | -72.23 | 0.0 | 143 | 0.0 | 0.0 | 2.95 | 25.53 | 0.0 |
| 19Q4 (1) | 12.65 | 0.0 | 0.0 | 8.03 | 0.0 | 0.0 | 2.42 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 17.20 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 5.15 | 0.0 | 0.0 | 143 | 0.0 | 0.0 | 2.35 | 0.0 | 0.0 |
