損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 133.52 | -11.0 | 121.2 | -11.08 | 6.3 | -0.79 | 0.02 | 100.0 | 1.67 | 156.92 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | -78.26 | 0 | 0 | 0 | 0 | -0.4 | 0 | -2.04 | 0 | 3.97 | -45.77 | 3.18 | -44.98 | 0.79 | -48.37 | 19.89 | -5.15 | 4.08 | -44.41 | 6.87 | -10.31 | 0.00 | 0 | 76 | 0.0 | 6.06 | -27.25 |
| 2022 (9) | 150.02 | 5.06 | 136.3 | 3.29 | 6.35 | 15.25 | 0.01 | 0 | 0.65 | 490.91 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | -0.02 | 0 | 0 | 0 | 0.41 | 412.5 | -0.04 | 0 | 7.32 | 35.06 | 5.78 | 36.64 | 1.53 | 28.57 | 20.97 | -4.16 | 7.34 | 35.17 | 7.66 | 40.55 | 0.00 | 0 | 76 | 0.0 | 8.33 | 42.15 |
| 2021 (8) | 142.8 | 39.36 | 131.96 | 38.56 | 5.51 | 16.49 | 0 | 0 | 0.11 | -8.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.09 | 0 | 5.42 | 116.8 | 4.23 | 112.56 | 1.19 | 133.33 | 21.88 | 7.47 | 5.43 | 112.11 | 5.45 | 107.22 | 0.00 | 0 | 76 | 0.0 | 5.86 | 99.32 |
| 2020 (7) | 102.47 | 18.81 | 95.24 | 19.42 | 4.73 | 2.38 | 0 | 0 | 0.12 | -62.5 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -0.01 | 0 | 2.5 | 51.52 | 1.99 | 55.47 | 0.51 | 37.84 | 20.36 | -8.9 | 2.56 | 54.22 | 2.63 | 32.16 | 0.00 | 0 | 76 | 0.0 | 2.94 | 30.67 |
| 2019 (6) | 86.25 | 0.78 | 79.75 | 2.44 | 4.62 | 0.87 | 0.01 | 0.0 | 0.32 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.23 | 0 | 1.65 | -40.86 | 1.28 | -38.16 | 0.37 | -48.61 | 22.35 | -13.1 | 1.66 | -37.59 | 1.99 | -37.42 | 0.00 | 0 | 76 | 0.0 | 2.25 | -27.42 |
| 2018 (5) | 85.58 | 37.28 | 77.85 | 36.89 | 4.58 | 24.8 | 0.01 | 0 | 0.28 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.35 | 0 | 2.79 | 41.62 | 2.07 | 31.85 | 0.72 | 80.0 | 25.72 | 26.39 | 2.66 | 30.39 | 3.18 | 72.83 | 0.00 | 0 | 76 | 0.0 | 3.1 | 45.54 |
| 2017 (4) | 62.34 | -22.63 | 56.87 | -24.45 | 3.67 | 3.09 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.27 | 237.5 | 0.17 | 466.67 | 1.97 | 11.3 | 1.57 | 17.16 | 0.4 | -4.76 | 20.35 | -15.21 | 2.04 | 16.57 | 1.84 | 6.98 | 0.00 | 0 | 76 | 0.0 | 2.13 | 12.7 |
| 2016 (3) | 80.57 | 43.67 | 75.27 | 47.85 | 3.56 | 8.87 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.03 | 0 | 1.77 | -2.21 | 1.34 | -4.29 | 0.42 | 2.44 | 24.00 | 5.63 | 1.75 | -2.78 | 1.72 | -12.24 | 0.00 | 0 | 76 | 0.0 | 1.89 | 1.07 |
| 2015 (2) | 56.08 | 30.57 | 50.91 | 31.69 | 3.27 | 10.85 | 0.01 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.09 | 0 | 1.81 | 30.22 | 1.4 | 30.84 | 0.41 | 28.12 | 22.72 | -0.22 | 1.80 | 29.5 | 1.96 | 46.27 | 0.00 | 0 | 76 | 0.0 | 1.87 | 30.77 |
| 2014 (1) | 42.95 | 42.88 | 38.66 | 43.77 | 2.95 | 7.66 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.05 | -50.0 | 1.39 | 162.26 | 1.07 | 167.5 | 0.32 | 146.15 | 22.77 | -5.52 | 1.39 | 162.26 | 1.34 | 243.59 | 0.00 | 0 | 76 | 0.0 | 1.43 | 155.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 32.66 | 4.65 | -7.77 | 29.41 | 4.55 | -7.78 | 1.6 | -1.23 | -1.84 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.25 | -457.14 | 51.92 | 1.4 | -7.89 | 2.19 | 1.09 | -20.44 | 0.0 | 0.31 | 106.67 | 10.71 | 22.32 | 128.92 | 10.22 | 1.43 | -20.56 | -0.69 | 1.76 | 2.92 | -16.98 | 4.17 | 52.19 | 31.13 | 76 | 0.0 | 0.0 | 1.6 | -6.98 | -16.23 |
| 24Q2 (19) | 31.21 | 22.25 | -11.08 | 28.13 | 21.46 | -12.31 | 1.62 | 7.28 | 2.53 | 0.01 | 0 | 0.0 | 0.08 | -52.94 | -84.31 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -96.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -50.0 | 150.0 | 0.07 | -30.0 | 114.0 | 1.52 | 60.0 | 61.7 | 1.37 | 92.96 | 59.3 | 0.15 | -37.5 | 87.5 | 9.75 | -61.09 | 11.43 | 1.80 | 93.55 | 59.29 | 1.71 | 113.75 | -4.47 | 2.74 | 194.62 | 57.47 | 76 | 0.0 | 0.0 | 1.72 | 39.84 | 10.97 |
| 24Q1 (18) | 25.53 | -13.49 | -23.77 | 23.16 | -11.06 | -25.72 | 1.51 | -6.79 | 2.03 | 0 | -100.0 | 0 | 0.17 | -45.16 | -59.52 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.7 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 223.81 | 52.94 | 0.1 | 111.11 | 183.33 | 0.95 | 0.0 | 33.8 | 0.71 | -6.58 | 51.06 | 0.24 | 26.32 | 0.0 | 25.06 | 26.25 | -26.23 | 0.93 | -7.92 | 50.0 | 0.80 | -63.3 | 2.56 | 0.93 | -77.75 | 50.0 | 76 | 0.0 | 0.0 | 1.23 | -10.22 | 0.82 |
| 23Q4 (17) | 29.51 | -16.66 | -21.2 | 26.04 | -18.34 | -23.52 | 1.62 | -0.61 | -5.26 | 0.01 | 0 | 0 | 0.31 | -29.55 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -1950.0 | -511.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -110.0 | -191.3 | -0.9 | -73.08 | -3100.0 | 0.95 | -30.66 | -44.77 | 0.76 | -30.28 | -45.32 | 0.19 | -32.14 | -42.42 | 19.85 | -1.98 | 4.86 | 1.01 | -29.86 | -44.81 | 2.18 | 2.83 | 21.79 | 4.18 | 31.45 | -45.0 | 76 | 0.0 | 0.0 | 1.37 | -28.27 | -35.07 |
| 23Q3 (16) | 35.41 | 0.88 | -9.23 | 31.89 | -0.59 | -9.61 | 1.63 | 3.16 | 1.88 | 0 | -100.0 | 0 | 0.44 | -13.73 | 109.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -92.31 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 61.54 | -150.0 | -0.52 | -4.0 | -271.43 | 1.37 | 45.74 | -31.16 | 1.09 | 26.74 | -31.45 | 0.28 | 250.0 | -30.0 | 20.25 | 131.43 | 0.8 | 1.44 | 27.43 | -31.1 | 2.12 | 18.44 | -7.02 | 3.18 | 82.76 | -44.89 | 76 | 0.0 | 0.0 | 1.91 | 23.23 | -16.59 |
| 23Q2 (15) | 35.1 | 4.81 | -6.6 | 32.08 | 2.89 | -5.7 | 1.58 | 6.76 | 1.28 | 0.01 | 0 | 0 | 0.51 | 21.43 | 466.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 85.71 | 2500.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.26 | -252.94 | -2700.0 | -0.5 | -316.67 | -455.56 | 0.94 | 32.39 | -50.79 | 0.86 | 82.98 | -40.69 | 0.08 | -66.67 | -82.61 | 8.75 | -74.24 | -63.92 | 1.13 | 82.26 | -40.53 | 1.79 | 129.49 | -11.82 | 1.74 | 180.65 | -52.72 | 76 | 0.0 | 0.0 | 1.55 | 27.05 | -26.19 |
| 23Q1 (14) | 33.49 | -10.57 | -6.89 | 31.18 | -8.43 | -5.4 | 1.48 | -13.45 | 0.0 | 0 | 0 | 0 | 0.42 | 40.0 | 740.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -26.09 | -19.05 | -0.12 | -500.0 | -170.59 | 0.71 | -58.72 | -58.24 | 0.47 | -66.19 | -65.19 | 0.24 | -27.27 | -31.43 | 33.97 | 79.45 | 66.76 | 0.62 | -66.12 | -65.17 | 0.78 | -56.42 | -49.68 | 0.62 | -91.84 | -65.17 | 76 | 0.0 | 0.0 | 1.22 | -42.18 | -33.33 |
| 22Q4 (13) | 37.45 | -4.0 | 8.8 | 34.05 | -3.49 | 8.47 | 1.71 | 6.88 | 17.12 | 0 | 0 | 0 | 0.3 | 42.86 | 1400.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | -25.0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 675.0 | 283.33 | 0.03 | 121.43 | -78.57 | 1.72 | -13.57 | 0.58 | 1.39 | -12.58 | 2.96 | 0.33 | -17.5 | -8.33 | 18.93 | -5.77 | -10.07 | 1.83 | -12.44 | 2.81 | 1.79 | -21.49 | 12.58 | 7.60 | 31.72 | 36.69 | 76 | 0.0 | 0.0 | 2.11 | -7.86 | 15.93 |
| 22Q3 (12) | 39.01 | 3.81 | 9.06 | 35.28 | 3.7 | 7.01 | 1.6 | 2.56 | 17.65 | 0 | 0 | 0 | 0.21 | 133.33 | 950.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.12 | 1100.0 | 1300.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0.0 | -0.14 | -55.56 | -180.0 | 1.99 | 4.19 | 44.2 | 1.59 | 9.66 | 47.22 | 0.4 | -13.04 | 29.03 | 20.09 | -17.15 | -9.14 | 2.09 | 10.0 | 48.23 | 2.28 | 12.32 | 53.02 | 5.77 | 56.79 | 52.24 | 76 | 0.0 | 0.0 | 2.29 | 9.05 | 53.69 |
| 22Q2 (11) | 37.58 | 4.48 | 0.19 | 34.02 | 3.22 | -1.68 | 1.56 | 5.41 | 11.43 | 0 | 0 | 0 | 0.09 | 80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | 0 | -0.09 | -152.94 | -350.0 | 1.91 | 12.35 | 29.05 | 1.45 | 7.41 | 27.19 | 0.46 | 31.43 | 35.29 | 24.25 | 19.05 | 6.64 | 1.90 | 6.74 | 26.67 | 2.03 | 30.97 | 32.68 | 3.68 | 106.74 | 55.27 | 76 | 0.0 | 0.0 | 2.1 | 14.75 | 32.08 |
| 22Q1 (10) | 35.97 | 4.5 | 2.48 | 32.96 | 5.0 | -0.09 | 1.48 | 1.37 | 14.73 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 320.0 | 0.17 | 21.43 | 466.67 | 1.7 | -0.58 | 100.0 | 1.35 | 0.0 | 104.55 | 0.35 | -2.78 | 94.44 | 20.37 | -3.23 | -6.0 | 1.78 | 0.0 | 104.6 | 1.55 | -2.52 | 86.75 | 1.78 | -67.99 | 104.6 | 76 | 0.0 | 0.0 | 1.83 | 0.55 | 90.62 |
| 21Q4 (9) | 34.42 | -3.77 | 13.75 | 31.39 | -4.79 | 10.26 | 1.46 | 7.35 | 21.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 0 | 0.14 | 380.0 | 1500.0 | 1.71 | 23.91 | 200.0 | 1.35 | 25.0 | 206.82 | 0.36 | 16.13 | 157.14 | 21.05 | -4.79 | -12.26 | 1.78 | 26.24 | 212.28 | 1.59 | 6.71 | 169.49 | 5.56 | 46.7 | 113.03 | 76 | 0.0 | 0.0 | 1.82 | 22.15 | 167.65 |
| 21Q3 (8) | 35.77 | -4.64 | 19.19 | 32.97 | -4.71 | 15.6 | 1.36 | -2.86 | 13.33 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.05 | -150.0 | 0 | 1.38 | -6.76 | 392.86 | 1.08 | -5.26 | 315.38 | 0.31 | -8.82 | 1450.0 | 22.11 | -2.77 | 178.11 | 1.41 | -6.0 | 314.71 | 1.49 | -2.61 | 338.24 | 3.79 | 59.92 | 85.78 | 76 | 0.0 | 0.0 | 1.49 | -6.29 | 282.05 |
| 21Q2 (7) | 37.51 | 6.87 | 69.04 | 34.6 | 4.88 | 73.69 | 1.4 | 8.53 | 18.64 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -166.67 | 80.0 | 1.48 | 74.12 | 49.49 | 1.14 | 72.73 | 48.05 | 0.34 | 88.89 | 54.55 | 22.74 | 4.94 | 3.84 | 1.50 | 72.41 | 47.06 | 1.53 | 84.34 | 34.21 | 2.37 | 172.41 | 39.41 | 76 | 0.0 | 0.0 | 1.59 | 65.62 | 43.24 |
| 21Q1 (6) | 35.1 | 15.99 | 75.41 | 32.99 | 15.88 | 80.08 | 1.29 | 7.5 | 12.17 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -66.67 | 0.03 | 400.0 | -72.73 | 0.85 | 49.12 | 30.77 | 0.66 | 50.0 | 26.92 | 0.18 | 28.57 | 38.46 | 21.67 | -9.67 | 7.76 | 0.87 | 52.63 | 27.94 | 0.83 | 40.68 | 53.7 | 0.87 | -66.67 | 27.94 | 76 | 0.0 | 0.0 | 0.96 | 41.18 | 24.68 |
| 20Q4 (5) | 30.26 | 0.83 | 41.27 | 28.47 | -0.18 | 42.0 | 1.2 | 0.0 | 6.19 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0 | 90.91 | 0.57 | 103.57 | 338.46 | 0.44 | 69.23 | 300.0 | 0.14 | 600.0 | 600.0 | 23.99 | 201.76 | 38.59 | 0.57 | 67.65 | 280.0 | 0.59 | 73.53 | 103.45 | 2.61 | 27.94 | 55.36 | 76 | 0.0 | 0.0 | 0.68 | 74.36 | 161.54 |
| 20Q3 (4) | 30.01 | 35.24 | 0.0 | 28.52 | 43.17 | 0.0 | 1.2 | 1.69 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.28 | -71.72 | 0.0 | 0.26 | -66.23 | 0.0 | 0.02 | -90.91 | 0.0 | 7.95 | -63.7 | 0.0 | 0.34 | -66.67 | 0.0 | 0.34 | -70.18 | 0.0 | 2.04 | 20.0 | 0.0 | 76 | 0.0 | 0.0 | 0.39 | -64.86 | 0.0 |
| 20Q2 (3) | 22.19 | 10.89 | 0.0 | 19.92 | 8.73 | 0.0 | 1.18 | 2.61 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -190.91 | 0.0 | 0.99 | 52.31 | 0.0 | 0.77 | 48.08 | 0.0 | 0.22 | 69.23 | 0.0 | 21.90 | 8.9 | 0.0 | 1.02 | 50.0 | 0.0 | 1.14 | 111.11 | 0.0 | 1.70 | 150.0 | 0.0 | 76 | 0.0 | 0.0 | 1.11 | 44.16 | 0.0 |
| 20Q1 (2) | 20.01 | -6.58 | 0.0 | 18.32 | -8.63 | 0.0 | 1.15 | 1.77 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 314.29 | 0.0 | 0.11 | 200.0 | 0.0 | 0.65 | 400.0 | 0.0 | 0.52 | 372.73 | 0.0 | 0.13 | 550.0 | 0.0 | 20.11 | 16.18 | 0.0 | 0.68 | 353.33 | 0.0 | 0.54 | 86.21 | 0.0 | 0.68 | -59.52 | 0.0 | 76 | 0.0 | 0.0 | 0.77 | 196.15 | 0.0 |
| 19Q4 (1) | 21.42 | 0.0 | 0.0 | 20.05 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 17.31 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
