損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.01 | -31.4 | 9.09 | -31.71 | 2.19 | -9.88 | 0.1 | 233.33 | 0.06 | 20.0 | 0 | 0 | 0.02 | 100.0 | 0.02 | -60.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.28 | -57.58 | 0 | 0 | 0.02 | -97.47 | -0.02 | 0 | 0.00 | 0 | 0.05 | -97.72 | -0.72 | 0 | 0.00 | 0 | 36 | 0.0 | 0.19 | -85.04 |
| 2022 (9) | 16.05 | -24.04 | 13.31 | -22.21 | 2.43 | -9.33 | 0.03 | 200.0 | 0.05 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 150.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.66 | -14.29 | 0.97 | -54.03 | 0.79 | -50.62 | 0.18 | -64.71 | 18.51 | -23.1 | 2.19 | -50.79 | 0.36 | -84.42 | 0.00 | 0 | 36 | 0.0 | 1.27 | -43.05 |
| 2021 (8) | 21.13 | 21.09 | 17.11 | 15.84 | 2.68 | 19.64 | 0.01 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.77 | 1000.0 | 2.11 | 313.73 | 1.6 | 240.43 | 0.51 | 1175.0 | 24.07 | 213.0 | 4.45 | 239.69 | 2.31 | 108.11 | 0.00 | 0 | 36 | 0.0 | 2.23 | 259.68 |
| 2020 (7) | 17.45 | 11.79 | 14.77 | 12.58 | 2.24 | -2.61 | 0.02 | -60.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.07 | -12.5 | 0.51 | 82.14 | 0.47 | 123.81 | 0.04 | -42.86 | 7.69 | -67.55 | 1.31 | 125.86 | 1.11 | 208.33 | 0.00 | 0 | 36 | 0.0 | 0.62 | 67.57 |
| 2019 (6) | 15.61 | -2.19 | 13.12 | -3.95 | 2.3 | -0.86 | 0.05 | 25.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.08 | -81.82 | 0.28 | -33.33 | 0.21 | -25.0 | 0.07 | -53.33 | 23.70 | -31.7 | 0.58 | -23.68 | 0.36 | 0 | 0.00 | 0 | 36 | 0.0 | 0.37 | -22.92 |
| 2018 (5) | 15.96 | -8.38 | 13.66 | -11.76 | 2.32 | 31.82 | 0.04 | 33.33 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | -57.14 | 0 | 0 | 0.27 | 0 | 0.02 | 100.0 | 0.44 | 158.82 | 0.42 | 16.67 | 0.28 | 7.69 | 0.15 | 66.67 | 34.70 | 32.65 | 0.76 | 4.11 | -0.44 | 0 | 0.00 | 0 | 36 | 0.0 | 0.48 | 23.08 |
| 2017 (4) | 17.42 | 40.26 | 15.48 | 39.71 | 1.76 | 57.14 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.17 | 466.67 | 0.36 | 33.33 | 0.26 | 13.04 | 0.09 | 80.0 | 26.16 | 55.07 | 0.73 | 15.87 | 0.25 | -55.36 | 0.00 | 0 | 36 | 0.0 | 0.39 | 34.48 |
| 2016 (3) | 12.42 | 30.87 | 11.08 | 30.66 | 1.12 | 10.89 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 50.0 | 0.27 | 800.0 | 0.23 | 1050.0 | 0.05 | 400.0 | 16.87 | -53.29 | 0.63 | 1160.0 | 0.56 | 0 | 0.00 | 0 | 36 | 0.0 | 0.29 | 480.0 |
| 2015 (2) | 9.49 | 4.86 | 8.48 | 9.14 | 1.01 | 7.45 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.02 | -60.0 | 0.03 | -92.5 | 0.02 | -93.1 | 0.01 | -90.91 | 36.12 | 28.59 | 0.05 | -93.67 | 0.00 | 0 | 0.00 | 0 | 36 | 0.0 | 0.05 | -88.1 |
| 2014 (1) | 9.05 | 4.38 | 7.77 | 4.44 | 0.94 | 8.05 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | -16.67 | 0.4 | -4.76 | 0.29 | -9.38 | 0.11 | 10.0 | 28.09 | 18.22 | 0.79 | -11.24 | 0.67 | -6.94 | 0.00 | 0 | 36 | 0.0 | 0.42 | -4.55 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.94 | -8.86 | 60.91 | 4.27 | -10.11 | 62.98 | 0.6 | 5.26 | 7.14 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -110.0 | -104.55 | 0.06 | -71.43 | -45.45 | 0.04 | -73.33 | -55.56 | 0.02 | -66.67 | 100.0 | 30.93 | 12.97 | 160.35 | 0.12 | -72.09 | -53.85 | 0.14 | 0.0 | 138.89 | 0.56 | 27.27 | 380.0 | 36 | 0.0 | 0.0 | 0.12 | -53.85 | -20.0 |
| 24Q2 (19) | 5.42 | 117.67 | 90.85 | 4.75 | 127.27 | 98.74 | 0.57 | 3.64 | 1.79 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | -50.0 | 0.1 | -41.18 | -9.09 | 0.21 | 950.0 | 2200.0 | 0.15 | 0 | 1600.0 | 0.06 | 200.0 | 0 | 27.38 | -68.38 | 0 | 0.43 | 4200.0 | 1533.33 | 0.14 | 129.79 | 142.42 | 0.44 | 4300.0 | 195.65 | 36 | 0.0 | 0.0 | 0.26 | 333.33 | 550.0 |
| 24Q1 (18) | 2.49 | -13.24 | 12.16 | 2.09 | -4.13 | 10.0 | 0.55 | 7.84 | 0.0 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 192.31 | 700.0 | 0.17 | 312.5 | 325.0 | 0.02 | -80.0 | 110.53 | 0 | -100.0 | 100.0 | 0.02 | 100.0 | 150.0 | 86.58 | 1307.8 | 0 | 0.01 | -96.0 | 102.27 | -0.47 | -200.0 | 16.07 | 0.01 | -80.0 | 102.27 | 36 | 0.0 | 0.0 | 0.06 | -57.14 | 142.86 |
| 23Q4 (17) | 2.87 | -6.51 | -21.58 | 2.18 | -16.79 | -28.29 | 0.51 | -8.93 | -1.92 | 0.02 | -33.33 | 100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -230.0 | -85.71 | -0.08 | -136.36 | 52.94 | 0.1 | -9.09 | 225.0 | 0.09 | 0.0 | 250.0 | 0.01 | 0.0 | 150.0 | 6.15 | -48.23 | 0 | 0.25 | -3.85 | 238.89 | 0.47 | 230.56 | 51.61 | 0.05 | 125.0 | -97.75 | 36 | 0.0 | 0.0 | 0.14 | -6.67 | 75.0 |
| 23Q3 (16) | 3.07 | 8.1 | -23.25 | 2.62 | 9.62 | -24.5 | 0.56 | 0.0 | -6.67 | 0.03 | 0.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -44.44 | 0.22 | 100.0 | -26.67 | 0.11 | 1200.0 | -52.17 | 0.09 | 1000.0 | -57.14 | 0.01 | 0 | -66.67 | 11.88 | 0 | 3.57 | 0.26 | 966.67 | -55.17 | -0.36 | -9.09 | -44.0 | -0.20 | 56.52 | -108.33 | 36 | 0.0 | 0.0 | 0.15 | 275.0 | -46.43 |
| 23Q2 (15) | 2.84 | 27.93 | -34.86 | 2.39 | 25.79 | -33.24 | 0.56 | 1.82 | -15.15 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -55.56 | 0.11 | 175.0 | -56.0 | -0.01 | 94.74 | -102.7 | -0.01 | 93.75 | -103.33 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.03 | 93.18 | -103.57 | -0.33 | 41.07 | -335.71 | -0.46 | -4.55 | -125.14 | 36 | 0.0 | 0.0 | 0.04 | 128.57 | -90.24 |
| 23Q1 (14) | 2.22 | -39.34 | -44.78 | 1.9 | -37.5 | -40.81 | 0.55 | 5.77 | -14.06 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -118.18 | 0.04 | 123.53 | -86.21 | -0.19 | -137.5 | -142.22 | -0.16 | -166.67 | -145.71 | -0.04 | -100.0 | -140.0 | 0.00 | 0 | -100.0 | -0.44 | -144.44 | -144.9 | -0.56 | -280.65 | -429.41 | -0.44 | -119.82 | -144.9 | 36 | 0.0 | 0.0 | -0.14 | -275.0 | -128.57 |
| 22Q4 (13) | 3.66 | -8.5 | -32.84 | 3.04 | -12.39 | -31.38 | 0.52 | -13.33 | -34.18 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -138.89 | -600.0 | -0.17 | -156.67 | -194.44 | -0.08 | -134.78 | -119.51 | -0.06 | -128.57 | -118.75 | -0.02 | -166.67 | -122.22 | 0.00 | -100.0 | -100.0 | -0.18 | -131.03 | -120.0 | 0.31 | 224.0 | -20.51 | 2.22 | -7.5 | -50.56 | 36 | 0.0 | 0.0 | 0.08 | -71.43 | -82.22 |
| 22Q3 (12) | 4.0 | -8.26 | -37.98 | 3.47 | -3.07 | -33.4 | 0.6 | -9.09 | -14.29 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | 0 | 0.3 | 20.0 | 3.45 | 0.23 | -37.84 | -72.62 | 0.21 | -30.0 | -67.69 | 0.03 | -50.0 | -84.21 | 11.47 | -35.31 | -50.24 | 0.58 | -30.95 | -67.96 | -0.25 | -278.57 | -125.0 | 2.40 | 31.15 | -33.15 | 36 | 0.0 | 0.0 | 0.28 | -31.71 | -67.82 |
| 22Q2 (11) | 4.36 | 8.46 | -21.01 | 3.58 | 11.53 | -19.55 | 0.66 | 3.12 | -1.49 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 325.0 | 0.25 | -13.79 | 31.58 | 0.37 | -17.78 | -37.29 | 0.3 | -14.29 | -30.23 | 0.06 | -40.0 | -62.5 | 17.73 | -23.08 | -33.45 | 0.84 | -14.29 | -31.15 | 0.14 | -17.65 | -79.1 | 1.83 | 86.73 | 2.81 | 36 | 0.0 | 0.0 | 0.41 | -16.33 | -33.87 |
| 22Q1 (10) | 4.02 | -26.24 | 8.36 | 3.21 | -27.54 | 6.29 | 0.64 | -18.99 | 20.75 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 266.67 | 0.29 | 61.11 | 163.64 | 0.45 | 9.76 | 66.67 | 0.35 | 9.38 | 75.0 | 0.1 | 11.11 | 42.86 | 23.05 | 6.27 | -8.75 | 0.98 | 8.89 | 75.0 | 0.17 | -56.41 | -32.0 | 0.98 | -78.17 | 75.0 | 36 | 0.0 | 0.0 | 0.49 | 8.89 | 68.97 |
| 21Q4 (9) | 5.45 | -15.5 | 4.21 | 4.43 | -14.97 | 0.0 | 0.79 | 12.86 | 23.44 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.18 | -37.93 | 400.0 | 0.41 | -51.19 | 310.0 | 0.32 | -50.77 | 433.33 | 0.09 | -52.63 | 125.0 | 21.69 | -5.9 | -46.54 | 0.90 | -50.28 | 429.41 | 0.39 | -61.0 | 18.18 | 4.49 | 25.07 | 240.15 | 36 | 0.0 | 0.0 | 0.45 | -48.28 | 246.15 |
| 21Q3 (8) | 6.45 | 16.85 | 39.01 | 5.21 | 17.08 | 33.93 | 0.7 | 4.48 | 25.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.29 | 52.63 | 480.0 | 0.84 | 42.37 | 250.0 | 0.65 | 51.16 | 124.14 | 0.19 | 18.75 | 480.0 | 23.05 | -13.48 | 0 | 1.81 | 48.36 | 123.46 | 1.00 | 49.25 | 49.25 | 3.59 | 101.69 | 214.91 | 36 | 0.0 | 0.0 | 0.87 | 40.32 | 234.62 |
| 21Q2 (7) | 5.52 | 48.79 | 11.52 | 4.45 | 47.35 | 5.45 | 0.67 | 26.42 | 28.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0 | 0.19 | 72.73 | 1800.0 | 0.59 | 118.52 | 168.18 | 0.43 | 115.0 | 168.75 | 0.16 | 128.57 | 166.67 | 26.64 | 5.46 | 3.06 | 1.22 | 117.86 | 165.22 | 0.67 | 168.0 | 59.52 | 1.78 | 217.86 | 423.53 | 36 | 0.0 | 0.0 | 0.62 | 113.79 | 148.0 |
| 21Q1 (6) | 3.71 | -29.06 | 41.06 | 3.02 | -31.83 | 35.43 | 0.53 | -17.19 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | 0.11 | 283.33 | 57.14 | 0.27 | 170.0 | 640.0 | 0.2 | 233.33 | 600.0 | 0.07 | 75.0 | 800.0 | 25.26 | -37.74 | 0 | 0.56 | 229.41 | 566.67 | 0.25 | -24.24 | 180.65 | 0.56 | -57.58 | 566.67 | 36 | 0.0 | 0.0 | 0.29 | 123.08 | 1550.0 |
| 20Q4 (5) | 5.23 | 12.72 | 29.46 | 4.43 | 13.88 | 28.41 | 0.64 | 14.29 | 12.28 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | -0.06 | -220.0 | 0 | 0.1 | -58.33 | 400.0 | 0.06 | -79.31 | 200.0 | 0.04 | 180.0 | 0 | 40.57 | 0 | 213.04 | 0.17 | -79.01 | 183.33 | 0.33 | -50.75 | 450.0 | 1.32 | 15.79 | 123.73 | 36 | 0.0 | 0.0 | 0.13 | -50.0 | 85.71 |
| 20Q3 (4) | 4.64 | -6.26 | 0.0 | 3.89 | -7.82 | 0.0 | 0.56 | 7.69 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.24 | 9.09 | 0.0 | 0.29 | 81.25 | 0.0 | -0.05 | -183.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.81 | 76.09 | 0.0 | 0.67 | 59.52 | 0.0 | 1.14 | 235.29 | 0.0 | 36 | 0.0 | 0.0 | 0.26 | 4.0 | 0.0 |
| 20Q2 (3) | 4.95 | 88.21 | 0.0 | 4.22 | 89.24 | 0.0 | 0.52 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0.22 | 540.0 | 0.0 | 0.16 | 500.0 | 0.0 | 0.06 | 700.0 | 0.0 | 25.85 | 0 | 0.0 | 0.46 | 483.33 | 0.0 | 0.42 | 235.48 | 0.0 | 0.34 | 383.33 | 0.0 | 36 | 0.0 | 0.0 | 0.25 | 1350.0 | 0.0 |
| 20Q1 (2) | 2.63 | -34.9 | 0.0 | 2.23 | -35.36 | 0.0 | 0.52 | -8.77 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -300.0 | 0.0 | -0.31 | -616.67 | 0.0 | -0.12 | -120.34 | 0.0 | 36 | 0.0 | 0.0 | -0.02 | -128.57 | 0.0 |
| 19Q4 (1) | 4.04 | 0.0 | 0.0 | 3.45 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 12.96 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
