玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)860.00.0-0.37-232.14-117.130.87422.22-57.560.44-45.68-93.0321.445.72-24.6919.5413.01-13.623.222827.27-65.67-1.48-224.37-122.60.693350.0-74.16-0.32-233.33-117.2-1.79-173.66-118.38-1.48-224.37-122.610.21-139.66222.54
24Q2 (19)860.00.00.28-47.17-90.7-0.2722.86-196.430.8152.83-80.4820.2814.71-26.3317.29-5.93-8.180.1137.5-98.21.19-54.23-87.390.02100.0-98.810.24-47.83-90.772.43-44.52-83.471.19-54.23-87.39-3.07-36.26-58.46
24Q1 (18)860.00.00.53-25.35-53.51-0.35-139.77-120.110.53-92.45-53.5117.68-20.86-39.5618.38-4.624.730.08-97.75-98.752.60-5.11-22.620.01-98.75-99.470.46-24.59-53.064.3852.08-4.782.60-5.11-22.62-21.20-46.24-98.42
23Q4 (17)860.00.00.71-67.13-75.430.88-57.07-74.797.0211.25-1.1322.34-21.53-36.4119.27-14.81-11.853.56-62.05-69.362.74-58.17-61.460.8-70.04-80.390.61-67.2-75.62.88-70.43-71.712.74-58.17-61.46-9.06-47.68287.53
23Q3 (16)860.00.02.16-28.24-20.02.05632.1472.276.3152.0549.8828.473.41-10.8422.6220.1320.779.3853.2735.166.55-30.61-10.272.6758.9320.271.86-28.46-20.179.74-33.74-11.866.55-30.61-10.27-1.2367.90274.12
23Q2 (15)860.00.03.01164.0464.480.28-83.91-17.654.15264.04174.8327.53-5.88-3.1718.837.2918.286.12-4.0842.339.44180.9570.091.68-10.1637.72.6165.3164.5614.70219.5766.489.44180.9570.09-11.3151.74-67.03
23Q1 (14)860.00.01.14-60.55456.251.74-50.14210.711.14-83.94456.2529.25-16.7424.5217.55-19.7215.236.38-45.09220.63.36-52.74389.661.87-54.17297.870.98-60.8462.964.60-54.81483.333.36-52.74389.66-3.36-26.7571.57
22Q4 (13)860.00.02.897.04604.883.49193.28481.677.1068.6575.3135.1310.024.5521.8616.7192.611.6267.441317.077.11-2.6570.754.0883.781357.142.57.3594.4410.18-7.872984.857.11-2.6570.7511.1627.29221.64
22Q3 (12)860.00.02.7047.54154.721.19250.0112.54.21178.8115.6631.9312.3112.1118.7317.6517.066.9461.451.27.3031.53126.012.2281.9769.472.3347.47153.2611.0525.1479.677.3031.53126.0116.67359.71105.36
22Q2 (11)860.00.01.83671.88181.540.34-39.29-49.251.51571.88-41.2528.4321.0321.9615.924.53-5.414.30116.0816.855.55578.45130.291.22159.5741.861.58685.19182.148.83835.83145.965.55578.45130.29-4.53246.91-22.98
22Q1 (10)860.00.0-0.32-178.05-116.670.56-6.67-66.06-0.32-107.9-116.6723.49-30.09-5.0515.2334.19-24.721.99142.68-77.46-1.16-209.43-117.290.4767.86-78.44-0.27-175.0-116.27-1.20-463.64-112.23-1.16-209.43-117.29-6.05-119.690.23
21Q4 (9)860.00.00.41-61.32-84.530.607.14-79.314.0511.26-55.333.617.9825.4711.35-29.06-47.260.82-82.14-92.911.06-67.18-87.60.28-78.63-90.970.36-60.87-84.280.33-94.63-96.951.06-67.18-87.620.080.88-4.64
21Q3 (8)860.00.01.0663.08-61.310.56-16.42-83.953.6441.63-43.2128.4822.1816.7716.00-4.93-37.674.5924.73-71.313.2334.02-66.71.3152.33-66.410.9264.29-61.186.1571.31-54.13.2334.02-66.78.20-1.54-37.91
21Q2 (7)860.0-1.150.65-66.15-75.190.67-59.39-72.082.5733.85-29.9723.31-5.78-1.3516.83-16.81-25.63.68-58.32-73.812.41-64.08-74.870.86-60.55-74.10.56-66.27-75.333.59-63.4-75.942.41-64.08-74.87-6.70-46.85-51.25
21Q1 (6)860.00.01.92-27.5584.621.65-43.1334.211.92-78.8184.6224.74-7.6250.5820.23-5.9935.238.83-23.68186.696.71-21.5222.222.18-29.68327.451.66-27.5184.449.81-9.2549.096.71-21.5222.221.09-15.42-30.01
20Q4 (5)860.00.02.65-3.28100.762.90-16.9155.919.0641.3411.5826.789.813.7221.52-16.178.1411.57-27.6920.98.55-11.8677.023.1-20.5137.782.29-3.38100.8810.81-19.3341.868.55-11.8677.02--0.00
20Q3 (4)86-1.150.02.744.580.03.4945.420.06.4174.660.024.393.220.025.6713.480.016.0013.880.09.701.150.03.917.470.02.374.410.013.40-10.190.09.701.150.0--0.00
20Q2 (3)871.160.02.62151.920.02.40531.580.03.67252.880.023.6343.820.022.6251.20.014.05356.170.09.5974.680.03.32550.980.02.27152.220.014.92126.750.09.5974.680.0--0.00
20Q1 (2)860.00.01.04-21.210.00.38-79.570.01.04-87.190.016.43-30.230.014.96-24.820.03.08-67.820.05.4913.660.00.51-77.330.00.9-21.050.06.58-13.650.05.4913.660.0--0.00
19Q4 (1)860.00.01.320.00.01.860.00.08.120.00.023.550.00.019.900.00.09.570.00.04.830.00.02.250.00.01.140.00.07.620.00.04.830.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/107.1-5.65-9.3366.49-28.5621.82N/A-
2024/97.534.75-15.6959.39-30.3321.440.84-
2024/87.196.88-24.4851.86-32.0420.790.86-
2024/76.72-2.26-32.9244.67-33.1220.320.88-
2024/66.882.4-19.5837.95-33.1620.280.79-
2024/56.720.57-29.3531.07-35.5719.650.81-
2024/46.686.76-29.4224.35-37.0917.980.89-
2024/36.2624.03-37.1917.68-39.5817.670.9-
2024/25.04-20.78-45.811.41-40.8618.30.87-
2024/16.37-7.59-36.256.37-36.2520.880.76-
2023/126.89-9.59-36.96107.59-9.5722.340.75-
2023/117.62-2.7-36.82100.7-6.824.380.69-
2023/107.83-12.27-35.4893.08-3.0226.280.64-
2023/98.93-6.16-22.3985.251.6728.470.63-
2023/89.52-5.06-4.676.325.4928.090.63-
2023/710.0217.17-4.0766.87.1128.090.63-
2023/68.55-10.04-15.7756.789.3627.530.64-
2023/59.510.481.4448.2315.4728.930.61-
2023/49.46-4.996.338.7219.5328.730.62-
2023/39.967.0421.4129.2524.5529.250.61-
2023/29.31-6.8330.819.2926.2330.220.59-
2023/19.99-8.6222.269.9922.2632.980.54-
2022/1210.93-9.38-16.71118.988.0435.130.52-
2022/1112.06-0.635.94108.0511.3935.710.51-
2022/1012.145.5233.6395.9912.1233.620.54-
2022/911.515.3314.683.859.5631.930.66-
2022/89.97-4.539.0572.348.830.580.69-
2022/710.452.8712.4362.378.7629.980.7-
2022/610.168.3428.7351.928.0628.430.82-
2022/59.375.2920.0641.763.9926.480.88-
2022/48.98.516.9832.390.1224.220.96-
2022/38.215.31-14.923.49-5.0623.490.93-
2022/27.11-12.914.6415.281.2228.410.77-
2022/18.17-37.76-1.588.17-1.5832.680.67-
2021/1213.1315.2636.05110.1220.6933.60.54-
2021/1111.3925.3334.896.9918.8830.510.6-
2021/109.08-9.54.5685.6117.0428.270.65-
2021/910.049.759.2676.5218.7228.480.72-
2021/89.15-1.5710.8966.4820.326.330.78-
2021/79.2917.7933.5957.3421.9524.990.82-
2021/67.891.05-9.3248.0519.9323.310.85-
2021/57.812.584.6840.1628.0425.060.79-
2021/47.61-21.071.8732.3535.3324.050.82-
2021/39.6441.8243.2124.7450.5424.740.56109年第一季受疫情影響營收不佳,110年則恢復水準
2021/26.8-18.0983.1215.155.6324.750.56去年同期單月及累計因COVID-19導致整體營收減少,本年市場則較去年恢復,故單月及累計均較去年同期為佳
2021/18.3-13.9638.598.338.5926.390.52-
2020/129.6514.221.6391.236.2526.780.45-
2020/118.45-2.7710.2581.594.6926.320.46-
2020/108.69-5.439.1473.144.0826.120.46-
2020/99.1911.3925.8264.453.4424.390.49-
2020/88.2518.587.0855.260.4623.90.5-
2020/76.96-20.052.4247.02-0.623.110.52-
2020/68.716.667.5440.06-1.1123.630.47-
2020/57.46-0.168.0131.36-3.2721.660.51-
2020/47.4710.956.223.9-6.3317.910.62-
2020/36.7381.348.0716.43-11.116.430.54-
2020/23.71-38.01-24.099.7-20.8517.630.5-
2020/15.99-24.49-18.75.99-18.721.580.41-
2019/127.933.5214.7385.8612.050.0N/A-
2019/117.66-3.756.9877.9311.790.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)860.07.00-1.134.97-10.77107.59-9.5719.587.056.52-2.835.639.327.02-12.148.81-5.576.06-1.14
2022 (9)860.07.0874.815.5759.6118.988.0518.2916.426.7159.765.1561.957.9972.949.3381.876.1375.14
2021 (8)860.04.05-55.33.49-61.9110.1220.7115.71-27.74.20-64.623.18-62.944.62-57.345.13-52.373.5-55.24
2020 (7)860.09.0611.589.1611.4491.236.2521.730.4211.874.678.585.0210.8311.3110.7711.267.8211.4
2019 (6)860.08.1217.688.2243.7185.8612.0621.646.8611.345.18.175.159.7317.659.683.977.0217.79
2018 (5)860.06.9019.175.72-18.2976.628.4220.25-2.1710.79-0.557.779.758.277.829.3140.05.9619.2
2017 (4)860.05.79-47.127.00-30.070.67-3.1520.70-20.8710.85-33.687.08-45.377.67-35.766.65-48.055.0-47.15
2016 (3)860.010.9540.9310.0062.0772.9720.7326.166.3816.3623.3812.9616.7611.9449.0612.836.039.4640.98
2015 (2)860.07.7717.736.170.6560.441.7524.592.2913.265.3211.1015.628.017.099.4118.966.7117.72
2014 (1)860.06.606.456.132.1759.4-1.3524.04012.5909.6007.4812.487.9115.475.76.34

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。