損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)81.24-24.4966.54-23.113.63-2.990.472.1700000000000000001.11-37.992.18-75.261.28-78.880.9-67.2741.4832.781.48-78.860.20-95.980.000860.06.5-50.23
2023 (9)107.59-9.5786.53-11.014.052.030.46170.590.5182.140.010.0000.010.00.4491.3-0.180001.36-21.841.7933.588.81-5.576.06-1.142.75-14.0631.24-8.957.00-1.134.97-10.770.000860.013.06-2.54
2022 (8)118.988.0597.224.7413.778.680.170.00.28366.670.010.0000.010.00.23-53.06-0.960001.7401.34168.09.3381.876.1375.143.296.3234.317.997.0874.815.5759.60.000860.013.454.56
2021 (7)110.1220.7192.8229.9812.6740.780.17142.860.06500.00.010000.0100.49145.00000-0.2200.505.13-52.373.5-55.241.63-44.7531.7716.164.05-55.33.49-61.90.000860.08.67-35.25
2020 (6)91.236.2571.416.149.01.690.07-46.150.010000.03-25.0000.2-41.180.92000-1.540-0.06010.7711.267.8211.42.9510.927.35-0.629.0611.589.1611.440.000860.013.3918.18
2019 (5)85.8612.0667.2810.118.8522.070.13-7.1400000.040.00.010.00.3447.83-0.770000.29-60.81-0.0509.683.977.0217.792.66-20.627.52-23.628.1217.688.2243.710.000860.011.335.4
2018 (4)76.628.4261.19.037.254.170.14-12.50.01-80.0000.040.00.0100.23-14.81-0.050000.7401.0409.3140.05.9619.23.35103.0336.0345.46.9019.175.72-18.290.000860.010.7534.88
2017 (3)70.67-3.1556.044.016.96-2.660.1623.080.0525.0000.040.0000.27-47.06-0.13000-1.230-1.0206.65-48.055.0-47.151.65-50.624.78-5.025.79-47.127.00-30.00.000860.07.97-42.79
2016 (2)72.9720.7353.8818.217.154.380.13-58.060.04-20.0000.040.0000.51104.0-0.020000.52-55.170.86-38.5712.836.039.4640.983.3423.726.09-9.1310.9540.9310.0062.070.000860.013.9332.29
2015 (1)60.441.7545.581.026.850.740.316.90.05-44.44000.040.0000.2513.64-0.050001.16346.151.4225.589.4118.966.7117.722.722.7328.713.017.7717.736.170.650.000860.010.5316.74
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)21.851.91-2.1918.094.870.283.41-2.57-2.850.1362.5-23.530-100.0-100.00-100.0-100.000000-100.00-100.0-100.00100.0100.00000100.0100.00.95188.79733.331.3442.11103.120.89378.1245.90.4671.431233.3331.080517.891.03378.3845.07-0.07-108.05-107.951.48236.36-78.92860.00.02.35226.3935.84
24Q3 (19)21.445.72-24.6917.252.86-21.73.50.57-7.160.08-52.9433.330.080.0-38.460.010.000000000.1344.44333.33-0.0463.6433.33000-0.97-362.16-908.33-1.07-327.66-1170.0-0.38-177.55-113.72-0.32-233.33-117.2-0.07-128.0-107.690.00-100.0-100.0-0.37-232.14-117.130.87422.22-57.560.44-45.68-93.03860.00.00.72-54.72-81.15
24Q2 (18)20.2814.71-26.3316.7716.22-24.933.487.74-0.570.1788.8930.770.08-20.0-27.270.010.000000000.09-10.0-35.71-0.11-650.0-178.570000.37-13.95-82.040.47-38.16-80.080.49-36.36-87.90.24-47.83-90.770.25-21.88-82.7651.0325.2942.660.28-47.17-90.7-0.2722.86-196.430.8152.83-80.48860.00.01.59-13.59-68.7
24Q1 (17)17.68-20.86-39.5614.43-20.01-40.173.23-7.98-1.220.09-47.06-10.00.1-9.09-33.330.010.000000-100.000.1-44.4411.110.02118.18113.330000.43234.38186.00.76606.67246.150.7720.31-42.960.46-24.59-53.060.32966.67-11.1140.73709.7451.360.53-25.35-53.51-0.35-139.77-120.110.53-92.45-53.51860.00.01.846.36-24.59
23Q4 (16)22.34-21.53-36.4118.04-18.11-34.33.51-6.9-2.50.17183.33183.330.11-15.38-26.670.01000000.0100.00.18500.0260.0-0.11-83.3342.11000-0.32-366.6721.95-0.15-250.070.00.64-76.9-82.120.61-67.2-75.60.03-96.7-97.225.03-84.66-83.350.71-67.13-75.430.88-57.07-74.797.0211.25-1.13860.00.01.73-54.71-63.03
23Q3 (15)28.473.41-10.8422.03-1.39-15.113.777.710.00.06-53.8550.00.1318.1885.710000000000.03-78.57-62.5-0.06-142.8662.50000.12-94.17-91.180.1-95.76-92.372.77-31.6-21.531.86-28.46-20.170.91-37.24-24.1732.80-8.3-3.392.16-28.24-20.02.05632.1472.276.3152.0549.88860.00.03.82-24.8-15.3
23Q2 (14)27.53-5.88-3.1722.34-7.38-6.573.57.036.060.1330.0225.00.11-26.67120.00000000000.1455.56100.00.14193.33156.00002.06512.057.252.36553.8582.954.05200.061.352.6165.3164.561.45302.7855.9135.7732.92-3.773.01164.0464.480.28-83.91-17.654.15264.04174.83860.00.05.08108.243.1
23Q1 (13)29.25-16.7424.5224.12-12.1621.153.27-9.175.140.166.67233.330.150.0650.00000000-100.000.0980.0125.0-0.1521.0559.46000-0.5-21.953.85-0.52-4.030.671.35-62.29582.140.98-60.8462.960.36-66.673700.026.91-10.9201.14-60.55456.251.74-50.14210.711.14-83.94456.25860.00.02.44-47.86264.18
22Q4 (12)35.1310.024.5527.465.82-7.793.6-4.511.690.0650.020.00.15114.29650.00000000.0100.00.05-37.5-80.77-0.19-18.750000-0.41-130.15-28.12-0.5-138.17-212.53.581.423154.552.57.3594.441.08-10.0550.030.21-11.0202.897.04604.883.49193.28481.677.1068.6575.31860.00.04.683.77350.0
22Q3 (11)31.9312.3112.1125.958.538.493.7714.2416.00.040.0-20.00.0740.0250.00000000000.0814.29-33.33-0.1636.000001.363.821411.111.311.55197.733.5340.64101.712.3347.47153.261.229.0344.5833.95-8.66-28.562.7047.54154.721.19250.0112.54.21178.8115.66860.00.04.5127.0470.19
22Q2 (10)28.4321.0321.9623.9120.0923.373.36.117.490.0433.330.00.05150.0150.00000000000.0775.0-12.5-0.2532.43-2600.00001.31351.92918.751.29272.06550.02.51996.43198.811.58685.19182.140.939400.0244.4437.17013.571.83671.88181.540.34-39.29-49.251.51571.88-41.25860.00.03.55429.85108.82
22Q1 (9)23.49-30.09-5.0519.91-33.140.913.11-12.1510.280.03-40.00.00.020.0100.00000000-100.000.04-84.6233.33-0.3700000-0.52-62.5-405.88-0.75-368.75-412.5-0.28-354.55-111.52-0.27-175.0-116.27-0.0195.83-101.30.000-100.0-0.32-178.05-116.670.56-6.67-66.06-0.32-107.9-116.67860.00.00.67-35.58-79.57
21Q4 (8)33.617.9825.4729.7824.541.673.548.9232.580.050.066.670.020.000000000.01000.26116.67271.4300-100.0000-0.32-455.5672.88-0.16-136.3620.00.11-93.71-96.190.36-60.87-84.28-0.24-128.92-140.00.00-100.0-100.00.41-61.32-84.530.607.14-79.314.0511.26-55.3860.00.01.04-60.75-71.58
21Q3 (7)28.4822.1816.7723.9223.4331.943.255.8637.710.0525.0400.00.020.0000000-100.00000.1250.000-100.0100.00000.09156.25111.540.442300.0169.841.75108.33-46.480.9264.29-61.180.83207.41-7.7847.5245.1971.991.0663.08-61.310.56-16.42-83.953.6441.63-43.21860.00.02.6555.88-33.92
21Q2 (6)23.31-5.78-1.3519.38-1.776.023.078.8751.980.0433.3300.02100.000000000000.08166.6700.0100000-0.16-194.120-0.02-108.33-109.520.84-65.43-76.20.56-66.27-75.330.27-64.94-78.5732.733.61-8.370.65-66.15-75.190.67-59.39-72.082.5733.85-29.97860.0-1.151.7-48.17-58.44
21Q1 (5)24.74-7.6250.5819.73-6.1441.232.825.6244.620.030.000.01000000000000.03-57.1400-100.000000.17114.4100.24220.0-57.892.43-15.92125.01.66-27.5184.440.7728.33327.7831.5951.2291.111.92-27.5584.621.65-43.1334.211.92-78.8184.62860.00.03.28-10.38101.23
20Q4 (4)26.789.80.021.0215.940.02.6713.140.00.03200.00.0000.0000.00-100.00.0000.00.0700.00.884500.00.0000.0-1.18-51.280.0-0.268.250.02.89-11.620.02.29-3.380.00.6-33.330.020.89-24.390.02.65-3.280.02.90-16.910.09.0641.340.0860.00.03.66-8.730.0
20Q3 (3)24.393.220.018.13-0.820.02.3616.830.00.0100.0000.0000.00.0100.0000.0000.0-0.0200.0000.0-0.7800.0-0.63-400.00.03.27-7.370.02.374.410.00.9-28.570.027.63-22.650.02.744.580.03.4945.420.06.4174.660.086-1.150.04.01-1.960.0
20Q2 (2)23.6343.820.018.2830.850.02.023.590.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.21-63.160.03.53226.850.02.27152.220.01.26600.00.035.72116.090.02.62151.920.02.40531.580.03.67252.880.0871.160.04.09150.920.0
20Q1 (1)16.430.00.013.970.00.01.950.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.570.00.01.080.00.00.90.00.00.180.00.016.530.00.01.040.00.00.380.00.01.040.00.0860.00.01.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。