損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 8.75 | 22.55 | 5.63 | 20.82 | 2.59 | 6.15 | 0.18 | 200.0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | 0.12 | -81.82 | 0.65 | -7.14 | 0.67 | -12.99 | -0.02 | 0 | 0.00 | 0 | 1.47 | -13.53 | 1.20 | 400.0 | 0.00 | 0 | 44 | 0.0 | 1.08 | 16.13 |
2022 (9) | 7.14 | -13.66 | 4.66 | -17.38 | 2.44 | 23.86 | 0.06 | 500.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0.66 | 0 | 0.7 | 22.81 | 0.77 | 28.33 | -0.07 | 0 | 0.00 | 0 | 1.70 | 6.92 | 0.24 | -83.78 | 0.00 | 0 | 44 | 15.79 | 0.93 | 25.68 |
2021 (8) | 8.27 | 29.83 | 5.64 | 14.87 | 1.97 | 15.2 | 0.01 | -66.67 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.08 | 0 | 0.57 | 0 | 0.6 | 0 | -0.03 | 0 | 0.00 | 0 | 1.59 | 0 | 1.48 | 0 | 0.00 | 0 | 38 | -49.33 | 0.74 | 0 |
2020 (7) | 6.37 | 13.75 | 4.91 | 11.85 | 1.71 | -6.56 | 0.03 | -66.67 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -0.36 | 0 | -0.61 | 0 | -0.61 | 0 | 0 | 0 | 0.00 | 0 | -0.82 | 0 | -0.54 | 0 | 0.00 | 0 | 75 | 0.0 | -0.48 | 0 |
2019 (6) | 5.6 | 8.53 | 4.39 | 10.58 | 1.83 | -9.85 | 0.09 | 12.5 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.04 | 0 | -0.65 | 0 | -0.65 | 0 | 0 | 0 | 0.00 | 0 | -0.87 | 0 | -1.33 | 0 | 0.00 | 0 | 75 | 0.0 | -0.48 | 0 |
2018 (5) | 5.16 | 3.82 | 3.97 | 6.43 | 2.03 | -7.31 | 0.08 | 166.67 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.23 | 0 | -0.6 | 0 | -0.6 | 0 | 0 | 0 | 0.00 | 0 | -0.80 | 0 | -1.80 | 0 | 0.00 | 0 | 75 | 0.0 | -0.48 | 0 |
2017 (4) | 4.97 | -3.68 | 3.73 | -1.58 | 2.19 | -6.81 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -0.15 | 0 | -1.1 | 0 | -1.1 | 0 | 0 | 0 | 0.00 | 0 | -1.47 | 0 | -2.07 | 0 | 0.00 | 0 | 75 | 0.0 | -0.99 | 0 |
2016 (3) | 5.16 | 9.09 | 3.79 | 8.91 | 2.35 | -13.6 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -66.67 | -0.06 | 0 | -0.04 | 0 | -1.02 | 0 | -1.01 | 0 | -0.02 | 0 | 0.00 | 0 | -1.34 | 0 | -2.11 | 0 | 0.00 | 0 | 75 | 0.0 | -0.89 | 0 |
2015 (2) | 4.73 | -33.0 | 3.48 | -33.59 | 2.72 | -9.63 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.13 | -53.57 | 0.17 | -48.48 | -1.3 | 0 | -1.27 | 0 | -0.03 | 0 | 0.00 | 0 | -1.70 | 0 | -3.13 | 0 | 0.00 | 0 | 75 | 1.35 | -1.15 | 0 |
2014 (1) | 7.06 | -7.47 | 5.24 | -8.55 | 3.01 | 11.9 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.28 | 12.0 | 0.33 | 312.5 | -0.86 | 0 | -0.88 | 0 | 0.02 | -60.0 | 0.00 | 0 | -1.19 | 0 | -2.63 | 0 | 0.00 | 0 | 74 | 0.0 | -0.7 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.75 | -6.42 | -23.91 | 1.11 | -10.48 | -25.0 | 0.65 | 1.56 | -9.72 | 0.04 | -20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -171.43 | -140.0 | -0.11 | -184.62 | -130.56 | -0.07 | -153.85 | -120.0 | -0.04 | 0 | 0 | 0.00 | 0 | -100.0 | -0.15 | -151.72 | -118.75 | 0.07 | 450.0 | -68.18 | 0.68 | -19.05 | -62.84 | 46 | 2.22 | 2.22 | 0.06 | -77.78 | -86.36 |
24Q2 (19) | 1.87 | 4.47 | -25.2 | 1.24 | 5.08 | -21.02 | 0.64 | -3.03 | -17.95 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.09 | -67.86 | -35.71 | 0.14 | -56.25 | -6.67 | 0.13 | -51.85 | -55.17 | 0.13 | -48.0 | -55.17 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.29 | -47.27 | -56.06 | -0.02 | 86.67 | -106.67 | 0.84 | 52.73 | -18.45 | 45 | 0.0 | 0.0 | 0.27 | -34.15 | -28.95 |
24Q1 (18) | 1.79 | -8.21 | -10.95 | 1.18 | -13.24 | -4.07 | 0.66 | 37.5 | 8.2 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 184.85 | 800.0 | 0.32 | 218.52 | 3300.0 | 0.27 | 268.75 | 58.82 | 0.25 | 266.67 | 47.06 | 0.02 | 200.0 | 0 | 8.89 | 0 | 0 | 0.55 | 266.67 | 48.65 | -0.15 | -157.69 | -138.46 | 0.55 | -63.33 | 48.65 | 45 | 2.27 | 2.27 | 0.41 | 1950.0 | 70.83 |
23Q4 (17) | 1.95 | -15.22 | 14.04 | 1.36 | -8.11 | 30.77 | 0.48 | -33.33 | -18.64 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -250.0 | -65.0 | -0.27 | -208.0 | -58.82 | -0.16 | -144.44 | -77.78 | -0.15 | -142.86 | -650.0 | -0.02 | 0 | 71.43 | 0.00 | -100.0 | 0 | -0.33 | -141.25 | -560.0 | 0.26 | 18.18 | -21.21 | 1.50 | -18.03 | -13.79 | 44 | -2.22 | 0.0 | 0.02 | -95.45 | 300.0 |
23Q3 (16) | 2.3 | -8.0 | 45.57 | 1.48 | -5.73 | 45.1 | 0.72 | -7.69 | 9.09 | 0.04 | -20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.22 | 57.14 | -38.89 | 0.25 | 66.67 | -32.43 | 0.36 | 24.14 | 28.57 | 0.35 | 20.69 | 25.0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0.80 | 21.21 | 26.98 | 0.22 | -26.67 | 210.0 | 1.83 | 77.67 | 2.23 | 45 | 0.0 | 2.27 | 0.44 | 15.79 | 33.33 |
23Q2 (15) | 2.5 | 24.38 | 43.68 | 1.57 | 27.64 | 37.72 | 0.78 | 27.87 | 25.81 | 0.05 | 25.0 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.14 | 450.0 | -41.67 | 0.15 | 1600.0 | -37.5 | 0.29 | 70.59 | 31.82 | 0.29 | 70.59 | 31.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.66 | 78.38 | 32.0 | 0.30 | -23.08 | 850.0 | 1.03 | 178.38 | -11.21 | 45 | 2.27 | 2.27 | 0.38 | 58.33 | 40.74 |
23Q1 (14) | 2.01 | 17.54 | -4.74 | 1.23 | 18.27 | -16.33 | 0.61 | 3.39 | 7.02 | 0.04 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 80.0 | -117.39 | -0.01 | 94.12 | -104.35 | 0.17 | 288.89 | -41.38 | 0.17 | 950.0 | -41.38 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.37 | 840.0 | -43.08 | 0.39 | 18.18 | 200.0 | 0.37 | -78.74 | -43.08 | 44 | 0.0 | 0.0 | 0.24 | 2500.0 | -29.41 |
22Q4 (13) | 1.71 | 8.23 | -10.94 | 1.04 | 1.96 | -19.38 | 0.59 | -10.61 | 18.0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -155.56 | -1900.0 | -0.17 | -145.95 | -1600.0 | -0.09 | -132.14 | -175.0 | -0.02 | -107.14 | -113.33 | -0.07 | 0 | -133.33 | 0.00 | 0 | 0 | -0.05 | -107.94 | -112.5 | 0.33 | 265.0 | -5.71 | 1.74 | -2.79 | 8.75 | 44 | 0.0 | 15.79 | -0.01 | -103.03 | -105.88 |
22Q3 (12) | 1.58 | -9.2 | -32.48 | 1.02 | -10.53 | -32.0 | 0.66 | 6.45 | 15.79 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 50.0 | 1900.0 | 0.37 | 54.17 | 1950.0 | 0.28 | 27.27 | 12.0 | 0.28 | 27.27 | 12.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.63 | 26.0 | -10.0 | -0.20 | -400.0 | -133.9 | 1.79 | 54.31 | 43.2 | 44 | 0.0 | 22.22 | 0.33 | 22.22 | 10.0 |
22Q2 (11) | 1.74 | -17.54 | -18.69 | 1.14 | -22.45 | -23.49 | 0.62 | 8.77 | 37.78 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 4.35 | 271.43 | 0.24 | 4.35 | 271.43 | 0.22 | -24.14 | 214.29 | 0.22 | -24.14 | 214.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.50 | -23.08 | 455.56 | -0.04 | -130.77 | -108.7 | 1.16 | 78.46 | 346.15 | 44 | 0.0 | -41.33 | 0.27 | -20.59 | 170.0 |
22Q1 (10) | 2.11 | 9.9 | 13.44 | 1.47 | 13.95 | 7.3 | 0.57 | 14.0 | 26.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2400.0 | 130.0 | 0.23 | 2400.0 | 155.56 | 0.29 | 141.67 | 123.08 | 0.29 | 93.33 | 123.08 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.65 | 62.5 | 261.11 | 0.13 | -62.86 | 44.44 | 0.65 | -59.38 | 261.11 | 44 | 15.79 | -41.33 | 0.34 | 100.0 | 100.0 |
21Q4 (9) | 1.92 | -17.95 | 19.25 | 1.29 | -14.0 | 3.2 | 0.5 | -12.28 | 16.28 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 95.45 | -0.01 | 50.0 | 95.65 | 0.12 | -52.0 | 140.0 | 0.15 | -40.0 | 150.0 | -0.03 | 0 | 0 | 0.00 | 0 | 0 | 0.40 | -42.86 | 202.56 | 0.35 | -40.68 | 333.33 | 1.60 | 28.0 | 295.12 | 38 | 5.56 | -49.33 | 0.17 | -43.33 | 165.38 |
21Q3 (8) | 2.34 | 9.35 | 18.78 | 1.5 | 0.67 | -2.6 | 0.57 | 26.67 | 39.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | 71.43 | -0.02 | 85.71 | 75.0 | 0.25 | 257.14 | 516.67 | 0.25 | 257.14 | 516.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.70 | 677.78 | 1100.0 | 0.59 | 28.26 | 1375.0 | 1.25 | 380.77 | 397.62 | 36 | -52.0 | -52.0 | 0.3 | 200.0 | 1600.0 |
21Q2 (7) | 2.14 | 15.05 | 38.06 | 1.49 | 8.76 | 27.35 | 0.45 | 0.0 | 4.65 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -240.0 | -27.27 | -0.14 | -255.56 | -27.27 | 0.07 | -46.15 | 141.18 | 0.07 | -46.15 | 141.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.09 | -50.0 | 140.91 | 0.46 | 411.11 | 453.85 | 0.26 | 44.44 | 174.29 | 75 | 0.0 | 0.0 | 0.1 | -41.18 | 176.92 |
21Q1 (6) | 1.86 | 15.53 | 51.22 | 1.37 | 9.6 | 45.74 | 0.45 | 4.65 | 2.27 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 145.45 | 100.0 | 0.09 | 139.13 | 80.0 | 0.13 | 143.33 | 230.0 | 0.13 | 143.33 | 230.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.18 | 146.15 | 238.46 | 0.09 | 160.0 | 127.27 | 0.18 | 121.95 | 238.46 | 75 | 0.0 | 0.0 | 0.17 | 165.38 | 383.33 |
20Q4 (5) | 1.61 | -18.27 | 11.81 | 1.25 | -18.83 | 7.76 | 0.43 | 4.88 | -4.44 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -214.29 | -57.14 | -0.23 | -187.5 | -76.92 | -0.3 | -400.0 | 0.0 | -0.3 | -400.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | -457.14 | 2.5 | -0.15 | -475.0 | 59.46 | -0.82 | -95.24 | 5.75 | 75 | 0.0 | 0.0 | -0.26 | -1200.0 | 0.0 |
20Q3 (4) | 1.97 | 27.1 | 0.0 | 1.54 | 31.62 | 0.0 | 0.41 | -4.65 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 36.36 | 0.0 | -0.08 | 27.27 | 0.0 | -0.06 | 64.71 | 0.0 | -0.06 | 64.71 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 68.18 | 0.0 | 0.04 | 130.77 | 0.0 | -0.42 | -20.0 | 0.0 | 75 | 0.0 | 0.0 | -0.02 | 84.62 | 0.0 |
20Q2 (3) | 1.55 | 26.02 | 0.0 | 1.17 | 24.47 | 0.0 | 0.43 | -2.27 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -320.0 | 0.0 | -0.11 | -320.0 | 0.0 | -0.17 | -70.0 | 0.0 | -0.17 | -70.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.22 | -69.23 | 0.0 | -0.13 | 60.61 | 0.0 | -0.35 | -169.23 | 0.0 | 75 | 0.0 | 0.0 | -0.13 | -116.67 | 0.0 |
20Q1 (2) | 1.23 | -14.58 | 0.0 | 0.94 | -18.97 | 0.0 | 0.44 | -2.22 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 135.71 | 0.0 | 0.05 | 138.46 | 0.0 | -0.1 | 66.67 | 0.0 | -0.1 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 67.5 | 0.0 | -0.33 | 10.81 | 0.0 | -0.13 | 85.06 | 0.0 | 75 | 0.0 | 0.0 | -0.06 | 76.92 | 0.0 |
19Q4 (1) | 1.44 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 |