損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)7.21-17.64.62-17.942.662.70.195.5600000000000000000.58383.330.51-21.540.5-25.370.0101.9901.10-25.17-0.1800.000452.271.123.7
2023 (9)8.7522.555.6320.822.596.150.18200.00.04100.00.01000000.010.0-0.010-0.010-0.0100.12-81.820.65-7.140.67-12.99-0.0200.0001.47-13.531.22408.330.000440.01.0816.13
2022 (8)7.14-13.664.66-17.382.4423.860.06500.00.02-33.330000000.01000000.6200.6600.722.810.7728.33-0.0700.0001.706.920.24-84.110.0004415.790.9325.68
2021 (7)8.2729.835.6414.871.9715.20.01-66.670.030.0000000000000-0.070-0.0800.5700.60-0.0300.0001.5901.5100.00038-49.330.740
2020 (6)6.3713.754.9111.851.71-6.560.03-66.670.030.0000000000000-0.350-0.360-0.610-0.610000.000-0.820-0.5600.000750.0-0.480
2019 (5)5.68.534.3910.581.83-9.850.0912.50.030.0000000000000-0.10-0.040-0.650-0.650000.000-0.870-1.3600.000750.0-0.480
2018 (4)5.163.823.976.432.03-7.310.08166.670.03200.00000000000000.1900.230-0.60-0.60000.000-0.800-1.8400.000750.0-0.480
2017 (3)4.97-3.683.73-1.582.19-6.810.03200.00.010000000000000-0.330-0.150-1.10-1.10000.000-1.470-2.1100.000750.0-0.990
2016 (2)5.169.093.798.912.35-13.60.01-66.6700000000000.0100.01-66.67-0.060-0.040-1.020-1.010-0.0200.000-1.340-2.1600.000750.0-0.890
2015 (1)4.73-33.03.48-33.592.72-9.630.030.00000000000000.03-25.00.13-53.570.17-48.48-1.30-1.270-0.0300.000-1.700-3.2000.000751.35-1.150
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.82.86-7.691.09-1.8-19.850.719.2347.920.0525.00.00-100.0-100.000000000000-100.00000000100.0100.00.23330.0185.190.22300.0237.50.19371.43226.670.03175.0250.012.01000.43386.67230.3-0.09-228.57-133.331.1264.71-25.33450.02.270.39550.01850.0
24Q3 (19)1.75-6.42-23.911.11-10.48-25.00.651.56-9.720.04-20.00.00.02100.0100.0000000000000000000-0.12-233.33-154.55-0.1-171.43-140.0-0.11-184.62-130.56-0.07-153.85-120.0-0.04000.000-100.0-0.15-151.72-118.750.07450.0-68.180.68-19.05-62.84450.00.00.06-77.78-86.36
24Q2 (18)1.874.47-25.21.245.08-21.020.64-3.03-17.950.050.00.00.010.00.000000000000000100.000100.00.09-67.86-35.710.14-56.25-6.670.13-51.85-55.170.13-48.0-55.170-100.000.00-100.000.29-47.27-56.06-0.0287.5-106.450.8452.73-18.45450.00.00.27-34.15-28.95
24Q1 (17)1.79-8.21-10.951.18-13.24-4.070.6637.58.20.050.025.00.010.00.00000000000-100.000000000.28184.85800.00.32218.523300.00.27268.7558.820.25266.6747.060.02200.008.89000.55266.6748.65-0.16-159.26-140.00.55-63.3348.65452.272.270.411950.070.83
23Q4 (16)1.95-15.2214.041.36-8.1130.770.48-33.33-18.640.0525.066.670.010.00.00000000000.0100000000-0.33-250.0-65.0-0.27-208.0-58.82-0.16-144.44-77.78-0.15-142.86-650.0-0.02071.430.00-100.00-0.33-141.25-560.00.2722.73-18.181.50-18.03-13.7944-2.220.00.02-95.45300.0
23Q3 (15)2.3-8.045.571.48-5.7345.10.72-7.699.090.04-20.0100.00.010.00.00000000000000100.000100.000.2257.14-38.890.2566.67-32.430.3624.1428.570.3520.6925.00000.31000.8021.2126.980.22-29.03210.01.8377.672.23450.02.270.4415.7933.33
23Q2 (14)2.524.3843.681.5727.6437.720.7827.8725.810.0525.0400.00.010.00000000000000-0.0100-0.01000.14450.0-41.670.151600.0-37.50.2970.5931.820.2970.5931.820000.00000.6678.3832.00.31-22.5875.01.03178.38-11.21452.272.270.3858.3340.74
23Q1 (13)2.0117.54-4.741.2318.27-16.330.613.397.020.0433.3300.010.00000000000000000000-0.0480.0-117.39-0.0194.12-104.350.17288.89-41.380.17950.0-41.380100.000.00000.37840.0-43.080.4021.21207.690.37-78.74-43.08440.00.00.242500.0-29.41
22Q4 (12)1.718.23-10.941.041.96-19.380.59-10.6118.00.0350.000.010.00.0000000000000000000-0.2-155.56-1900.0-0.17-145.95-1600.0-0.09-132.14-175.0-0.02-107.14-113.33-0.070-133.330.0000-0.05-107.94-112.50.33265.0-8.331.74-2.798.75440.015.79-0.01-103.03-105.88
22Q3 (11)1.58-9.2-32.481.02-10.53-32.00.666.4515.790.02100.000.0100.00000000000000000000.3650.01900.00.3754.171950.00.2827.2712.00.2827.2712.00000.00000.6326.0-10.0-0.20-400.0-133.331.7954.3143.2440.022.220.3322.2210.0
22Q2 (10)1.74-17.54-18.691.14-22.45-23.490.628.7737.780.010000-100.00000000000000000000.244.35271.430.244.35271.430.22-24.14214.290.22-24.14214.290000.00000.50-23.08455.56-0.04-130.77-108.511.1678.46346.15440.0-41.330.27-20.59170.0
22Q1 (9)2.119.913.441.4713.957.30.5714.026.670000-100.0-100.00000000000000000000.232400.0130.00.232400.0155.560.29141.67123.080.2993.33123.080100.000.00000.6562.5261.110.13-63.8944.440.65-59.38261.114415.79-41.330.34100.0100.0
21Q4 (8)1.92-17.9519.251.29-14.03.20.5-12.2816.280000.010.00.0000000000000000000-0.0150.095.45-0.0150.095.650.12-52.0140.00.15-40.0150.0-0.03000.00000.40-42.86202.560.36-40.0325.01.6028.0295.12385.56-49.330.17-43.33165.38
21Q3 (7)2.349.3518.781.50.67-2.60.5726.6739.020000.010.00.0000000000000000000-0.0285.7171.43-0.0285.7175.00.25257.14516.670.25257.14516.670000.00000.70677.781100.00.6027.661400.01.25380.77397.6236-52.0-52.00.3200.01600.0
21Q2 (6)2.1415.0538.061.498.7627.350.450.04.6500-100.00.010.00.0000000000000000000-0.14-240.0-27.27-0.14-255.56-27.270.07-46.15141.180.07-46.15141.180000.00000.09-50.0140.910.47422.22461.540.2644.44174.29750.00.00.1-41.18176.92
21Q1 (5)1.8615.5351.221.379.645.740.454.652.2700-100.00.010.00.00000000000000000000.1145.45100.00.09139.1380.00.13143.33230.00.13143.33230.00000.00000.18146.15238.460.09156.25127.270.18121.95238.46750.00.00.17165.38383.33
20Q4 (4)1.61-18.270.01.25-18.830.00.434.880.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.22-214.290.0-0.23-187.50.0-0.3-400.00.0-0.3-400.00.0000.00.0000.0-0.39-457.140.0-0.16-500.00.0-0.82-95.240.0750.00.0-0.26-1200.00.0
20Q3 (3)1.9727.10.01.5431.620.00.41-4.650.00-100.00.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0736.360.0-0.0827.270.0-0.0664.710.0-0.0664.710.0000.00.0000.0-0.0768.180.00.04130.770.0-0.42-20.00.0750.00.0-0.0284.620.0
20Q2 (2)1.5526.020.01.1724.470.00.43-2.270.00.010.00.00.010.00.0000.0000.0000.0000.0000.0000.0-0.11-320.00.0-0.11-320.00.0-0.17-70.00.0-0.17-70.00.0000.00.0000.0-0.22-69.230.0-0.1360.610.0-0.35-169.230.0750.00.0-0.13-116.670.0
20Q1 (1)1.230.00.00.940.00.00.440.00.00.010.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.050.00.0-0.10.00.0-0.10.00.000.00.00.000.00.0-0.130.00.0-0.330.00.0-0.130.00.0750.00.0-0.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。