損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.21 | -6.19 | 7.95 | -15.69 | 2.68 | 10.74 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.57 | 159.09 | 0.56 | 133.33 | 0 | 0 | 0.33 | 0 | 1.88 | 150.67 | 2.59 | 418.0 | 0.00 | 0 | 30 | -3.23 | 0.76 | 111.11 |
| 2022 (9) | 11.95 | -19.74 | 9.43 | -20.56 | 2.42 | -7.28 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.13 | 0 | 0.22 | -35.29 | 0.24 | -29.41 | -0.02 | 0 | 0.00 | 0 | 0.75 | -31.19 | 0.50 | -73.12 | 0.00 | 0 | 31 | 0.0 | 0.36 | -26.53 |
| 2021 (8) | 14.89 | -13.33 | 11.87 | -10.62 | 2.61 | -2.25 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.07 | 0 | 0.34 | -70.43 | 0.34 | -68.81 | 0 | 0 | 0.00 | 0 | 1.09 | -68.59 | 1.86 | -65.04 | 0.00 | 0 | 31 | 0.0 | 0.49 | -63.7 |
| 2020 (7) | 17.18 | 33.8 | 13.28 | 30.45 | 2.67 | 16.09 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.08 | 0 | 1.15 | 202.63 | 1.09 | 289.29 | 0.07 | -36.36 | 5.84 | -80.33 | 3.47 | 313.1 | 5.32 | 350.85 | 0.00 | 0 | 31 | -3.12 | 1.35 | 150.0 |
| 2019 (6) | 12.84 | 21.71 | 10.18 | 14.13 | 2.3 | 42.86 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.38 | 322.22 | 0.28 | 600.0 | 0.11 | 57.14 | 29.69 | -64.43 | 0.84 | 663.64 | 1.18 | 0 | 0.00 | 0 | 32 | -5.88 | 0.54 | 260.0 |
| 2018 (5) | 10.55 | 37.91 | 8.92 | 35.36 | 1.61 | 46.36 | 0.02 | 100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 0 | 0.09 | 0 | 0.04 | 0 | 0.07 | -22.22 | 83.48 | 0 | 0.11 | 0 | -0.09 | 0 | 0.00 | 0 | 34 | 0.0 | 0.15 | 0 |
| 2017 (4) | 7.65 | -28.9 | 6.59 | -28.76 | 1.1 | -36.42 | 0.01 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.02 | 0 | -0.18 | 0 | -0.17 | 0 | -0.21 | 0 | -0.28 | 0 | 0.09 | -65.38 | 0.00 | 0 | -0.84 | 0 | -0.50 | 0 | 0.00 | 0 | 34 | 0.0 | -0.17 | 0 |
| 2016 (3) | 10.76 | -14.81 | 9.25 | -19.28 | 1.73 | -32.68 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -0.03 | 0 | 0 | 0 | -0.02 | 0 | -0.24 | 0 | -0.46 | 0 | -0.58 | 0 | 0.26 | 0 | 0.00 | 0 | -1.72 | 0 | -1.55 | 0 | 0.00 | 0 | 34 | -22.73 | -0.35 | 0 |
| 2015 (2) | 12.63 | -15.91 | 11.46 | -6.9 | 2.57 | 1.98 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | -0.08 | 0 | -1.49 | 0 | -1.13 | 0 | -0.31 | 0 | 0.00 | 0 | -2.59 | 0 | -4.77 | 0 | 0.00 | 0 | 44 | 2.33 | -1.3 | 0 |
| 2014 (1) | 15.02 | 8.21 | 12.31 | 10.5 | 2.52 | 0.0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.09 | -57.14 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 0.22 | 15.79 | 0.42 | 2.44 | 0.4 | 0.0 | 0.02 | 100.0 | 5.82 | 114.76 | 0.90 | 0.0 | 0.82 | -13.68 | 0.00 | 0 | 43 | 0.0 | 0.56 | 5.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 3.1 | 29.17 | 0.32 | 2.42 | 34.44 | 9.01 | 0.83 | 13.7 | 25.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.14 | -100.0 | -158.33 | -0.14 | -100.0 | -158.33 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.65 | -109.68 | -184.42 | -0.64 | -16.36 | -170.33 | -0.96 | -209.68 | -161.94 | 22 | 0.0 | -29.03 | -0.08 | -700.0 | -127.59 |
| 24Q1 (19) | 2.4 | -6.25 | -4.0 | 1.8 | -5.26 | 7.78 | 0.73 | -1.35 | 28.07 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | 600.0 | 0.05 | 150.0 | 0 | -0.07 | 63.16 | -128.0 | -0.07 | 63.16 | -128.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.31 | 50.79 | -139.74 | -0.55 | -34.15 | -148.25 | -0.31 | -116.49 | -139.74 | 22 | -26.67 | -29.03 | -0.01 | 92.86 | -103.45 |
| 23Q4 (18) | 2.56 | -16.34 | -21.71 | 1.9 | -11.63 | -17.75 | 0.74 | 5.71 | 21.31 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -240.0 | -16.67 | -0.1 | -266.67 | -150.0 | -0.19 | -173.08 | -163.33 | -0.19 | -173.08 | -163.33 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.63 | -175.0 | -166.32 | -0.41 | -145.05 | -126.45 | 1.88 | -21.34 | 150.67 | 30 | -3.23 | -3.23 | -0.14 | -143.75 | -140.0 |
| 23Q3 (17) | 3.06 | -0.97 | 48.54 | 2.15 | -3.15 | 34.38 | 0.7 | 6.06 | 27.27 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -50.0 | 0.06 | 50.0 | -40.0 | 0.26 | 8.33 | 2500.0 | 0.26 | 8.33 | 766.67 | 0 | 0 | 100.0 | 0.00 | -100.0 | 0 | 0.84 | 9.09 | 833.33 | 0.91 | 0.0 | 384.38 | 2.39 | 54.19 | 1295.0 | 31 | 0.0 | 0.0 | 0.32 | 10.34 | 700.0 |
| 23Q2 (16) | 3.09 | 23.6 | -6.36 | 2.22 | 32.93 | -17.16 | 0.66 | 15.79 | 3.12 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.04 | 0 | 0.0 | 0.24 | -4.0 | 2300.0 | 0.24 | -4.0 | 0 | 0 | 0 | -100.0 | 0.46 | 411.11 | -99.25 | 0.77 | -1.28 | 7600.0 | 0.91 | -20.18 | 605.56 | 1.55 | 98.72 | 634.48 | 31 | 0.0 | 0.0 | 0.29 | 0.0 | 625.0 |
| 23Q1 (15) | 2.5 | -23.55 | -24.92 | 1.67 | -27.71 | -41.2 | 0.57 | -6.56 | -8.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -125.0 | 0 | 100.0 | -100.0 | 0.25 | -16.67 | 350.0 | 0.25 | -16.67 | 377.78 | 0 | -100.0 | 100.0 | 0.09 | -95.61 | 0 | 0.78 | -17.89 | 360.0 | 1.14 | -26.45 | 307.27 | 0.78 | 4.0 | 360.0 | 31 | 0.0 | 0.0 | 0.29 | -17.14 | 514.29 |
| 22Q4 (14) | 3.27 | 58.74 | -3.82 | 2.31 | 44.38 | -14.44 | 0.61 | 10.91 | -15.28 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -160.0 | -500.0 | -0.04 | -140.0 | -300.0 | 0.3 | 2900.0 | 1100.0 | 0.3 | 900.0 | 600.0 | 0.01 | 150.0 | -66.67 | 2.05 | 0 | 0 | 0.95 | 955.56 | 627.78 | 1.55 | 584.38 | 773.91 | 0.75 | 475.0 | -31.19 | 31 | 0.0 | 0.0 | 0.35 | 775.0 | 0 |
| 22Q3 (13) | 2.06 | -37.58 | -32.9 | 1.6 | -40.3 | -37.98 | 0.55 | -14.06 | -9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0.1 | 150.0 | 0 | 0.01 | 0.0 | 107.69 | 0.03 | 0 | 123.08 | -0.02 | -300.0 | 0 | 0.00 | -100.0 | 0 | 0.09 | 800.0 | 121.95 | -0.32 | -77.78 | 45.76 | -0.20 | 31.03 | -115.62 | 31 | 0.0 | 0.0 | 0.04 | 0.0 | 144.44 |
| 22Q2 (12) | 3.3 | -0.9 | -7.04 | 2.68 | -5.63 | -5.3 | 0.64 | 3.23 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 180.0 | 0.04 | 33.33 | 180.0 | 0.01 | 110.0 | -85.71 | 0 | 100.0 | -100.0 | 0.01 | 200.0 | -50.0 | 61.68 | 0 | 137.5 | 0.01 | 103.33 | -94.12 | -0.18 | 67.27 | -140.0 | -0.29 | 3.33 | -117.16 | 31 | 0.0 | 0.0 | 0.04 | 157.14 | -60.0 |
| 22Q1 (11) | 3.33 | -2.06 | -31.48 | 2.84 | 5.19 | -24.47 | 0.62 | -13.89 | -8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 500.0 | 0.03 | 400.0 | 0 | -0.1 | -233.33 | -123.81 | -0.09 | -50.0 | -118.75 | -0.01 | -133.33 | 80.0 | 0.00 | 0 | 0 | -0.30 | -66.67 | -119.74 | -0.55 | -139.13 | -125.23 | -0.30 | -127.52 | -119.74 | 31 | 0.0 | 0.0 | -0.07 | 0 | -114.89 |
| 21Q4 (10) | 3.4 | 10.75 | -38.63 | 2.7 | 4.65 | -36.32 | 0.72 | 18.03 | -17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | -0.01 | 0 | 80.0 | -0.03 | 76.92 | -107.89 | -0.06 | 53.85 | -115.79 | 0.03 | 0 | 0 | 0.00 | 0 | -100.0 | -0.18 | 56.1 | -114.52 | -0.23 | 61.02 | -111.79 | 1.09 | -14.84 | -69.21 | 31 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 21Q3 (9) | 3.07 | -13.52 | -30.54 | 2.58 | -8.83 | -24.56 | 0.61 | 1.67 | -11.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | -0.13 | -285.71 | -143.33 | -0.13 | -360.0 | -143.33 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.41 | -341.18 | -142.71 | -0.59 | -231.11 | -141.84 | 1.28 | -24.26 | -44.59 | 31 | 0.0 | 0.0 | -0.09 | -190.0 | -125.0 |
| 21Q2 (8) | 3.55 | -26.95 | -8.97 | 2.83 | -24.73 | -6.91 | 0.6 | -11.76 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.05 | 0 | -150.0 | 0.07 | -83.33 | -73.08 | 0.05 | -89.58 | -79.17 | 0.02 | 140.0 | -33.33 | 25.97 | 0 | 145.23 | 0.17 | -88.82 | -78.21 | 0.45 | -79.36 | -61.86 | 1.69 | 11.18 | 25.19 | 31 | 0.0 | 3.33 | 0.1 | -78.72 | -67.74 |
| 21Q1 (7) | 4.86 | -12.27 | 46.83 | 3.76 | -11.32 | 45.74 | 0.68 | -21.84 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -200.0 | 0 | 100.0 | -100.0 | 0.42 | 10.53 | 110.0 | 0.48 | 26.32 | 182.35 | -0.05 | 0 | -266.67 | 0.00 | -100.0 | -100.0 | 1.52 | 22.58 | 166.67 | 2.18 | 11.79 | 198.63 | 1.52 | -57.06 | 166.67 | 31 | 0.0 | 3.33 | 0.47 | 6.82 | 95.83 |
| 20Q4 (6) | 5.54 | 25.34 | 44.65 | 4.24 | 23.98 | 40.86 | 0.87 | 26.09 | 24.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | -0.05 | -400.0 | 0 | 0.38 | 26.67 | 245.45 | 0.38 | 26.67 | 375.0 | 0 | 0 | -100.0 | 0.73 | -37.61 | -97.5 | 1.24 | 29.17 | 376.92 | 1.95 | 38.3 | 441.67 | 3.54 | 53.25 | 311.63 | 31 | 0.0 | -3.12 | 0.44 | 22.22 | 175.0 |
| 20Q3 (5) | 4.42 | 13.33 | 38.12 | 3.42 | 12.5 | 34.12 | 0.69 | 21.05 | 23.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.3 | 15.38 | 275.0 | 0.3 | 25.0 | 328.57 | 0 | -100.0 | -100.0 | 1.17 | -88.95 | -94.17 | 0.96 | 23.08 | 357.14 | 1.41 | 19.49 | 291.67 | 2.31 | 71.11 | 291.53 | 31 | 3.33 | -6.06 | 0.36 | 16.13 | 200.0 |
| 20Q2 (4) | 3.9 | 17.82 | 0.0 | 3.04 | 17.83 | 0.0 | 0.57 | 5.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.26 | 30.0 | 0.0 | 0.24 | 41.18 | 0.0 | 0.03 | 0.0 | 0.0 | 10.59 | -34.71 | 0.0 | 0.78 | 36.84 | 0.0 | 1.18 | 61.64 | 0.0 | 1.35 | 136.84 | 0.0 | 30 | 0.0 | 0.0 | 0.31 | 29.17 | 0.0 |
| 20Q1 (3) | 3.31 | -13.58 | 0.0 | 2.58 | -14.29 | 0.0 | 0.54 | -22.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | 81.82 | 0.0 | 0.17 | 112.5 | 0.0 | 0.03 | 0.0 | 0.0 | 16.22 | -44.51 | 0.0 | 0.57 | 119.23 | 0.0 | 0.73 | 102.78 | 0.0 | 0.57 | -33.72 | 0.0 | 30 | -6.25 | 0.0 | 0.24 | 50.0 | 0.0 |
| 19Q4 (2) | 3.83 | 19.69 | 0.0 | 3.01 | 18.04 | 0.0 | 0.7 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0.08 | 14.29 | 0.0 | 0.03 | 50.0 | 0.0 | 29.23 | 45.57 | 0.0 | 0.26 | 23.81 | 0.0 | 0.36 | 0.0 | 0.0 | 0.86 | 45.76 | 0.0 | 32 | -3.03 | 0.0 | 0.16 | 33.33 | 0.0 |
| 19Q3 (1) | 3.2 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.08 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
