損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.21-6.197.95-15.692.6810.740.04300.000000000000000-0.010-0.0100.57159.090.56133.33000.3301.88150.672.59418.00.00030-3.230.76111.11
2022 (9)11.95-19.749.43-20.562.42-7.280.0100.010.00000000.03200.000000.1300.1300.22-35.290.24-29.41-0.0200.0000.75-31.190.50-73.120.000310.00.36-26.53
2021 (8)14.89-13.3311.87-10.622.61-2.25000.010.00000000.010.00000-0.070-0.0700.34-70.430.34-68.81000.0001.09-68.591.86-65.040.000310.00.49-63.7
2020 (7)17.1833.813.2830.452.6716.090.01-50.00.01-50.00000000.01-66.670000-0.040-0.0801.15202.631.09289.290.07-36.365.84-80.333.47313.15.32350.850.00031-3.121.35150.0
2019 (6)12.8421.7110.1814.132.342.860.020.00.020.00000000.030.0-0.01000000.02-66.670.38322.220.28600.00.1157.1429.69-64.430.84663.641.1800.00032-5.880.54260.0
2018 (5)10.5537.918.9235.361.6146.360.02100.00.02-33.330000000.03-50.000000.0300.0600.0900.0400.07-22.2283.4800.110-0.0900.000340.00.150
2017 (4)7.65-28.96.59-28.761.1-36.420.0100.03-40.00000000.060.0000.020-0.180-0.170-0.210-0.2800.09-65.380.000-0.840-0.5000.000340.0-0.170
2016 (3)10.76-14.819.25-19.281.73-32.68000.05-28.570000000.0620.0-0.03000-0.020-0.240-0.460-0.5800.2600.000-1.720-1.5500.00034-22.73-0.350
2015 (2)12.63-15.9111.46-6.92.571.98000.0740.0000.03-40.0000.05-44.4400000.08-38.46-0.080-1.490-1.130-0.3100.000-2.590-4.7700.000442.33-1.30
2014 (1)15.028.2112.3110.52.520.0000.050000.05150.0000.09-57.1400000.131200.00.2215.790.422.440.40.00.02100.05.82114.760.900.00.82-13.680.000430.00.565.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.08-0.650.652.586.6120.00.79-4.8212.860.010.00.00-100.0000000000000000000000-100.0-0.010-116.67-0.3-114.29-215.38-0.3-114.29-215.380000.0000-1.37-110.77-263.1-1.32-106.25-245.05-2.33-142.71-197.49220.0-29.03-0.24-200.0-175.0
24Q2 (19)3.129.170.322.4234.449.010.8313.725.760.010.00.00.01000000000000000000000-100.0-100.00-100.0-100.0-0.14-100.0-158.33-0.14-100.0-158.330000.000-100.0-0.65-109.68-184.42-0.64-16.36-170.33-0.96-209.68-161.94220.0-29.03-0.08-700.0-127.59
24Q1 (18)2.4-6.25-4.01.8-5.267.780.73-1.3528.070.010.00.00000000000000000000000.05171.43600.00.05150.00-0.0763.16-128.0-0.0763.16-128.00000.000-100.0-0.3150.79-139.74-0.55-34.15-148.25-0.31-116.49-139.7422-26.67-29.03-0.0192.86-103.45
23Q4 (17)2.56-16.34-21.711.9-11.63-17.750.745.7121.310.010.00.000000000000000-100.0000000-0.07-240.0-16.67-0.1-266.67-150.0-0.19-173.08-163.33-0.19-173.08-163.3300-100.00.000-100.0-0.63-175.0-166.32-0.41-145.05-126.451.88-21.34150.6730-3.23-3.23-0.14-143.75-140.0
23Q3 (16)3.06-0.9748.542.15-3.1534.380.76.0627.270.010.000000000000000000000000.05150.0-50.00.0650.0-40.00.268.332500.00.268.33766.6700100.00.00-100.000.849.09833.330.910.0384.382.3954.191295.0310.00.00.3210.34700.0
23Q2 (15)3.0923.6-6.362.2232.93-17.160.6615.793.120.010.000000000000000000000000.02300.0-50.00.0400.00.24-4.02300.00.24-4.0000-100.00.46411.11-99.250.77-1.287600.00.91-20.18605.561.5598.72634.48310.00.00.290.0625.0
23Q1 (14)2.5-23.55-24.921.67-27.71-41.20.57-6.56-8.060.010.000000000000000-100.00000000-0.0183.33-125.00100.0-100.00.25-16.67350.00.25-16.67377.780-100.0100.00.09-95.6100.78-17.89360.01.14-26.45307.270.784.0360.0310.00.00.29-17.14514.29
22Q4 (13)3.2758.74-3.822.3144.38-14.440.6110.91-15.280.01000000000000000.0300000000-0.06-160.0-500.0-0.04-140.0-300.00.32900.01100.00.3900.0600.00.01150.0-66.672.05000.95955.56627.781.55584.38773.910.75475.0-31.19310.00.00.35775.00
22Q3 (12)2.06-37.58-32.91.6-40.3-37.980.55-14.06-9.840000000000000000000000000.1150.000.1150.000.010.0107.690.030123.08-0.02-300.000.00-100.000.09800.0121.95-0.32-77.7845.76-0.2031.03-115.62310.00.00.040.0144.44
22Q2 (11)3.3-0.9-7.042.68-5.63-5.30.643.236.670000000000000000000000000.040.0180.00.0433.33180.00.01110.0-85.710100.0-100.00.01200.0-50.061.680137.50.01103.33-94.12-0.1867.27-140.0-0.293.33-117.16310.00.00.04157.14-60.0
22Q1 (10)3.33-2.06-31.482.845.19-24.470.62-13.89-8.8200000000000000000-100.00000000.04500.0500.00.03400.00-0.1-233.33-123.81-0.09-50.0-118.75-0.01-133.3380.00.0000-0.30-66.67-119.74-0.55-139.13-125.23-0.30-127.52-119.74310.00.0-0.070-114.89
21Q4 (9)3.410.75-38.632.74.65-36.320.7218.03-17.2400000000000000000-100.0000000-0.01050.0-0.01080.0-0.0376.92-107.89-0.0653.85-115.790.03000.000-100.0-0.1856.1-114.52-0.2361.02-111.791.09-14.84-69.21310.00.00100.0-100.0
21Q3 (8)3.07-13.52-30.542.58-8.83-24.560.611.67-11.590000000000000000000000000100.0100.00100.0100.0-0.13-285.71-143.33-0.13-360.0-143.330-100.000.00-100.0-100.0-0.41-341.18-142.71-0.59-231.11-141.841.28-24.26-44.59310.00.0-0.09-190.0-125.0
21Q2 (7)3.55-26.95-8.972.83-24.73-6.910.6-11.765.260000000000000000-100.00000000-0.05-400.00-0.050-150.00.07-83.33-73.080.05-89.58-79.170.02140.0-33.3325.970145.230.17-88.82-78.210.45-79.36-61.861.6911.1825.19310.03.330.1-78.72-67.74
21Q1 (6)4.86-12.2746.833.76-11.3245.740.68-21.8425.930000000000000000.010.00000000-0.0150.0-200.00100.0-100.00.4210.53110.00.4826.32182.35-0.050-266.670.00-100.0-100.01.5222.58166.672.1811.79198.631.52-57.06166.67310.03.330.476.8295.83
20Q4 (5)5.5425.3444.654.2423.9840.860.8726.0924.290000000000000000.010-66.6700100.0000-0.02-100.00.0-0.05-400.000.3826.67245.450.3826.67375.000-100.00.73-37.61-97.51.2429.17376.921.9538.3441.673.5453.25311.63310.0-3.120.4422.22175.0
20Q3 (4)4.4213.330.03.4212.50.00.6921.050.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.0150.00.00.315.380.00.325.00.00-100.00.01.17-88.950.00.9623.080.01.4119.490.02.3171.110.0313.330.00.3616.130.0
20Q2 (3)3.917.820.03.0417.830.00.575.560.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.02-300.00.00.2630.00.00.2441.180.00.030.00.010.59-34.710.00.7836.840.01.1861.640.01.35136.840.0300.00.00.3129.170.0
20Q1 (2)3.31-13.580.02.58-14.290.00.54-22.860.0000.0000.0000.0000.0000.00-100.00.00100.00.0000.00.01150.00.00.0100.00.281.820.00.17112.50.00.030.00.016.22-44.510.00.57119.230.00.73102.780.00.57-33.720.030-6.250.00.2450.00.0
19Q4 (1)3.830.00.03.010.00.00.70.00.000.00.000.00.000.00.000.00.000.00.00.030.00.0-0.010.00.000.00.0-0.020.00.000.00.00.110.00.00.080.00.00.030.00.029.230.00.00.260.00.00.360.00.00.860.00.0320.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。