損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 21.68 | 53.0 | 13.73 | 43.77 | 2.58 | -6.18 | 0.14 | 250.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.13 | -75.47 | 5.5 | 129.17 | 4.33 | 140.56 | 1.18 | 100.0 | 21.45 | -13.26 | 10.28 | 122.51 | 10.00 | 231.13 | 0.00 | 0 | 42 | 7.69 | 5.81 | 112.04 |
2022 (9) | 14.17 | 35.73 | 9.55 | 24.51 | 2.75 | 34.15 | 0.04 | 300.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0.53 | 89.29 | 2.4 | 142.42 | 1.8 | 373.68 | 0.59 | 1080.0 | 24.73 | 350.46 | 4.62 | 288.24 | 3.02 | 1158.33 | 0.00 | 0 | 39 | 21.88 | 2.74 | 114.06 |
2021 (8) | 10.44 | 10.95 | 7.67 | 7.42 | 2.05 | 2.5 | 0.01 | -50.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.28 | 21.74 | 0.99 | 102.04 | 0.38 | 90.0 | 0.05 | 66.67 | 5.49 | -22.02 | 1.19 | 60.81 | 0.24 | 0 | 0.00 | 0 | 32 | 18.52 | 1.28 | 58.02 |
2020 (7) | 9.41 | 515.03 | 7.14 | 485.25 | 2.0 | 198.51 | 0.02 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.23 | 2200.0 | 0.49 | 0 | 0.2 | 0 | 0.03 | 200.0 | 7.04 | 0 | 0.74 | 0 | -0.07 | 0 | 0.00 | 0 | 27 | 17.39 | 0.81 | 0 |
2019 (6) | 1.53 | 6.25 | 1.22 | 0.83 | 0.67 | -19.28 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -92.31 | -0.36 | 0 | -0.37 | 0 | 0.01 | 0 | 0.00 | 0 | -1.63 | 0 | -0.90 | 0 | 0.00 | 0 | 23 | 76.92 | -0.26 | 0 |
2018 (5) | 1.44 | -25.77 | 1.21 | -3.2 | 0.83 | -18.63 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.46 | 0 | -0.46 | 0 | 0 | 0 | 0.00 | 0 | -3.60 | 0 | -1.40 | 0 | 0.00 | 0 | 13 | -38.1 | -0.38 | 0 |
2017 (4) | 1.94 | -16.74 | 1.25 | -15.54 | 1.02 | 2.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | -0.37 | 0 | -0.37 | 0 | 0 | 0 | 0.00 | 0 | -1.80 | 0 | -0.81 | 0 | 0.00 | 0 | 21 | -27.59 | -0.28 | 0 |
2016 (3) | 2.33 | -4.51 | 1.48 | -15.91 | 1.0 | -3.85 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.63 | 0 | -0.38 | 0 | 0.00 | 0 | 29 | 11.54 | -0.1 | 0 |
2015 (2) | 2.44 | -16.15 | 1.76 | -17.37 | 1.04 | -8.77 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.02 | 0 | -0.39 | 0 | -0.39 | 0 | 0 | 0 | 0.00 | 0 | -1.48 | 0 | -0.88 | 0 | 0.00 | 0 | 26 | 4.0 | -0.29 | 0 |
2014 (1) | 2.91 | -16.86 | 2.13 | -23.66 | 1.14 | -16.18 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | -0.01 | 0 | -0.36 | 0 | -0.36 | 0 | 0 | 0 | 0.00 | 0 | -1.43 | 0 | -0.83 | 0 | 0.00 | 0 | 25 | 4.17 | -0.25 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 5.76 | 38.8 | -15.04 | 4.18 | 56.55 | 1.21 | 1.39 | 117.19 | 75.95 | 0.02 | -60.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.21 | -210.53 | -170.0 | -0.02 | -101.96 | -100.93 | 0.42 | -51.16 | -75.58 | -0.03 | -118.75 | -106.82 | 0.00 | -100.0 | -100.0 | 1.00 | -50.98 | -75.55 | 1.50 | -6.25 | -55.62 | 5.05 | 24.69 | -39.23 | 42 | 0.0 | 0.0 | 0.34 | -69.64 | -84.75 |
24Q2 (19) | 4.15 | 9.5 | -19.73 | 2.67 | 7.66 | -22.38 | 0.64 | 0.0 | -7.25 | 0.05 | 150.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -61.76 | 18.18 | 0.19 | -45.71 | 0.0 | 1.02 | -0.97 | -16.39 | 0.86 | 2.38 | -7.53 | 0.16 | -15.79 | -48.39 | 15.71 | -13.49 | -37.49 | 2.04 | 1.49 | -7.69 | 1.60 | 36.75 | -9.09 | 4.05 | 101.49 | -4.03 | 42 | 0.0 | 0.0 | 1.12 | -1.75 | -13.85 |
24Q1 (18) | 3.79 | -33.04 | -6.88 | 2.48 | -32.24 | -0.8 | 0.64 | -1.54 | 45.45 | 0.02 | -50.0 | -33.33 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 191.89 | 950.0 | 0.35 | 206.06 | 1266.67 | 1.03 | 0.98 | -7.21 | 0.84 | 0.0 | -1.18 | 0.19 | 5.56 | -26.92 | 18.16 | 13.71 | -22.69 | 2.01 | 0.0 | 0.0 | 1.17 | -58.06 | -44.29 | 2.01 | -80.52 | 0.0 | 42 | 0.0 | 0.0 | 1.14 | 3.64 | -3.39 |
23Q4 (17) | 5.66 | -16.52 | 79.68 | 3.66 | -11.38 | 78.54 | 0.65 | -17.72 | 22.64 | 0.04 | 100.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -237.04 | -94.74 | -0.33 | -210.0 | -120.0 | 1.02 | -52.56 | 142.86 | 0.84 | -51.16 | 154.55 | 0.18 | -59.09 | 100.0 | 15.97 | -23.55 | -24.02 | 2.01 | -50.86 | 139.29 | 2.79 | -17.46 | 144.74 | 10.32 | 24.19 | 122.89 | 42 | 0.0 | 7.69 | 1.1 | -50.67 | 124.49 |
23Q3 (16) | 6.78 | 31.14 | 73.4 | 4.13 | 20.06 | 58.24 | 0.79 | 14.49 | 12.86 | 0.02 | -60.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 145.45 | -15.62 | 0.3 | 57.89 | -14.29 | 2.15 | 76.23 | 126.32 | 1.72 | 84.95 | 145.71 | 0.44 | 41.94 | 76.0 | 20.89 | -16.87 | -19.56 | 4.09 | 85.07 | 140.59 | 3.38 | 92.05 | 307.23 | 8.31 | 96.92 | 113.62 | 42 | 0.0 | 2.44 | 2.23 | 71.54 | 116.5 |
23Q2 (15) | 5.17 | 27.03 | 41.26 | 3.44 | 37.6 | 36.51 | 0.69 | 56.82 | -25.0 | 0.05 | 66.67 | 400.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 375.0 | -21.43 | 0.19 | 733.33 | 5.56 | 1.22 | 9.91 | 205.0 | 0.93 | 9.41 | 257.69 | 0.31 | 19.23 | 121.43 | 25.13 | 6.98 | -28.57 | 2.21 | 9.95 | 413.95 | 1.76 | -16.19 | 826.32 | 4.22 | 109.95 | 195.1 | 42 | 0.0 | -30.0 | 1.3 | 10.17 | 170.83 |
23Q1 (14) | 4.07 | 29.21 | 17.97 | 2.5 | 21.95 | 5.49 | 0.44 | -16.98 | -26.67 | 0.03 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 78.95 | -126.67 | -0.03 | 80.0 | -118.75 | 1.11 | 164.29 | 73.44 | 0.85 | 157.58 | 63.46 | 0.26 | 188.89 | 116.67 | 23.49 | 11.75 | 24.75 | 2.01 | 139.29 | 87.85 | 2.10 | 84.21 | 144.19 | 2.01 | -56.59 | 87.85 | 42 | 7.69 | -14.29 | 1.18 | 140.82 | 61.64 |
22Q4 (13) | 3.15 | -19.44 | 18.42 | 2.05 | -21.46 | 7.33 | 0.53 | -24.29 | -1.85 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -159.38 | 0 | -0.15 | -142.86 | -350.0 | 0.42 | -55.79 | 55.56 | 0.33 | -52.86 | 94.12 | 0.09 | -64.0 | 125.0 | 21.02 | -19.06 | 44.77 | 0.84 | -50.59 | 55.56 | 1.14 | 37.35 | 338.46 | 4.63 | 19.02 | 289.08 | 39 | -4.88 | 21.88 | 0.49 | -52.43 | 40.0 |
22Q3 (12) | 3.91 | 6.83 | 33.9 | 2.61 | 3.57 | 16.0 | 0.7 | -23.91 | 29.63 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 128.57 | 0 | 0.35 | 94.44 | 1066.67 | 0.95 | 137.5 | 493.75 | 0.7 | 169.23 | 1066.67 | 0.25 | 78.57 | 400.0 | 25.97 | -26.18 | -13.09 | 1.70 | 295.35 | 750.0 | 0.83 | 336.84 | 1085.71 | 3.89 | 172.03 | 440.28 | 41 | -31.67 | 28.12 | 1.03 | 114.58 | 347.83 |
22Q2 (11) | 3.66 | 6.09 | 47.58 | 2.52 | 6.33 | 40.78 | 0.92 | 53.33 | 84.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -6.67 | 566.67 | 0.18 | 12.5 | 100.0 | 0.4 | -37.5 | 42.86 | 0.26 | -50.0 | 271.43 | 0.14 | 16.67 | 1500.0 | 35.18 | 86.83 | 0 | 0.43 | -59.81 | 59.26 | 0.19 | -77.91 | 480.0 | 1.43 | 33.64 | 169.81 | 60 | 22.45 | 122.22 | 0.48 | -34.25 | 41.18 |
22Q1 (10) | 3.45 | 29.7 | 44.96 | 2.37 | 24.08 | 37.79 | 0.6 | 11.11 | 30.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 1600.0 | 0.16 | 166.67 | 77.78 | 0.64 | 137.04 | 120.69 | 0.52 | 205.88 | 642.86 | 0.12 | 200.0 | 700.0 | 18.83 | 29.68 | 0 | 1.07 | 98.15 | 311.54 | 0.86 | 230.77 | 1820.0 | 1.07 | -10.08 | 311.54 | 49 | 53.12 | 81.48 | 0.73 | 108.57 | 102.78 |
21Q4 (9) | 2.66 | -8.9 | -18.65 | 1.91 | -15.11 | -16.96 | 0.54 | 0.0 | -37.21 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | 100.0 | -64.71 | 0.27 | 68.75 | -6.9 | 0.17 | 183.33 | 240.0 | 0.04 | -20.0 | 33.33 | 14.52 | -51.41 | 54.63 | 0.54 | 170.0 | 200.0 | 0.26 | 271.43 | 189.66 | 1.19 | 65.28 | 60.81 | 32 | 0.0 | 18.52 | 0.35 | 52.17 | -12.5 |
21Q3 (8) | 2.92 | 17.74 | -45.22 | 2.25 | 25.7 | -47.43 | 0.54 | 8.0 | -44.33 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | -66.67 | -25.0 | 0.16 | -42.86 | 23.08 | 0.06 | -14.29 | -14.29 | 0.05 | 600.0 | 400.0 | 29.88 | 0 | 385.06 | 0.20 | -25.93 | -25.93 | 0.07 | 240.0 | 0.0 | 0.72 | 35.85 | 26.32 | 32 | 18.52 | 18.52 | 0.23 | -32.35 | -28.12 |
21Q2 (7) | 2.48 | 4.2 | 463.64 | 1.79 | 4.07 | 459.38 | 0.5 | 8.7 | 525.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0.09 | 0.0 | 0 | 0.28 | -3.45 | 600.0 | 0.07 | 0.0 | 75.0 | -0.01 | 50.0 | 0 | 0.00 | 0 | 0 | 0.27 | 3.85 | 80.0 | -0.05 | 0.0 | -150.0 | 0.53 | 103.85 | 76.67 | 27 | 0.0 | 0.0 | 0.34 | -5.56 | 750.0 |
21Q1 (6) | 2.38 | -27.22 | 561.11 | 1.72 | -25.22 | 616.67 | 0.46 | -46.51 | 411.11 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | 0.09 | -47.06 | 800.0 | 0.29 | 0.0 | 625.0 | 0.07 | 40.0 | 75.0 | -0.02 | -166.67 | 0 | 0.00 | -100.0 | -100.0 | 0.26 | 44.44 | 73.33 | -0.05 | 82.76 | -171.43 | 0.26 | -64.86 | 73.33 | 27 | 0.0 | 0.0 | 0.36 | -10.0 | 800.0 |
20Q4 (5) | 3.27 | -38.65 | 678.57 | 2.3 | -46.26 | 557.14 | 0.86 | -11.34 | 405.88 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | -400.0 | 0.17 | 325.0 | 525.0 | 0.29 | 123.08 | 307.14 | 0.05 | -28.57 | 133.33 | 0.03 | 200.0 | 200.0 | 9.39 | 52.44 | 0 | 0.18 | -33.33 | 126.87 | -0.29 | -514.29 | -11.54 | 0.74 | 29.82 | 145.4 | 27 | 0.0 | 17.39 | 0.4 | 25.0 | 433.33 |
20Q3 (4) | 5.33 | 1111.36 | 0.0 | 4.28 | 1237.5 | 0.0 | 0.97 | 1112.5 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.13 | 225.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.01 | 0 | 0.0 | 6.16 | 0 | 0.0 | 0.27 | 80.0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.57 | 90.0 | 0.0 | 27 | 0.0 | 0.0 | 0.32 | 700.0 | 0.0 |
20Q2 (3) | 0.44 | 22.22 | 0.0 | 0.32 | 33.33 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.10 | 42.86 | 0.0 | 0.30 | 100.0 | 0.0 | 27 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
20Q1 (2) | 0.36 | -14.29 | 0.0 | 0.24 | -31.43 | 0.0 | 0.09 | -47.06 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.04 | 128.57 | 0.0 | 0.04 | 126.67 | 0.0 | 0 | -100.0 | 0.0 | 0.20 | 0 | 0.0 | 0.15 | 122.39 | 0.0 | 0.07 | 126.92 | 0.0 | 0.15 | 109.2 | 0.0 | 27 | 17.39 | 0.0 | 0.04 | 133.33 | 0.0 |
19Q4 (1) | 0.42 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -1.63 | 0.0 | 0.0 | 23 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 |