損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.6853.013.7343.772.58-6.180.14250.00.030.00.010.00000000000-0.0300.13-75.475.5129.174.33140.561.18100.021.45-13.2610.28122.5110.00231.130.000427.695.81112.04
2022 (9)14.1735.739.5524.512.7534.150.04300.00.030.00.010.000000000000.4200.5389.292.4142.421.8373.680.591080.024.73350.464.62288.243.021158.330.0003921.882.74114.06
2021 (8)10.4410.957.677.422.052.50.01-50.00.030.00.010.00000000000-0.0400.2821.740.99102.040.3890.00.0566.675.49-22.021.1960.810.2400.0003218.521.2858.02
2020 (7)9.41515.037.14485.252.0198.510.0200.03200.00.0100000000000-0.0800.232200.00.4900.200.03200.07.0400.740-0.0700.0002717.390.810
2019 (6)1.536.251.220.830.67-19.28000.01-66.67000000000000-0.0100.01-92.31-0.360-0.3700.0100.000-1.630-0.9000.0002376.92-0.260
2018 (5)1.44-25.771.21-3.20.83-18.63000.030.00000000.0400000000.130-0.460-0.460000.000-3.600-1.4000.00013-38.1-0.380
2017 (4)1.94-16.741.25-15.541.022.0000.030.0000000000000-0.010-0.030-0.370-0.370000.000-1.800-0.8100.00021-27.59-0.280
2016 (3)2.33-4.511.48-15.911.0-3.85000.030.000000000000000-0.030-0.190-0.190000.000-0.630-0.3800.0002911.54-0.10
2015 (2)2.44-16.151.76-17.371.04-8.77000.030.00000000000000.010.0-0.020-0.390-0.390000.000-1.480-0.8800.000264.0-0.290
2014 (1)2.91-16.862.13-23.661.14-16.18000.03000000000000.0100.01-50.0-0.010-0.360-0.360000.000-1.430-0.8300.000254.17-0.250
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.7638.8-15.044.1856.551.211.39117.1975.950.02-60.00.00-100.0-100.00-100.000000000000000000-100.0-100.0-0.21-210.53-170.0-0.02-101.96-100.930.42-51.16-75.58-0.03-118.75-106.820.00-100.0-100.01.00-50.98-75.551.50-6.25-55.625.0524.69-39.23420.00.00.34-69.64-84.75
24Q2 (19)4.159.5-19.732.677.66-22.380.640.0-7.250.05150.00.00.0100.00.010.000000000000000000.13-61.7618.180.19-45.710.01.02-0.97-16.390.862.38-7.530.16-15.79-48.3915.71-13.49-37.492.041.49-7.691.6036.75-9.094.05101.49-4.03420.00.01.12-1.75-13.85
24Q1 (18)3.79-33.04-6.882.48-32.24-0.80.64-1.5445.450.02-50.0-33.330-100.000.01000000000000000000.34191.89950.00.35206.061266.671.030.98-7.210.840.0-1.180.195.56-26.9218.1613.71-22.692.010.00.01.17-58.06-44.292.01-80.520.0420.00.01.143.64-3.39
23Q4 (17)5.66-16.5279.683.66-11.3878.540.65-17.7222.640.04100.033.330.010.00000000000000000000-0.37-237.04-94.74-0.33-210.0-120.01.02-52.56142.860.84-51.16154.550.18-59.09100.015.97-23.55-24.022.01-50.86139.292.79-17.46144.7410.3224.19122.89420.07.691.1-50.67124.49
23Q3 (16)6.7831.1473.44.1320.0658.240.7914.4912.860.02-60.0100.00.010.000000000000000000000.27145.45-15.620.357.89-14.292.1576.23126.321.7284.95145.710.4441.9476.020.89-16.87-19.564.0985.07140.593.3892.05307.238.3196.92113.62420.02.442.2371.54116.5
23Q2 (15)5.1727.0341.263.4437.636.510.6956.82-25.00.0566.67400.00.0100.00000000000000000000.11375.0-21.430.19733.335.561.229.91205.00.939.41257.690.3119.23121.4325.136.98-28.572.219.95413.951.76-16.19826.324.22109.95195.1420.0-30.01.310.17170.83
23Q1 (14)4.0729.2117.972.521.955.490.44-16.98-26.670.030.0000-100.0000000000000000000-0.0478.95-126.67-0.0380.0-118.751.11164.2973.440.85157.5863.460.26188.89116.6723.4911.7524.752.01139.2987.852.1084.21144.192.01-56.5987.85427.69-14.291.18140.8261.64
22Q4 (13)3.15-19.4418.422.05-21.467.330.53-24.29-1.850.03200.0000-100.0000000000000000000-0.19-159.380-0.15-142.86-350.00.42-55.7955.560.33-52.8694.120.09-64.0125.021.02-19.0644.770.84-50.5955.561.1437.35338.464.6319.02289.0839-4.8821.880.49-52.4340.0
22Q3 (12)3.916.8333.92.613.5716.00.7-23.9129.630.010.000-100.0-100.00000000000000000000.32128.5700.3594.441066.670.95137.5493.750.7169.231066.670.2578.57400.025.97-26.18-13.091.70295.35750.00.83336.841085.713.89172.03440.2841-31.6728.121.03114.58347.83
22Q2 (11)3.666.0947.582.526.3340.780.9253.3384.00.01000.010.000000000000000000000.14-6.67566.670.1812.5100.00.4-37.542.860.26-50.0271.430.1416.671500.035.1886.8300.43-59.8159.260.19-77.91480.01.4333.64169.816022.45122.220.48-34.2541.18
22Q1 (10)3.4529.744.962.3724.0837.790.611.1130.430000.010.00.00000000000000000000.1501600.00.16166.6777.780.64137.04120.690.52205.88642.860.12200.0700.018.8329.6801.0798.15311.540.86230.771820.01.07-10.08311.544953.1281.480.73108.57102.78
21Q4 (9)2.66-8.9-18.651.91-15.11-16.960.540.0-37.2100-100.00.010.00.000000000000000000000100.00.06100.0-64.710.2768.75-6.90.17183.33240.00.04-20.033.3314.52-51.4154.630.54170.0200.00.26271.43189.661.1965.2860.81320.018.520.3552.17-12.5
21Q3 (8)2.9217.74-45.222.2525.7-47.430.548.0-44.3300-100.00.010-50.000-100.00000000000000000100.0100.00.03-66.67-25.00.16-42.8623.080.06-14.29-14.290.05600.0400.029.880385.060.20-25.93-25.930.07240.00.00.7235.8526.323218.5218.520.23-32.35-28.12
21Q2 (7)2.484.2463.641.794.07459.380.58.7525.00000-100.00000000000000000000-0.03-200.000.090.000.28-3.45600.00.070.075.0-0.0150.000.00000.273.8580.0-0.050.0-150.00.53103.8576.67270.00.00.34-5.56750.0
21Q1 (6)2.38-27.22561.111.72-25.22616.670.46-46.51411.110-100.000.010.00000000000000000000-0.0180.000.09-47.06800.00.290.0625.00.0740.075.0-0.02-166.6700.00-100.0-100.00.2644.4473.33-0.0582.76-171.430.26-64.8673.33270.00.00.36-10.0800.0
20Q4 (5)3.27-38.65678.572.3-46.26557.140.86-11.34405.880.010.000.01-50.000-100.00000000000000000-0.05-25.0-400.00.17325.0525.00.29123.08307.140.05-28.57133.330.03200.0200.09.3952.4400.18-33.33126.87-0.29-514.29-11.540.7429.82145.4270.017.390.425.0433.33
20Q3 (4)5.331111.360.04.281237.50.00.971112.50.00.0100.00.0200.00.0100.0000.0000.0000.0000.0000.0-0.0400.00.0400.00.13225.00.00.0775.00.00.0100.06.1600.00.2780.00.00.07-30.00.00.5790.00.0270.00.00.32700.00.0
20Q2 (3)0.4422.220.00.3233.330.00.08-11.110.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.040.00.00.040.00.0000.00.00-100.00.00.150.00.00.1042.860.00.30100.00.0270.00.00.040.00.0
20Q1 (2)0.36-14.290.00.24-31.430.00.09-47.060.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.01125.00.00.04128.570.00.04126.670.00-100.00.00.2000.00.15122.390.00.07126.920.00.15109.20.02717.390.00.04133.330.0
19Q4 (1)0.420.00.00.350.00.00.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.040.00.0-0.140.00.0-0.150.00.00.010.00.00.000.00.0-0.670.00.0-0.260.00.0-1.630.00.0230.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。