玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)470.00.00.23-74.73-87.70.81636.3672.343.626.78-19.382.75-1.79-23.8233.953.384.8515.78176.8431.833.91-74.29-83.820.43168.750.00.11-74.42-87.365.84-69.47-80.443.91-74.29-83.827.93-69.02459.85
24Q2 (19)470.00.00.91-63.31-51.60.11283.33-72.53.3936.6929.892.817.65-15.1532.84-1.17-4.05.7012.87-53.5815.21-68.62-42.80.1633.33-60.980.43-62.61-51.1419.13-64.89-42.2815.21-68.62-42.8-5.1238.7388.29
24Q1 (18)470.00.02.48140.78239.73-0.06-106.74-112.242.48-55.07239.732.38-27.88-29.5933.23-3.572.475.05-66.82-45.2948.47231.31381.810.12-76.0-61.291.15139.58238.2454.49218.1340.1548.47231.31381.81-18.2347.93-8.69
23Q4 (17)470.00.01.03-44.92-35.220.8989.36-27.645.5222.9440.13.3-8.59-26.534.466.42-0.1215.2227.15-13.8214.63-39.47-11.440.516.28-36.710.48-44.83-35.1417.13-42.61-19.0514.63-39.47-11.440.40-22.7353.43
23Q3 (16)470.00.01.87-0.5310.650.4717.5-28.794.4972.0391.063.619.39-13.8432.38-5.35-5.6511.97-2.52-19.4524.17-9.128.290.434.88-30.650.87-1.1410.1329.85-9.9312.9424.17-9.128.293.5178.50-0.44
23Q2 (15)470.00.01.88157.53275.70.40-18.37-39.392.61257.53301.543.3-2.37-14.5134.215.496.2412.2833.04-27.4226.59164.31306.280.4132.26-36.920.88158.82276.033.14167.69898.5526.59164.31306.28-13.5451.72-39.27
23Q1 (14)470.00.00.73-54.09-57.560.49-60.16-30.00.73-81.47-57.563.38-24.72-5.0632.43-6.02.49.23-47.73-33.6410.06-39.1-55.410.31-60.76-38.00.34-54.05-57.512.38-41.49-54.5510.06-39.1-55.41-8.78-30.0113.10
22Q4 (13)470.00.01.59-5.9254.371.2386.36720.03.9467.66-21.364.497.1636.0634.500.5231.2817.6618.84842.0216.52-12.3113.070.7927.421087.50.74-6.3354.1721.16-19.94113.0916.52-12.3113.077.86126.0143.18
22Q3 (12)470.00.01.69257.94148.530.660.06.452.35261.54-40.814.198.5532.1834.326.584.6314.86-12.176.4518.84246.1688.020.62-4.6240.910.79258.0146.8826.43736.8777.8618.84246.1688.028.4947.86-2.85
22Q2 (11)470.00.0-1.07-162.21-152.710.66-5.7146.670.65-62.21-80.243.868.4340.3632.201.67-2.5716.9221.6425.24-12.89-157.14-137.440.6530.075.68-0.5-162.5-152.63-4.15-115.23-110.25-12.89-157.14-137.448.15-47.61180.48
22Q1 (10)470.00.01.7266.9936.510.70366.6737.251.72-65.6736.513.567.8822.7631.6720.51-5.0113.91684.451.4622.5654.4111.240.5725.025.00.866.6735.5927.24174.326.1622.5654.4111.245.9959.23145.43
21Q4 (9)470.00.01.0351.4724.10.15-75.81-72.735.0126.261.613.34.112.6326.28-19.88-22.89-2.38-117.05-121.3314.6145.8111.02-0.08-118.18-124.240.4850.023.089.93-33.18-36.8714.6145.8111.029.68-7.52-19.02
21Q3 (8)470.00.00.68-66.5-37.610.6237.78-27.063.9720.6774.893.1715.27-2.7632.80-0.760.2413.963.33-9.1110.02-70.9-35.810.4418.92-12.00.32-66.32-37.2514.86-63.28-21.010.02-70.9-35.815.05-2.7013.01
21Q2 (7)470.00.02.0361.113.570.45-11.7673.083.29161.11178.812.75-5.1758.0533.05-0.87-4.2913.51-1.4657.8334.4369.77-34.820.37-7.5146.670.9561.023.2640.4757.72-25.7734.4369.77-34.82-3.0956.46-9.52
21Q1 (6)470.00.01.2651.81263.640.51-7.2750.01.26-59.35263.642.9-1.0230.0433.34-2.17-6.913.7122.8529.3420.2854.1224.420.421.2166.670.5951.28263.8925.6663.13303.3320.2854.1224.42-5.5713.98-21.28
20Q4 (5)470.00.00.83-23.8559.620.55-35.2917.023.1036.56-27.572.93-10.1230.834.084.16-13.4111.16-27.3415.8913.16-15.719.960.33-34.050.00.39-23.5356.015.73-16.3742.3513.16-15.719.96--0.00
20Q3 (4)470.00.01.09-44.390.00.85226.920.02.2792.370.03.2687.360.032.72-5.240.015.3679.440.015.61-70.450.00.5233.330.00.51-44.570.018.81-65.50.015.61-70.450.0--0.00
20Q2 (3)470.00.01.96354.550.00.26-23.530.01.18253.250.01.74-21.970.034.53-3.570.08.56-19.250.052.82424.050.00.15-37.50.00.92355.560.054.52532.010.052.82424.050.0--0.00
20Q1 (2)470.00.0-0.77-248.080.00.34-27.660.0-0.77-117.990.02.23-0.450.035.81-9.020.010.6010.070.0-16.30-248.590.00.249.090.0-0.36-244.00.0-12.62-214.210.0-16.30-248.590.0--0.00
19Q4 (1)470.00.00.520.00.00.470.00.04.280.00.02.240.00.039.360.00.09.630.00.010.970.00.00.220.00.00.250.00.011.050.00.010.970.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.78-13.2-27.678.72-23.342.54N/A-
2024/90.95.44-32.597.94-22.882.750.53-
2024/80.85-14.37-27.257.04-21.432.80.53-
2024/71.05.88-9.056.18-20.562.940.5-
2024/60.94-5.63-22.95.19-22.452.80.52-
2024/51.015.95-6.064.24-22.342.780.53-
2024/40.86-5.81-15.153.24-26.282.40.61-
2024/30.9146.71-32.832.38-29.622.380.7-
2024/20.62-26.0-33.21.47-27.462.660.62-
2024/10.84-29.19-22.540.84-22.543.060.54-
2023/121.1916.09-14.313.59-15.563.30.48-
2023/111.03-5.22-34.6712.4-15.683.440.46-
2023/101.08-19.11-29.2711.38-13.423.590.44-
2023/91.3413.812.4310.3-11.333.610.5-
2023/81.187.03-22.048.96-13.073.50.52-
2023/71.1-10.24-20.297.78-11.543.380.53-
2023/61.2214.97-3.876.69-9.913.30.65-
2023/51.064.73-24.285.46-11.163.440.62-
2023/41.02-25.44-14.384.4-7.283.310.65-
2023/31.3645.91-5.733.38-4.913.380.63-
2023/20.93-14.19-14.42.02-4.353.410.62-
2023/11.09-21.666.351.096.354.050.52-
2022/121.39-11.510.8816.132.834.490.49-
2022/111.572.6135.7814.7135.364.40.5-
2022/101.5317.1571.3513.1435.314.340.5去年疫情基期低+美國子公司出貨增加及匯率影響
2022/91.31-13.3810.8711.6131.664.190.57-
2022/81.519.4355.0910.3134.864.160.58美國子公司營收增加+美金匯率的影響
2022/71.388.2434.368.831.924.050.59-
2022/61.27-9.4342.27.4231.473.860.56-
2022/51.4118.4347.06.1529.454.040.53-
2022/41.19-17.932.184.7525.033.720.58-
2022/31.4532.4932.663.5622.823.560.57-
2022/21.096.6147.532.1116.893.370.6-
2022/11.02-18.32-4.291.02-4.293.430.59-
2021/121.258.3627.1612.1219.43.30.6-
2021/111.1629.4919.3810.8718.563.230.61-
2021/100.89-24.19-8.739.7118.473.040.65-
2021/91.1821.1519.18.8222.153.170.56-
2021/80.97-5.18-4.017.6422.642.890.61-
2021/71.0314.56-18.266.6727.812.880.62-
2021/60.89-6.3823.055.6542.382.750.51-
2021/50.966.4979.34.7546.722.940.47去年因疫情影響導致基期低,本期屬正常出貨
2021/40.9-17.688.723.7940.32.730.51去年因疫情影響導致基期低,本期屬正常出貨
2021/31.0947.3462.182.929.972.90.51去年同期因疫情的影響,本季度屬正常出貨
2021/20.74-30.834.611.8116.082.790.53-
2021/11.078.5125.611.0725.613.020.49-
2020/120.981.7325.2310.150.562.930.42-
2020/110.97-1.0137.569.17-1.512.930.42-
2020/100.98-1.0630.798.2-4.712.980.41-
2020/90.99-2.367.497.22-8.093.260.35-
2020/81.01-19.2644.516.23-10.162.990.38-
2020/71.2572.4752.895.22-16.32.510.45上半年因疫情無法出貨,於本月陸續出貨
2020/60.7336.41-18.123.96-26.781.740.61-
2020/50.5312.08-44.963.24-28.481.680.63-
2020/40.48-29.18-47.22.7-24.01.850.57-
2020/30.67-4.95-34.442.23-16.142.230.44-
2020/20.71-16.9618.731.56-4.662.340.42-
2020/10.858.19-18.060.85-18.062.340.42-
2019/120.7911.75-3.1710.09-23.990.0N/A-
2019/110.7-5.88-36.419.31-25.340.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)470.05.4740.622.28-30.4913.59-15.5933.340.1812.15-23.7318.9366.051.65-35.553.1610.12.5739.67
2022 (9)470.03.89-21.13.2890.716.132.8433.286.6315.9370.3711.40-40.812.56126.552.878.31.84-21.03
2021 (8)470.04.9361.641.72-12.2412.1219.4131.21-8.489.35-21.6919.2635.061.13-6.612.6552.32.3360.69
2020 (7)470.03.05-28.241.9624.8410.150.5934.10-3.0411.9415.8114.26-28.231.2116.351.74-24.681.45-27.86
2019 (6)470.04.25122.511.57-8.7210.09-24.0835.1716.7310.31-2.2719.87193.51.04-25.712.3155.032.01123.33
2018 (5)470.01.91-25.681.72-40.0713.29-5.2730.130.6310.55-8.026.77-21.461.4-13.041.491.360.9-25.62
2017 (4)470.02.57-22.822.8725.8814.03-3.4429.94-1.4211.477.18.62-20.261.613.211.47-28.641.21-22.93
2016 (3)470.03.3362.442.28-12.3114.534.1630.37-4.3210.71-11.8510.8156.211.56-8.242.0642.071.5761.86
2015 (2)470.02.05-37.52.60145.2813.950.031.7417.1712.1566.676.92-37.771.766.671.45-29.950.97-37.42
2014 (1)470.03.2821.031.06-50.713.95-0.3627.0907.29011.1201.02-24.442.0726.991.5521.09

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。