損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.59 | -15.59 | 9.06 | -15.64 | 2.98 | 2.41 | 0.47 | 422.22 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | 0.14 | -60.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.08 | -90.48 | 1.5 | 400.0 | 3.16 | 10.1 | 2.57 | 39.67 | 0.58 | -43.69 | 18.47 | -48.62 | 5.47 | 40.62 | 2.28 | -30.49 | 0.00 | 0 | 47 | 0.0 | 3.41 | 11.8 |
| 2022 (9) | 16.1 | 32.84 | 10.74 | 28.78 | 2.91 | 5.43 | 0.09 | 200.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.35 | 59.09 | 0.07 | -46.15 | 0 | 0 | 0.06 | 0 | 0.84 | 0 | 0.3 | -80.26 | 2.87 | 8.3 | 1.84 | -21.03 | 1.03 | 221.88 | 35.95 | 197.6 | 3.89 | -21.1 | 3.28 | 90.7 | 0.00 | 0 | 47 | 0.0 | 3.05 | 8.16 |
| 2021 (8) | 12.12 | 19.41 | 8.34 | 24.66 | 2.76 | 18.97 | 0.03 | -50.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 69.23 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 1.52 | 186.79 | 2.65 | 52.3 | 2.33 | 60.69 | 0.32 | 10.34 | 12.08 | -27.88 | 4.93 | 61.64 | 1.72 | -12.24 | 0.00 | 0 | 47 | 0.0 | 2.82 | 49.21 |
| 2020 (7) | 10.15 | 0.59 | 6.69 | 2.29 | 2.32 | -9.02 | 0.06 | -68.42 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 0.02 | -77.78 | 0 | 0 | 0.14 | 180.0 | -0.31 | 0 | 0.53 | -58.27 | 1.74 | -24.68 | 1.45 | -27.86 | 0.29 | -6.45 | 16.75 | 25.85 | 3.05 | -28.24 | 1.96 | 24.84 | 0.00 | 0 | 47 | 0.0 | 1.89 | -23.79 |
| 2019 (6) | 10.09 | -24.08 | 6.54 | -29.53 | 2.55 | -3.77 | 0.19 | 90.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.09 | 200.0 | 0 | 0 | 0.05 | -28.57 | -0.06 | 0 | 1.27 | 1311.11 | 2.31 | 55.03 | 2.01 | 123.33 | 0.31 | -47.46 | 13.31 | -66.53 | 4.25 | 122.51 | 1.57 | -8.72 | 0.00 | 0 | 47 | 0.0 | 2.48 | 50.3 |
| 2018 (5) | 13.29 | -5.27 | 9.28 | -5.6 | 2.65 | 0.38 | 0.1 | 66.67 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.03 | 200.0 | 0 | 0 | 0.07 | -50.0 | 0.34 | 0 | 0.09 | 0 | 1.49 | 1.36 | 0.9 | -25.62 | 0.59 | 126.92 | 39.77 | 124.31 | 1.91 | -25.68 | 1.72 | -40.07 | 0.00 | 0 | 47 | 0.0 | 1.65 | 0.0 |
| 2017 (4) | 14.03 | -3.44 | 9.83 | -2.87 | 2.64 | -8.65 | 0.06 | 50.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.01 | -75.0 | 0 | 0 | 0.14 | 1300.0 | -0.45 | 0 | -0.14 | 0 | 1.47 | -28.64 | 1.21 | -22.93 | 0.26 | -46.94 | 17.73 | -25.1 | 2.57 | -22.82 | 2.87 | 25.88 | 0.00 | 0 | 47 | 0.0 | 1.65 | -26.34 |
| 2016 (3) | 14.53 | 4.16 | 10.12 | 6.3 | 2.89 | 4.71 | 0.04 | -55.56 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.04 | -76.47 | 0 | 0 | 0.01 | -90.0 | -0.09 | 0 | 0.5 | 0 | 2.06 | 42.07 | 1.57 | 61.86 | 0.49 | 2.08 | 23.67 | -29.13 | 3.33 | 62.44 | 2.28 | -12.31 | 0.00 | 0 | 47 | 0.0 | 2.24 | 36.59 |
| 2015 (2) | 13.95 | 0.0 | 9.52 | -6.39 | 2.76 | -1.78 | 0.09 | 125.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.17 | -79.52 | 0 | 0 | 0.1 | 42.86 | -0.02 | 0 | -0.25 | 0 | 1.45 | -29.95 | 0.97 | -37.42 | 0.48 | -7.69 | 33.40 | 33.17 | 2.05 | -37.5 | 2.60 | 145.28 | 0.00 | 0 | 47 | 0.0 | 1.64 | -27.43 |
| 2014 (1) | 13.95 | -0.36 | 10.17 | 2.01 | 2.81 | 2.93 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.83 | 1560.0 | -0.01 | 0 | 0.07 | 133.33 | 0.29 | 480.0 | 1.05 | 288.89 | 2.07 | 26.99 | 1.55 | 21.09 | 0.52 | 48.57 | 25.08 | 16.43 | 3.28 | 21.03 | 1.06 | -50.7 | 0.00 | 0 | 47 | 0.0 | 2.26 | 24.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 2.8 | 17.65 | -15.15 | 1.88 | 18.24 | -13.36 | 0.79 | 12.86 | 5.33 | 0.17 | 21.43 | 41.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.38 | -67.8 | -44.93 | 0.54 | -58.46 | -50.46 | 0.43 | -62.61 | -51.14 | 0.11 | -21.43 | -50.0 | 20.50 | 85.52 | 3.64 | 0.91 | -63.31 | -51.6 | 0.11 | 283.33 | -72.5 | 3.39 | 36.69 | 29.89 | 47 | 0.0 | 0.0 | 0.61 | -55.15 | -46.96 |
| 24Q1 (19) | 2.38 | -27.88 | -29.59 | 1.59 | -26.39 | -30.57 | 0.7 | 6.06 | -13.58 | 0.14 | 0.0 | 75.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 189.09 | 644.44 | 1.18 | 1866.67 | 972.73 | 1.3 | 132.14 | 209.52 | 1.15 | 139.58 | 238.24 | 0.14 | 75.0 | 75.0 | 11.05 | -24.47 | -41.07 | 2.48 | 140.78 | 239.73 | -0.06 | -106.74 | -112.24 | 2.48 | -55.07 | 239.73 | 47 | 0.0 | 0.0 | 1.36 | 112.5 | 189.36 |
| 23Q4 (18) | 3.3 | -8.59 | -26.5 | 2.16 | -11.48 | -26.53 | 0.66 | -13.16 | -15.38 | 0.14 | 7.69 | 100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.55 | -252.78 | -96.43 | 0.06 | -90.77 | -62.5 | 0.56 | -48.15 | -41.05 | 0.48 | -44.83 | -35.14 | 0.08 | -61.9 | -61.9 | 14.63 | -23.16 | -33.35 | 1.03 | -44.92 | -35.22 | 0.89 | 89.36 | -27.64 | 5.52 | 22.94 | 40.1 | 47 | 0.0 | 0.0 | 0.64 | -44.35 | -36.0 |
| 23Q3 (17) | 3.61 | 9.39 | -13.84 | 2.44 | 12.44 | -11.27 | 0.76 | 1.33 | -9.52 | 0.13 | 8.33 | 1200.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -86.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.0 | -38.98 | 0.65 | -5.8 | 35.42 | 1.08 | -0.92 | -2.7 | 0.87 | -1.14 | 10.13 | 0.21 | -4.55 | -34.38 | 19.04 | -3.74 | -33.66 | 1.87 | -0.53 | 10.65 | 0.47 | 17.5 | -28.79 | 4.49 | 72.03 | 91.06 | 47 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 |
| 23Q2 (16) | 3.3 | -2.37 | -14.51 | 2.17 | -5.24 | -17.18 | 0.75 | -7.41 | 20.97 | 0.12 | 50.0 | 1100.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -47.37 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 500.0 | -5.26 | 0.69 | 527.27 | 185.19 | 1.09 | 159.52 | 781.25 | 0.88 | 158.82 | 276.0 | 0.22 | 175.0 | -35.29 | 19.78 | 5.49 | 0 | 1.88 | 157.53 | 275.7 | 0.40 | -18.37 | -39.39 | 2.61 | 257.53 | 301.54 | 47 | 0.0 | 0.0 | 1.15 | 144.68 | 1058.33 |
| 23Q1 (15) | 3.38 | -24.72 | -5.06 | 2.29 | -22.11 | -5.76 | 0.81 | 3.85 | 22.73 | 0.08 | 14.29 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.09 | 67.86 | -164.29 | 0.11 | -31.25 | -76.6 | 0.42 | -55.79 | -56.7 | 0.34 | -54.05 | -57.5 | 0.08 | -61.9 | -52.94 | 18.75 | -14.58 | 9.2 | 0.73 | -54.09 | -57.56 | 0.49 | -60.16 | -30.0 | 0.73 | -81.47 | -57.56 | 47 | 0.0 | 0.0 | 0.47 | -53.0 | -53.47 |
| 22Q4 (14) | 4.49 | 7.16 | 36.06 | 2.94 | 6.91 | 20.99 | 0.78 | -7.14 | -19.59 | 0.07 | 600.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 0 | 700.0 | -0.28 | -147.46 | -460.0 | 0.16 | -66.67 | -60.98 | 0.95 | -14.41 | 187.88 | 0.74 | -6.33 | 54.17 | 0.21 | -34.38 | 240.0 | 21.95 | -23.52 | 0 | 1.59 | -5.92 | 54.37 | 1.23 | 86.36 | 720.0 | 3.94 | 67.66 | -21.36 | 47 | 0.0 | 0.0 | 1.0 | -13.04 | 170.27 |
| 22Q3 (13) | 4.19 | 8.55 | 32.18 | 2.75 | 4.96 | 29.11 | 0.84 | 35.48 | 33.33 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -21.05 | -31.82 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 55.26 | 2850.0 | 0.48 | 159.26 | 1500.0 | 1.11 | 793.75 | 136.17 | 0.79 | 258.0 | 146.88 | 0.32 | -5.88 | 113.33 | 28.70 | 0 | -11.83 | 1.69 | 257.94 | 148.53 | 0.66 | 0.0 | 6.45 | 2.35 | 261.54 | -40.81 | 47 | 0.0 | 0.0 | 1.15 | 1058.33 | 125.49 |
| 22Q2 (12) | 3.86 | 8.43 | 40.36 | 2.62 | 7.82 | 42.39 | 0.62 | -6.06 | 10.71 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.38 | 171.43 | 371.43 | -0.81 | -272.34 | -209.46 | -0.16 | -116.49 | -114.41 | -0.5 | -162.5 | -152.63 | 0.34 | 100.0 | 100.0 | 0.00 | -100.0 | -100.0 | -1.07 | -162.21 | -152.71 | 0.66 | -5.71 | 46.67 | 0.65 | -62.21 | -80.24 | 47 | 0.0 | 0.0 | -0.12 | -111.88 | -110.43 |
| 22Q1 (11) | 3.56 | 7.88 | 22.76 | 2.43 | 0.0 | 25.91 | 0.66 | -31.96 | 10.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -72.73 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.14 | 380.0 | 380.0 | 0.47 | 14.63 | 34.29 | 0.97 | 193.94 | 31.08 | 0.8 | 66.67 | 35.59 | 0.17 | 213.33 | 6.25 | 17.17 | 0 | -17.96 | 1.72 | 66.99 | 36.51 | 0.70 | 366.67 | 37.25 | 1.72 | -65.67 | 36.51 | 47 | 0.0 | 0.0 | 1.01 | 172.97 | 27.85 |
| 21Q4 (10) | 3.3 | 4.1 | 12.63 | 2.43 | 14.08 | 25.91 | 0.97 | 53.97 | 40.58 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | -0.05 | -350.0 | 68.75 | 0.41 | 1266.67 | 215.38 | 0.33 | -29.79 | -28.26 | 0.48 | 50.0 | 23.08 | -0.15 | -200.0 | -287.5 | 0.00 | -100.0 | -100.0 | 1.03 | 51.47 | 24.1 | 0.15 | -75.81 | -72.73 | 5.01 | 26.2 | 61.61 | 47 | 0.0 | 0.0 | 0.37 | -27.45 | -26.0 |
| 21Q3 (9) | 3.17 | 15.27 | -2.76 | 2.13 | 15.76 | -2.74 | 0.63 | 12.5 | 6.78 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 69.23 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 114.29 | 113.33 | 0.03 | -95.95 | -72.73 | 0.47 | -57.66 | -22.95 | 0.32 | -66.32 | -37.25 | 0.15 | -11.76 | 50.0 | 32.55 | 118.31 | 91.47 | 0.68 | -66.5 | -37.61 | 0.62 | 37.78 | -27.06 | 3.97 | 20.67 | 74.89 | 47 | 0.0 | 0.0 | 0.51 | -55.65 | -21.54 |
| 21Q2 (8) | 2.75 | -5.17 | 58.05 | 1.84 | -4.66 | 61.4 | 0.56 | -6.67 | 21.74 | 0.01 | -50.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.14 | -180.0 | 0 | 0.74 | 111.43 | -7.5 | 1.11 | 50.0 | 16.84 | 0.95 | 61.02 | 3.26 | 0.17 | 6.25 | 466.67 | 14.91 | -28.76 | 379.42 | 2.03 | 61.11 | 3.57 | 0.45 | -11.76 | 73.08 | 3.29 | 161.11 | 178.81 | 47 | 0.0 | 0.0 | 1.15 | 45.57 | 16.16 |
| 21Q1 (7) | 2.9 | -1.02 | 30.04 | 1.93 | 0.0 | 34.97 | 0.6 | -13.04 | 5.26 | 0.02 | 100.0 | -33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.05 | 68.75 | -155.56 | 0.35 | 169.23 | 167.31 | 0.74 | 60.87 | 364.29 | 0.59 | 51.28 | 263.89 | 0.16 | 100.0 | 100.0 | 20.93 | 27.78 | 0 | 1.26 | 51.81 | 263.64 | 0.51 | -7.27 | 50.0 | 1.26 | -59.35 | 263.64 | 47 | 0.0 | 0.0 | 0.79 | 58.0 | 429.17 |
| 20Q4 (6) | 2.93 | -10.12 | 30.8 | 1.93 | -11.87 | 41.91 | 0.69 | 16.95 | 1.47 | 0.01 | 0.0 | -87.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | -120.0 | 0 | -0.16 | -6.67 | 30.43 | 0.13 | 18.18 | 333.33 | 0.46 | -24.59 | 84.0 | 0.39 | -23.53 | 56.0 | 0.08 | -20.0 | 0 | 16.38 | -3.65 | 2055.26 | 0.83 | -23.85 | 59.62 | 0.55 | -35.29 | 17.02 | 3.10 | 36.56 | -27.57 | 47 | 0.0 | 0.0 | 0.5 | -23.08 | 66.67 |
| 20Q3 (5) | 3.26 | 87.36 | 33.61 | 2.19 | 92.11 | 41.29 | 0.59 | 28.26 | -3.28 | 0.01 | 0 | -80.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 160.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 100.0 | -0.15 | 0 | -250.0 | 0.11 | -86.25 | -68.57 | 0.61 | -35.79 | -4.69 | 0.51 | -44.57 | 2.0 | 0.1 | 233.33 | -23.08 | 17.00 | 446.62 | -19.47 | 1.09 | -44.39 | 1.87 | 0.85 | 226.92 | 165.62 | 2.27 | 92.37 | -39.47 | 47 | 0.0 | 0.0 | 0.65 | -34.34 | -2.99 |
| 20Q2 (4) | 1.74 | -21.97 | 0.0 | 1.14 | -20.28 | 0.0 | 0.46 | -19.3 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.8 | 253.85 | 0.0 | 0.95 | 439.29 | 0.0 | 0.92 | 355.56 | 0.0 | 0.03 | -62.5 | 0.0 | 3.11 | 0 | 0.0 | 1.96 | 354.55 | 0.0 | 0.26 | -23.53 | 0.0 | 1.18 | 253.25 | 0.0 | 47 | 0.0 | 0.0 | 0.99 | 512.5 | 0.0 |
| 20Q1 (3) | 2.23 | -0.45 | 0.0 | 1.43 | 5.15 | 0.0 | 0.57 | -16.18 | 0.0 | 0.03 | -62.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 139.13 | 0.0 | -0.52 | -1833.33 | 0.0 | -0.28 | -212.0 | 0.0 | -0.36 | -244.0 | 0.0 | 0.08 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.77 | -248.08 | 0.0 | 0.34 | -27.66 | 0.0 | -0.77 | -117.99 | 0.0 | 47 | 0.0 | 0.0 | -0.24 | -180.0 | 0.0 |
| 19Q4 (2) | 2.24 | -8.2 | 0.0 | 1.36 | -12.26 | 0.0 | 0.68 | 11.48 | 0.0 | 0.08 | 60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.23 | -330.0 | 0.0 | 0.03 | -91.43 | 0.0 | 0.25 | -60.94 | 0.0 | 0.25 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0.76 | -96.4 | 0.0 | 0.52 | -51.4 | 0.0 | 0.47 | 46.87 | 0.0 | 4.28 | 14.13 | 0.0 | 47 | 0.0 | 0.0 | 0.3 | -55.22 | 0.0 |
| 19Q3 (1) | 2.44 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 21.11 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 3.75 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 |
