損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.59-15.599.06-15.642.982.410.47422.220.13116.6700000.14-60.00.03-57.1400000.08-90.481.5400.03.1610.12.5739.670.58-43.6918.47-48.625.4740.622.28-30.490.000470.03.4111.8
2022 (9)16.132.8410.7428.782.915.430.09200.00.0650.000000.3559.090.07-46.15000.0600.8400.3-80.262.878.31.84-21.031.03221.8835.95197.63.89-21.13.2890.70.000470.03.058.16
2021 (8)12.1219.418.3424.662.7618.970.03-50.00.040.000000.2269.230.13550.00000-0.2201.52186.792.6552.32.3360.690.3210.3412.08-27.884.9361.641.72-12.240.000470.02.8249.21
2020 (7)10.150.596.692.292.32-9.020.06-68.420.0433.3300000.13160.00.02-77.78000.14180.0-0.3100.53-58.271.74-24.681.45-27.860.29-6.4516.7525.853.05-28.241.9624.840.000470.01.89-23.79
2019 (6)10.09-24.086.54-29.532.55-3.770.1990.00.03-25.000000.050.00.09200.0000.05-28.57-0.0601.271311.112.3155.032.01123.330.31-47.4613.31-66.534.25122.511.57-8.720.000470.02.4850.3
2018 (5)13.29-5.279.28-5.62.650.380.166.670.040.000000.05150.00.03200.0000.07-50.00.3400.0901.491.360.9-25.620.59126.9239.77124.311.91-25.681.72-40.070.000470.01.650.0
2017 (4)14.03-3.449.83-2.872.64-8.650.0650.00.0433.3300000.02-66.670.01-75.0000.141300.0-0.450-0.1401.47-28.641.21-22.930.26-46.9417.73-25.12.57-22.822.8725.880.000470.01.65-26.34
2016 (3)14.534.1610.126.32.894.710.04-55.560.030.000000.06100.00.04-76.47000.01-90.0-0.0900.502.0642.071.5761.860.492.0823.67-29.133.3362.442.28-12.310.000470.02.2436.59
2015 (2)13.950.09.52-6.392.76-1.780.09125.00.03200.000000.03200.00.17-79.52000.142.86-0.020-0.2501.45-29.950.97-37.420.48-7.6933.4033.172.05-37.52.60145.280.000470.01.64-27.43
2014 (1)13.95-0.3610.172.012.812.930.04100.00.01000000.01-66.670.831560.0-0.0100.07133.330.29480.01.05288.892.0726.991.5521.090.5248.5725.0816.433.2821.031.06-50.70.000470.02.2624.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.75-1.79-23.821.82-3.19-25.410.53-32.91-30.260.15-11.7615.380-100.0-100.00000000-100.0-100.00-100.0-100.00000000-100.0-100.0-0.27-171.05-141.540.16-70.37-85.190.11-74.42-87.360.05-54.55-76.1932.9860.8873.210.23-74.73-87.70.81636.3672.343.626.78-19.38470.00.00.24-60.66-79.13
24Q2 (19)2.817.65-15.151.8818.24-13.360.7912.865.330.1721.4341.670.040.033.330000000.010-90.00.010.00.00000000.14-71.43-61.110.38-67.8-44.930.54-58.46-50.460.43-62.61-51.140.11-21.43-50.020.5085.523.640.91-63.31-51.60.11283.33-72.53.3936.6929.89470.00.00.61-55.15-46.96
24Q1 (18)2.38-27.88-29.591.59-26.39-30.570.76.06-13.580.140.075.00.040.0100.00000000-100.000.01-50.000000000.49189.09644.441.181866.67972.731.3132.14209.521.15139.58238.240.1475.075.011.05-24.47-41.072.48140.78239.73-0.06-106.74-112.242.48-55.07239.73470.00.01.36112.5189.36
23Q4 (17)3.3-8.59-26.52.16-11.48-26.530.66-13.16-15.380.147.69100.00.040.0100.00000000.020.0100.00.02100.0000000-100.0-0.55-252.78-96.430.06-90.77-62.50.56-48.15-41.050.48-44.83-35.140.08-61.9-61.914.63-23.16-33.351.03-44.92-35.220.8989.36-27.645.5222.9440.1470.00.00.64-44.35-36.0
23Q3 (16)3.619.39-13.842.4412.44-11.270.761.33-9.520.138.331200.00.0433.33100.00000000.02-80.0-86.670.010.00.00000000.360.0-38.980.65-5.835.421.08-0.92-2.70.87-1.1410.130.21-4.55-34.3819.04-3.74-33.661.87-0.5310.650.4717.5-28.794.4972.0391.06470.00.01.150.00.0
23Q2 (15)3.3-2.37-14.512.17-5.24-17.180.75-7.4120.970.1250.01100.00.0350.0200.00000000.10-47.370.010-66.670000000.36500.0-5.260.69527.27185.191.09159.52781.250.88158.82276.00.22175.0-35.2919.785.4901.88157.53275.70.40-18.37-39.392.61257.53301.54470.00.01.15144.681058.33
23Q1 (14)3.38-24.72-5.062.29-22.11-5.760.813.8522.730.0814.2900.020.0100.00000000-100.0000-100.00000-100.00-0.0967.86-164.290.11-31.25-76.60.42-55.79-56.70.34-54.05-57.50.08-61.9-52.9418.75-14.589.20.73-54.09-57.560.49-60.16-30.00.73-81.47-57.56470.00.00.47-53.0-53.47
22Q4 (13)4.497.1636.062.946.9120.990.78-7.14-19.590.07600.000.020.0100.00000000.01-93.3300-100.0-100.00000.060700.0-0.28-147.46-460.00.16-66.67-60.980.95-14.41187.880.74-6.3354.170.21-34.38240.021.95-23.5201.59-5.9254.371.2386.36720.03.9467.66-21.36470.00.01.0-13.04170.27
22Q3 (12)4.198.5532.182.754.9629.110.8435.4833.330.010.000.02100.0100.00000000.15-21.05-31.820.01-66.6700000000.5955.262850.00.48159.261500.01.11793.75136.170.79258.0146.880.32-5.88113.3328.700-11.831.69257.94148.530.660.06.452.35261.54-40.81470.00.01.151058.33125.49
22Q2 (11)3.868.4340.362.627.8242.390.62-6.0610.710.0100.00.010.00.00000000.19000.030.0000000-100.00.38171.43371.43-0.81-272.34-209.46-0.16-116.49-114.41-0.5-162.5-152.630.34100.0100.00.00-100.0-100.0-1.07-162.21-152.710.66-5.7146.670.65-62.21-80.24470.00.0-0.12-111.88-110.43
22Q1 (10)3.567.8822.762.430.025.910.66-31.9610.000-100.00.010.0-50.00000000000.03200.0-72.730000100.0100.00.14380.0380.00.4714.6334.290.97193.9431.080.866.6735.590.17213.336.2517.170-17.961.7266.9936.510.70366.6737.251.72-65.6736.51470.00.01.01172.9727.85
21Q4 (9)3.34.112.632.4314.0825.910.9753.9740.5800-100.00.010.00.00000000-100.000.0100.0000-0.01050.0-0.05-350.068.750.411266.67215.380.33-29.79-28.260.4850.023.08-0.15-200.0-287.50.00-100.0-100.01.0351.4724.10.15-75.81-72.735.0126.261.61470.00.00.37-27.45-26.0
21Q3 (8)3.1715.27-2.762.1315.76-2.740.6312.56.780-100.0-100.00.010.00.00000000.22069.2300-100.00000-100.0-100.00.02114.29113.330.03-95.95-72.730.47-57.66-22.950.32-66.32-37.250.15-11.7650.032.55118.3191.470.68-66.5-37.610.6237.78-27.063.9720.6774.89470.00.00.51-55.65-21.54
21Q2 (7)2.75-5.1758.051.84-4.6661.40.56-6.6721.740.01-50.000.01-50.00.00000000000-100.000000.02300.00-0.14-180.000.74111.43-7.51.1150.016.840.9561.023.260.176.25466.6714.91-28.76379.422.0361.113.570.45-11.7673.083.29161.11178.81470.00.01.1545.5716.16
21Q1 (6)2.9-1.0230.041.930.034.970.6-13.045.260.02100.0-33.330.02100.0100.00000000000.111000.00000-0.0150.00-0.0568.75-155.560.35169.23167.310.7460.87364.290.5951.28263.890.16100.0100.020.9327.7801.2651.81263.640.51-7.2750.01.26-59.35263.64470.00.00.7958.0429.17
20Q4 (5)2.93-10.1230.81.93-11.8741.910.6916.951.470.010.0-87.50.010.000000000-100.000.010.00000-0.02-120.00-0.16-6.6730.430.1318.18333.330.46-24.5984.00.39-23.5356.00.08-20.0016.38-3.652055.260.83-23.8559.620.55-35.2917.023.1036.56-27.57470.00.00.5-23.0866.67
20Q3 (4)3.2687.360.02.1992.110.00.5928.260.00.0100.00.010.00.0000.0000.00.1300.00.0100.0000.00.100.0-0.1500.00.11-86.250.00.61-35.790.00.51-44.570.00.1233.330.017.00446.620.01.09-44.390.00.85226.920.02.2792.370.0470.00.00.65-34.340.0
20Q2 (3)1.74-21.970.01.14-20.280.00.46-19.30.00-100.00.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.00.8253.850.00.95439.290.00.92355.560.00.03-62.50.03.1100.01.96354.550.00.26-23.530.01.18253.250.0470.00.00.99512.50.0
20Q1 (2)2.23-0.450.01.435.150.00.57-16.180.00.03-62.50.00.0100.0000.0000.0000.0000.0000.0000.00.09139.130.0-0.52-1833.330.0-0.28-212.00.0-0.36-244.00.00.0800.00.00-100.00.0-0.77-248.080.00.34-27.660.0-0.77-117.990.0470.00.0-0.24-180.00.0
19Q4 (1)2.240.00.01.360.00.00.680.00.00.080.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.230.00.00.030.00.00.250.00.00.250.00.000.00.00.760.00.00.520.00.00.470.00.04.280.00.0470.00.00.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。