損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 3.46 | 93.3 | 2.24 | 138.3 | 1.1 | -3.51 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -64.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.11 | -89.42 | 0.22 | -70.67 | 0.19 | -73.61 | 0.02 | -33.33 | 10.04 | 164.21 | 1.47 | -72.73 | 0.62 | 0 | 0.00 | 0 | 13 | 0.0 | 0.45 | -53.12 |
2022 (9) | 1.79 | -32.71 | 0.94 | -41.61 | 1.14 | -4.2 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.25 | 733.33 | 0.03 | 50.0 | 0.08 | 33.33 | 0 | 0 | 0.04 | 0 | 1.04 | 35.06 | 0.75 | 19.05 | 0.72 | 12.5 | 0.03 | 0 | 3.80 | 0 | 5.39 | 10.68 | -2.46 | 0 | 0.00 | 0 | 13 | 0.0 | 0.96 | 15.66 |
2021 (8) | 2.66 | 3.91 | 1.61 | 3.87 | 1.19 | -21.19 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 200.0 | 0.02 | -50.0 | 0.06 | 0 | 0 | 0 | -0.02 | 0 | 0.77 | 0 | 0.63 | 0 | 0.64 | 0 | -0.01 | 0 | 0.00 | 0 | 4.87 | 0 | -1.00 | 0 | 0.00 | 0 | 13 | 0.0 | 0.83 | 0 |
2020 (7) | 2.56 | 20.19 | 1.55 | 84.52 | 1.51 | -22.56 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -83.33 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.23 | 0 | -0.74 | 0 | -0.74 | 0 | 0 | 0 | 0.00 | 0 | -5.64 | 0 | -3.92 | 0 | 0.00 | 0 | 13 | 0.0 | -0.54 | 0 |
2019 (6) | 2.13 | -5.33 | 0.84 | 27.27 | 1.95 | 14.71 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | -14.29 | 0.06 | 100.0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.14 | 0 | -0.52 | 0 | -0.52 | 0 | 0 | 0 | 0.00 | 0 | -3.92 | 0 | -5.08 | 0 | 0.00 | 0 | 13 | -53.57 | -0.35 | 0 |
2018 (5) | 2.25 | -14.45 | 0.66 | -22.35 | 1.7 | -14.14 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.89 | 0 | -1.0 | 0 | -1.11 | 0 | 0.11 | 0 | 0.00 | 0 | -3.98 | 0 | -1.69 | 0 | 0.00 | 0 | 28 | 21.74 | -0.92 | 0 |
2017 (4) | 2.63 | -20.78 | 0.85 | -23.42 | 1.98 | -12.39 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.02 | 0 | -0.22 | 0 | -0.19 | 0 | -0.03 | 0 | 0.00 | 0 | -0.81 | 0 | -1.31 | 0 | 0.00 | 0 | 23 | 4.55 | -0.16 | 0 |
2016 (3) | 3.32 | -21.33 | 1.11 | -19.57 | 2.26 | -18.12 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.06 | 0 | 0 | 0 | -0.06 | 0 | -0.14 | 0 | -0.2 | 0 | -0.19 | 0 | -0.01 | 0 | 0.00 | 0 | -0.84 | 0 | -0.38 | 0 | 0.00 | 0 | 22 | 0.0 | -0.16 | 0 |
2015 (2) | 4.22 | -17.74 | 1.38 | 2.22 | 2.76 | -22.47 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.03 | -76.92 | 0.11 | -67.65 | 0.02 | -87.5 | 0.09 | -50.0 | 85.62 | 63.4 | 0.07 | -92.13 | -0.08 | 0 | 0.00 | 0 | 22 | 22.22 | 0.16 | -57.89 |
2014 (1) | 5.13 | -7.73 | 1.35 | 3.85 | 3.56 | 17.88 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.13 | 0.0 | 0.34 | -75.18 | 0.16 | -87.1 | 0.18 | 38.46 | 52.40 | 453.33 | 0.89 | -86.76 | 0.23 | -97.31 | 0.00 | 0 | 18 | 0.0 | 0.38 | -72.66 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.04 | 4.08 | 83.78 | 1.66 | 11.41 | 133.8 | 0.3 | 25.0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.36 | 1300.0 | 111.76 | 0.44 | 109.52 | 266.67 | 0.44 | 120.0 | 266.67 | 0 | -100.0 | 0 | 0.33 | -94.38 | 0 | 3.34 | 122.67 | 271.11 | 0.62 | -64.97 | 263.16 | 8.75 | 61.74 | 411.7 | 13 | 0.0 | 0.0 | 0.49 | 81.48 | 145.0 |
24Q2 (19) | 1.96 | 16.67 | 206.25 | 1.49 | 17.32 | 351.52 | 0.24 | -20.0 | -7.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -107.32 | -142.86 | 0.21 | -59.62 | 61.54 | 0.2 | -61.54 | 81.82 | 0.01 | 0 | -50.0 | 5.87 | 1297.62 | -55.86 | 1.50 | -61.73 | 80.72 | 1.77 | 108.24 | 470.97 | 5.41 | 38.01 | 559.76 | 13 | 0.0 | 0.0 | 0.27 | -52.63 | 50.0 |
24Q1 (18) | 1.68 | 31.25 | 300.0 | 1.27 | 22.12 | 693.75 | 0.3 | 114.29 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.41 | 441.67 | 4200.0 | 0.52 | 1833.33 | 0 | 0.52 | 1833.33 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 3.92 | 1804.35 | 19700.0 | 0.85 | 23.19 | 962.5 | 3.92 | 164.86 | 19700.0 | 13 | 0.0 | 0.0 | 0.57 | 1800.0 | 1040.0 |
23Q4 (17) | 1.28 | 15.32 | 220.0 | 1.04 | 46.48 | 235.48 | 0.14 | -68.89 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -85.71 | -0.01 | 0 | -150.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | -0.12 | -170.59 | -192.31 | -0.03 | -125.0 | -200.0 | -0.03 | -125.0 | 0.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.23 | -125.56 | -15.0 | 0.69 | 281.58 | 156.1 | 1.48 | -13.45 | -72.84 | 13 | 0.0 | 0.0 | 0.03 | -85.0 | -25.0 |
23Q3 (16) | 1.11 | 73.44 | 170.73 | 0.71 | 115.15 | 317.65 | 0.45 | 73.08 | 28.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.17 | 142.86 | -73.44 | 0.12 | -7.69 | -77.78 | 0.12 | 9.09 | -76.92 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.90 | 8.43 | -77.22 | -0.38 | -222.58 | 58.7 | 1.71 | 108.54 | -69.73 | 13 | 0.0 | 0.0 | 0.2 | 11.11 | -66.1 |
23Q2 (15) | 0.64 | 52.38 | 20.75 | 0.33 | 106.25 | 50.0 | 0.26 | 4.0 | -10.34 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.07 | 800.0 | 75.0 | 0.13 | 0 | 160.0 | 0.11 | 0 | 120.0 | 0.02 | 0 | 0 | 13.30 | 0 | 0 | 0.83 | 4250.0 | 102.44 | 0.31 | 287.5 | 287.5 | 0.82 | 4200.0 | -51.76 | 13 | 0.0 | 0.0 | 0.18 | 260.0 | 63.64 |
23Q1 (14) | 0.42 | 5.0 | -6.67 | 0.16 | -48.39 | -36.0 | 0.25 | 4.17 | -3.85 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | -0.01 | -107.69 | -104.35 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.02 | 90.0 | -101.55 | 0.08 | 106.5 | 117.39 | -0.02 | -100.37 | -101.55 | 13 | 0.0 | 0.0 | 0.05 | 25.0 | -77.27 |
22Q4 (13) | 0.4 | -2.44 | -14.89 | 0.31 | 82.35 | 6.9 | 0.24 | -31.43 | -36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | 0 | 0.02 | 0 | 0.0 | -0.01 | -111.11 | -116.67 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0.13 | -79.69 | -18.75 | -0.01 | -101.85 | 75.0 | -0.03 | -105.77 | 0.0 | 0.01 | -50.0 | 200.0 | 0.00 | -100.0 | 0 | -0.20 | -105.06 | 13.04 | -1.23 | -33.7 | 15.75 | 5.45 | -3.54 | 11.91 | 13 | 0.0 | 0.0 | 0.04 | -93.22 | 300.0 |
22Q3 (12) | 0.41 | -22.64 | -40.58 | 0.17 | -22.73 | -66.0 | 0.35 | 20.69 | 84.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 300.0 | 0 | -100.0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.64 | 1500.0 | 120.69 | 0.54 | 980.0 | 86.21 | 0.52 | 940.0 | 79.31 | 0.02 | 0 | 0 | 3.07 | 0 | 0 | 3.95 | 863.41 | 82.03 | -0.92 | -1250.0 | 0 | 5.65 | 232.35 | 10.78 | 13 | 0.0 | 0.0 | 0.59 | 436.36 | 78.79 |
22Q2 (11) | 0.53 | 17.78 | -36.9 | 0.22 | -12.0 | -54.17 | 0.29 | 11.54 | 26.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.04 | -82.61 | -76.47 | 0.05 | -70.59 | -83.33 | 0.05 | -70.59 | -83.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.41 | -68.22 | -81.86 | 0.08 | 117.39 | -92.0 | 1.70 | 31.78 | -41.98 | 13 | 0.0 | 0.0 | 0.11 | -50.0 | -68.57 |
22Q1 (10) | 0.45 | -4.26 | -32.84 | 0.25 | -13.79 | -24.24 | 0.26 | -31.58 | -31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.23 | 43.75 | 64.29 | 0.17 | 525.0 | 88.89 | 0.17 | 666.67 | 88.89 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 1.29 | 660.87 | 92.54 | -0.46 | 68.49 | -21.05 | 1.29 | -73.51 | 92.54 | 13 | 0.0 | 0.0 | 0.22 | 2100.0 | 57.14 |
21Q4 (9) | 0.47 | -31.88 | -31.88 | 0.29 | -42.0 | -65.88 | 0.38 | 100.0 | 1050.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | -33.33 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.16 | -44.83 | 166.67 | -0.04 | -113.79 | 33.33 | -0.03 | -110.34 | 50.0 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -110.6 | 53.06 | -1.46 | 0 | -58.7 | 4.87 | -4.51 | 186.35 | 13 | 0.0 | 0.0 | 0.01 | -96.97 | 0 |
21Q3 (8) | 0.69 | -17.86 | 2.99 | 0.5 | 4.17 | 108.33 | 0.19 | -17.39 | -64.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.29 | 70.59 | 141.67 | 0.29 | -3.33 | 2800.0 | 0.29 | -3.33 | 2800.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.17 | -3.98 | 5325.0 | 0.00 | -100.0 | 100.0 | 5.10 | 74.06 | 199.22 | 13 | 0.0 | 0.0 | 0.33 | -5.71 | 450.0 |
21Q2 (7) | 0.84 | 25.37 | 42.37 | 0.48 | 45.45 | 92.0 | 0.23 | -39.47 | -54.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.17 | 21.43 | 383.33 | 0.3 | 233.33 | 236.36 | 0.3 | 233.33 | 236.36 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.26 | 237.31 | 236.97 | 1.00 | 363.16 | 181.3 | 2.93 | 337.31 | 156.45 | 13 | 0.0 | 0.0 | 0.35 | 150.0 | 305.88 |
21Q1 (6) | 0.67 | -2.9 | 9.84 | 0.33 | -61.18 | 50.0 | 0.38 | 1050.0 | -25.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.14 | 133.33 | 140.0 | 0.09 | 250.0 | 119.57 | 0.09 | 250.0 | 119.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.67 | 236.73 | 118.93 | -0.38 | 58.7 | 58.7 | 0.67 | 111.88 | 118.93 | 13 | 0.0 | 0.0 | 0.14 | 0 | 133.33 |
20Q4 (5) | 0.69 | 2.99 | 21.05 | 0.85 | 254.17 | 240.0 | -0.04 | -107.41 | -107.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.06 | -50.0 | -60.0 | -0.06 | -700.0 | -20.0 | -0.06 | -700.0 | -20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.49 | -1325.0 | -28.95 | -0.92 | -8.24 | 40.26 | -5.64 | -9.73 | -43.88 | 13 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
20Q3 (4) | 0.67 | 13.56 | 0.0 | 0.24 | -4.0 | 0.0 | 0.54 | 8.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.12 | 300.0 | 0.0 | 0.01 | 104.55 | 0.0 | 0.01 | 104.55 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.04 | 102.42 | 0.0 | -0.85 | 30.89 | 0.0 | -5.14 | 0.96 | 0.0 | 13 | 0.0 | 0.0 | 0.06 | 135.29 | 0.0 |
20Q2 (3) | 0.59 | -3.28 | 0.0 | 0.25 | 13.64 | 0.0 | 0.5 | -1.96 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 82.86 | 0.0 | -0.22 | 52.17 | 0.0 | -0.22 | 53.19 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.65 | 53.39 | 0.0 | -1.23 | -33.7 | 0.0 | -5.19 | -46.61 | 0.0 | 13 | 0.0 | 0.0 | -0.17 | 59.52 | 0.0 |
20Q1 (2) | 0.61 | 7.02 | 0.0 | 0.22 | -12.0 | 0.0 | 0.51 | -1.92 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.35 | -333.33 | 0.0 | -0.46 | -820.0 | 0.0 | -0.47 | -840.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -3.54 | -831.58 | 0.0 | -0.92 | 40.26 | 0.0 | -3.54 | 9.69 | 0.0 | 13 | 0.0 | 0.0 | -0.42 | -4100.0 | 0.0 |
19Q4 (1) | 0.57 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -1.54 | 0.0 | 0.0 | -3.92 | 0.0 | 0.0 | 13 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |