損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.4693.32.24138.31.1-3.510.020000.010.0000.09-64.00.030.000000.02-50.00.11-89.420.22-70.670.19-73.610.02-33.3310.04164.211.47-72.730.6200.000130.00.45-53.12
2022 (9)1.79-32.710.94-41.611.14-4.200000.010.0000.25733.330.0350.00.0833.33000.0401.0435.060.7519.050.7212.50.0303.8005.3910.68-2.4600.000130.00.9615.66
2021 (8)2.663.911.613.871.19-21.1900000.010.0000.03200.00.02-50.00.06000-0.0200.7700.6300.640-0.0100.0004.870-1.0000.000130.00.830
2020 (7)2.5620.191.5584.521.51-22.5600000.010.0000.01-83.330.04-33.330000-0.020-0.230-0.740-0.740000.000-5.640-3.9200.000130.0-0.540
2019 (6)2.13-5.330.8427.271.9514.7100000.010000.06-14.290.06100.00.010000.02100.00.140-0.520-0.520000.000-3.920-5.0800.00013-53.57-0.350
2018 (5)2.25-14.450.66-22.351.7-14.140.01-50.00000000.07600.00.03200.000000.010-0.890-1.00-1.1100.1100.000-3.980-1.6900.0002821.74-0.920
2017 (4)2.63-20.780.85-23.421.98-12.390.02100.00000000.0100.01-50.00000-0.170-0.020-0.220-0.190-0.0300.000-0.810-1.3100.000234.55-0.160
2016 (3)3.32-21.331.11-19.572.26-18.120.01-66.67000000000.020-0.06000-0.060-0.140-0.20-0.190-0.0100.000-0.840-0.3800.000220.0-0.160
2015 (2)4.22-17.741.382.222.76-22.470.0350.0000000000000000.01-80.00.03-76.920.11-67.650.02-87.50.09-50.085.6263.40.07-92.13-0.0800.0002222.220.16-57.89
2014 (1)5.13-7.731.353.853.5617.880.02-33.33000000000.0525.000000.05-28.570.130.00.34-75.180.16-87.10.1838.4652.40453.330.89-86.760.23-97.310.000180.00.38-72.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.044.0883.781.6611.41133.80.325.0-33.330.010000000000000-100.000000000000-100.00.361300.0111.760.44109.52266.670.44120.0266.670-100.000.33-94.3803.34122.67271.110.62-64.97263.168.7561.74411.7130.00.00.4981.48145.0
24Q2 (19)1.9616.67206.251.4917.32351.520.24-20.0-7.6900-100.000000000000000-100.00000000-100.0-100.0-0.03-107.32-142.860.21-59.6261.540.2-61.5481.820.010-50.05.871297.62-55.861.50-61.7380.721.77108.24470.975.4138.01559.76130.00.00.27-52.6350.0
24Q1 (18)1.6831.25300.01.2722.12693.750.3114.2920.000-100.00000000000-100.000100.000000000.01200.0200.00.41441.674200.00.521833.3300.521833.3300000.42003.921804.3519700.00.8523.19962.53.92164.8619700.0130.00.00.571800.01040.0
23Q4 (17)1.2815.32220.01.0446.48235.480.14-68.89-41.670000000000000.01-87.5-85.71-0.010-150.000100.0000-0.01-150.00.0-0.12-170.59-192.31-0.03-125.0-200.0-0.03-125.00.000-100.00.0000-0.23-125.56-15.00.69281.58156.11.48-13.45-72.84130.00.00.03-85.0-25.0
23Q3 (16)1.1173.44170.730.71115.15317.650.4573.0828.570-100.000000000000.080-33.330-100.0000-100.00000.020.00.00.17142.86-73.440.12-7.69-77.780.129.09-76.920-100.0-100.00.00-100.0-100.00.908.43-77.22-0.38-222.5858.71.71108.54-69.73130.00.00.211.11-66.1
23Q2 (15)0.6452.3820.750.33106.2550.00.264.0-10.340.010.0000000000000-100.00.030200.00000000.02300.0100.00.07800.075.00.130160.00.110120.00.020013.30000.834250.0102.440.31287.5287.50.824200.0-51.76130.00.00.18260.063.64
23Q1 (14)0.425.0-6.670.16-48.39-36.00.254.17-3.850.01000000000000-100.000-100.000100.00000-0.010.0-200.0-0.01-107.69-104.350100.0-100.00100.0-100.00-100.000.0000-0.0290.0-101.550.08106.5117.39-0.02-100.37-101.55130.00.00.0525.0-77.27
22Q4 (13)0.4-2.44-14.890.3182.356.90.24-31.43-36.840000000000000.07-41.6700.0200.0-0.01-111.11-116.67000-0.01-150.00.00.13-79.69-18.75-0.01-101.8575.0-0.03-105.770.00.01-50.0200.00.00-100.00-0.20-105.0613.04-1.23-33.715.755.45-3.5411.91130.00.00.04-93.22300.0
22Q3 (12)0.41-22.64-40.580.17-22.73-66.00.3520.6984.210000000000000.12200.0300.00-100.000.09000000.02100.000.641500.0120.690.54980.086.210.52940.079.310.02003.07003.95863.4182.03-0.92-1250.005.65232.3510.78130.00.00.59436.3678.79
22Q2 (11)0.5317.78-36.90.22-12.0-54.170.2911.5426.090000000000000.04000.01000000000.010.0200.00.04-82.61-76.470.05-70.59-83.330.05-70.59-83.330000.00000.41-68.22-81.860.08117.39-92.01.7031.78-41.98130.00.00.11-50.0-68.57
22Q1 (10)0.45-4.26-32.840.25-13.79-24.240.26-31.58-31.580000000000000000-100.000-100.000000.01200.000.2343.7564.290.17525.088.890.17666.6788.890100.000.00001.29660.8792.54-0.4668.49-21.051.29-73.5192.54130.00.00.222100.057.14
21Q4 (9)0.47-31.88-31.880.29-42.0-65.880.38100.01050.00000000000000-100.000.020-33.330.0600000-0.0100.00.16-44.83166.67-0.04-113.7933.33-0.03-110.3450.0-0.01000.0000-0.23-110.653.06-1.460-58.74.87-4.51186.35130.00.00.01-96.970
21Q3 (8)0.69-17.862.990.54.17108.330.19-17.39-64.810000000000000.030200.00000000000100.0100.00.2970.59141.670.29-3.332800.00.29-3.332800.00000.00002.17-3.985325.00.00-100.0100.05.1074.06199.22130.00.00.33-5.71450.0
21Q2 (7)0.8425.3742.370.4845.4592.00.23-39.47-54.0000000000000000000000000-0.01000.1721.43383.330.3233.33236.360.3233.33236.360000.00002.26237.31236.971.00363.16181.32.93337.31156.45130.00.00.35150.0305.88
21Q1 (6)0.67-2.99.840.33-61.1850.00.381050.0-25.490000000000000000-100.0-100.00000000100.000.14133.33140.00.09250.0119.570.09250.0119.150000.00000.67236.73118.93-0.3858.758.70.67111.88118.93130.00.00.140133.33
20Q4 (5)0.692.9921.050.85254.17240.0-0.04-107.41-107.690000000000000-100.000.030200.000-100.0000-0.010.050.00.06-50.0-60.0-0.06-700.0-20.0-0.06-700.0-20.00000.0000-0.49-1325.0-28.95-0.92-8.2440.26-5.64-9.73-43.88130.00.00-100.0100.0
20Q3 (4)0.6713.560.00.24-4.00.00.548.00.0000.0000.0000.0000.00.0100.0000.0000.0000.0-0.0100.00.12300.00.00.01104.550.00.01104.550.0000.00.0000.00.04102.420.0-0.8530.890.0-5.140.960.0130.00.00.06135.290.0
20Q2 (3)0.59-3.280.00.2513.640.00.5-1.960.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.0682.860.0-0.2252.170.0-0.2253.190.0000.00.0000.0-1.6553.390.0-1.23-33.70.0-5.19-46.610.0130.00.0-0.1759.520.0
20Q1 (2)0.617.020.00.22-12.00.00.51-1.920.0000.0000.0000.0000.0000.00.04300.00.00-100.00.0000.00100.00.0-0.35-333.330.0-0.46-820.00.0-0.47-840.00.0000.00.0000.0-3.54-831.580.0-0.9240.260.0-3.549.690.0130.00.0-0.42-4100.00.0
19Q4 (1)0.570.00.00.250.00.00.520.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.000.00.0-0.020.00.00.150.00.0-0.050.00.0-0.050.00.000.00.00.000.00.0-0.380.00.0-1.540.00.0-3.920.00.0130.00.0-0.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。