損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.57 | -11.58 | 22.13 | 3.07 | 2.95 | -15.47 | 0.09 | 350.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -71.15 | 0.26 | -58.06 | 1.76 | -69.12 | 1.49 | -67.32 | 0.27 | -76.32 | 15.17 | -24.15 | 3.99 | -69.82 | 3.32 | -68.83 | 0.00 | 0 | 37 | 12.12 | 2.17 | -63.95 |
| 2022 (9) | 30.05 | -3.56 | 21.47 | -7.7 | 3.49 | 19.11 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.52 | 73.33 | 0.62 | 67.57 | 5.7 | 6.94 | 4.56 | 4.35 | 1.14 | 18.75 | 20.00 | 11.11 | 13.22 | 3.04 | 10.65 | -1.48 | 0.00 | 0 | 33 | 0.0 | 6.02 | 7.31 |
| 2021 (8) | 31.16 | 19.8 | 23.26 | 9.51 | 2.93 | 27.95 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 172.73 | 0.37 | 105.56 | 5.33 | 101.13 | 4.37 | 87.55 | 0.96 | 200.0 | 18.00 | 50.0 | 12.83 | 85.14 | 10.81 | 86.06 | 0.00 | 0 | 33 | 0.0 | 5.61 | 93.45 |
| 2020 (7) | 26.01 | 20.86 | 21.24 | 20.89 | 2.29 | 16.84 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -38.89 | 0.18 | -30.77 | 2.65 | 17.78 | 2.33 | 15.35 | 0.32 | 39.13 | 12.00 | 17.53 | 6.93 | 13.79 | 5.81 | 22.06 | 0.00 | 0 | 33 | 0.0 | 2.9 | 16.94 |
| 2019 (6) | 21.52 | -14.37 | 17.57 | -9.76 | 1.96 | -10.5 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -40.0 | 0.26 | -29.73 | 2.25 | -41.41 | 2.02 | -37.27 | 0.23 | -62.3 | 10.21 | -36.19 | 6.09 | -36.43 | 4.76 | -38.18 | 0.00 | 0 | 33 | 0.0 | 2.48 | -37.53 |
| 2018 (5) | 25.13 | 30.95 | 19.47 | 24.09 | 2.19 | 28.07 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2900.0 | 0.37 | 640.0 | 3.84 | 108.7 | 3.22 | 106.41 | 0.61 | 117.86 | 16.00 | 6.67 | 9.58 | 104.26 | 7.70 | 88.73 | 0.00 | 0 | 33 | 0.0 | 3.97 | 99.5 |
| 2017 (4) | 19.19 | 25.34 | 15.69 | 25.82 | 1.71 | 4.27 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0.05 | -66.67 | 1.84 | 36.3 | 1.56 | 32.2 | 0.28 | 64.71 | 15.00 | 20.58 | 4.69 | 33.24 | 4.08 | 46.76 | 0.00 | 0 | 33 | 0.0 | 1.99 | 30.92 |
| 2016 (3) | 15.31 | 19.89 | 12.47 | 19.9 | 1.64 | 4.46 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | 0.15 | -11.76 | 1.35 | 39.18 | 1.18 | 34.09 | 0.17 | 70.0 | 12.44 | 27.2 | 3.52 | 24.38 | 2.78 | 44.79 | 0.00 | 0 | 33 | 13.79 | 1.52 | 32.17 |
| 2015 (2) | 12.77 | 0.55 | 10.4 | 1.66 | 1.57 | -0.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.14 | -22.22 | 0.17 | -29.17 | 0.97 | -14.16 | 0.88 | -9.28 | 0.1 | -37.5 | 9.78 | -30.54 | 2.83 | -11.29 | 1.92 | -2.54 | 0.00 | 0 | 29 | 0.0 | 1.15 | -11.54 |
| 2014 (1) | 12.7 | 6.01 | 10.23 | 7.57 | 1.58 | 5.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | 0.24 | 14.29 | 1.13 | -4.24 | 0.97 | -4.9 | 0.16 | 6.67 | 14.08 | 8.14 | 3.19 | -8.33 | 1.97 | -10.05 | 0.00 | 0 | 29 | 3.57 | 1.3 | -1.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.12 | 14.1 | 2.15 | 5.62 | 14.69 | -4.91 | 0.86 | 13.16 | 13.16 | 0.01 | -50.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -30.0 | -76.67 | 0.71 | 4.41 | 18.33 | 0.56 | 3.7 | -6.67 | 0.14 | 0.0 | 0 | 20.00 | 0.0 | 0 | 1.52 | 4.11 | -6.17 | 1.32 | 10.92 | 62.96 | 4.54 | 50.33 | 40.99 | 37 | 0.0 | 0.0 | 0.81 | 3.85 | 14.08 |
| 24Q2 (19) | 6.24 | -10.22 | -5.17 | 4.9 | -12.03 | -11.39 | 0.76 | -10.59 | 2.7 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -55.56 | -33.33 | 0.1 | -50.0 | -23.08 | 0.68 | -5.56 | 51.11 | 0.54 | -6.9 | 50.0 | 0.14 | 0.0 | 55.56 | 20.00 | 0.0 | 0.0 | 1.46 | -6.41 | 37.74 | 1.19 | 15.53 | 91.94 | 3.02 | 93.59 | 71.59 | 37 | 0.0 | 8.82 | 0.78 | -6.02 | 41.82 |
| 24Q1 (18) | 6.95 | 1.02 | 13.19 | 5.57 | -1.07 | 10.08 | 0.85 | 16.44 | 18.06 | 0.02 | -50.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 250.0 | 400.0 | 0.2 | 300.0 | 385.71 | 0.72 | 71.43 | 148.28 | 0.58 | 93.33 | 152.17 | 0.14 | 16.67 | 133.33 | 20.00 | -29.53 | 0.0 | 1.56 | 92.59 | 122.86 | 1.03 | -4.63 | 27.16 | 1.56 | -61.29 | 122.86 | 37 | 0.0 | 8.82 | 0.83 | 56.6 | 112.82 |
| 23Q4 (17) | 6.88 | -1.29 | 44.84 | 5.63 | -4.74 | 50.94 | 0.73 | -3.95 | -1.35 | 0.04 | 33.33 | 300.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -154.55 | -500.0 | -0.1 | -133.33 | -900.0 | 0.42 | -30.0 | 55.56 | 0.3 | -50.0 | 42.86 | 0.12 | 0 | 140.0 | 28.38 | 0 | 41.9 | 0.81 | -50.0 | 26.56 | 1.08 | 33.33 | 83.05 | 4.03 | 25.16 | -70.45 | 37 | 0.0 | 12.12 | 0.53 | -25.35 | 47.22 |
| 23Q3 (16) | 6.97 | 5.93 | 18.14 | 5.91 | 6.87 | 34.62 | 0.76 | 2.7 | -1.3 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 83.33 | 0.3 | 130.77 | 50.0 | 0.6 | 33.33 | -36.17 | 0.6 | 66.67 | -20.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 1.62 | 52.83 | -27.68 | 0.81 | 30.65 | -45.64 | 3.22 | 82.95 | -75.25 | 37 | 8.82 | 12.12 | 0.71 | 29.09 | -30.39 |
| 23Q2 (15) | 6.58 | 7.17 | -32.23 | 5.53 | 9.29 | -16.21 | 0.74 | 2.78 | -26.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | -40.0 | 0.13 | 285.71 | -35.0 | 0.45 | 55.17 | -80.43 | 0.36 | 56.52 | -80.43 | 0.09 | 50.0 | -80.43 | 20.00 | 0.0 | 0.0 | 1.06 | 51.43 | -80.76 | 0.62 | -23.46 | -86.0 | 1.76 | 151.43 | -83.66 | 34 | 0.0 | 3.03 | 0.55 | 41.03 | -76.89 |
| 23Q1 (14) | 6.14 | 29.26 | -36.64 | 5.06 | 35.66 | -25.04 | 0.72 | -2.7 | -26.53 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -127.27 | -0.07 | -600.0 | -130.43 | 0.29 | 7.41 | -86.82 | 0.23 | 9.52 | -86.93 | 0.06 | 20.0 | -86.36 | 20.00 | 0.0 | 0.0 | 0.70 | 9.37 | -86.69 | 0.81 | 37.29 | -80.43 | 0.70 | -94.87 | -86.69 | 34 | 3.03 | 3.03 | 0.39 | 8.33 | -82.82 |
| 22Q4 (13) | 4.75 | -19.49 | -42.56 | 3.73 | -15.03 | -36.46 | 0.74 | -3.9 | -14.94 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -116.67 | -128.57 | -0.01 | -105.0 | -114.29 | 0.27 | -71.28 | -83.12 | 0.21 | -72.0 | -83.59 | 0.05 | -73.68 | -84.85 | 20.00 | 0.0 | -1.62 | 0.64 | -71.43 | -83.25 | 0.59 | -60.4 | -81.96 | 13.64 | 4.84 | 4.2 | 33 | 0.0 | 0.0 | 0.36 | -64.71 | -78.44 |
| 22Q3 (12) | 5.9 | -39.24 | -28.74 | 4.39 | -33.48 | -25.72 | 0.77 | -23.0 | -4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -40.0 | 9.09 | 0.2 | 0.0 | 25.0 | 0.94 | -59.13 | -45.03 | 0.75 | -59.24 | -47.18 | 0.19 | -58.7 | -34.48 | 20.00 | 0.0 | 17.65 | 2.24 | -59.35 | -47.29 | 1.49 | -66.37 | -56.3 | 13.01 | 20.8 | 40.35 | 33 | 0.0 | 0.0 | 1.02 | -57.14 | -43.02 |
| 22Q2 (11) | 9.71 | 0.21 | 32.29 | 6.6 | -2.22 | 18.49 | 1.0 | 2.04 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 300.0 | 0.2 | -13.04 | 233.33 | 2.3 | 4.55 | 96.58 | 1.84 | 4.55 | 89.69 | 0.46 | 4.55 | 130.0 | 20.00 | 0.0 | 17.65 | 5.51 | 4.75 | 89.35 | 4.43 | 7.0 | 80.08 | 10.77 | 104.75 | 114.97 | 33 | 0.0 | 0.0 | 2.38 | 4.85 | 91.94 |
| 22Q1 (10) | 9.69 | 17.17 | 33.29 | 6.75 | 14.99 | 14.21 | 0.98 | 12.64 | 63.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 214.29 | 0.23 | 228.57 | 187.5 | 2.2 | 37.5 | 161.9 | 1.76 | 37.5 | 151.43 | 0.44 | 33.33 | 214.29 | 20.00 | -1.62 | 17.65 | 5.26 | 37.7 | 150.48 | 4.14 | 26.61 | 146.43 | 5.26 | -59.82 | 150.48 | 33 | 0.0 | 0.0 | 2.27 | 35.93 | 149.45 |
| 21Q4 (9) | 8.27 | -0.12 | 16.48 | 5.87 | -0.68 | 3.16 | 0.87 | 7.41 | 55.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 800.0 | 0.07 | -56.25 | 800.0 | 1.6 | -6.43 | 90.48 | 1.28 | -9.86 | 93.94 | 0.33 | 13.79 | 83.33 | 20.33 | 19.59 | -5.92 | 3.82 | -10.12 | 92.93 | 3.27 | -4.11 | 80.66 | 13.09 | 41.21 | 86.47 | 33 | 0.0 | 0.0 | 1.67 | -6.7 | 85.56 |
| 21Q3 (8) | 8.28 | 12.81 | 11.29 | 5.91 | 6.1 | -2.64 | 0.81 | 24.62 | 32.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 266.67 | 0.16 | 166.67 | 128.57 | 1.71 | 46.15 | 106.02 | 1.42 | 46.39 | 82.05 | 0.29 | 45.0 | 480.0 | 17.00 | 0.0 | 183.33 | 4.25 | 46.05 | 81.62 | 3.41 | 38.62 | 77.6 | 9.27 | 85.03 | 83.56 | 33 | 0.0 | 0.0 | 1.79 | 44.35 | 101.12 |
| 21Q2 (7) | 7.34 | 0.96 | 23.15 | 5.57 | -5.75 | 13.44 | 0.65 | 8.33 | 16.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0.06 | -25.0 | 200.0 | 1.17 | 39.29 | 129.41 | 0.97 | 38.57 | 102.08 | 0.2 | 42.86 | 566.67 | 17.00 | 0.0 | 183.33 | 2.91 | 38.57 | 100.69 | 2.46 | 46.43 | 98.39 | 5.01 | 138.57 | 84.87 | 33 | 0.0 | 0.0 | 1.24 | 36.26 | 117.54 |
| 21Q1 (6) | 7.27 | 2.39 | 31.94 | 5.91 | 3.87 | 29.32 | 0.6 | 7.14 | 7.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | -22.22 | 0.08 | 900.0 | -11.11 | 0.84 | 0.0 | 78.72 | 0.7 | 6.06 | 66.67 | 0.14 | -22.22 | 133.33 | 17.00 | -21.33 | 41.67 | 2.10 | 6.06 | 66.67 | 1.68 | -7.18 | 88.76 | 2.10 | -70.09 | 66.67 | 33 | 0.0 | 0.0 | 0.91 | 1.11 | 71.7 |
| 20Q4 (5) | 7.1 | -4.57 | 27.24 | 5.69 | -6.26 | 20.04 | 0.56 | -8.2 | 5.66 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -150.0 | -0.01 | -114.29 | -150.0 | 0.84 | 1.2 | 154.55 | 0.66 | -15.38 | 100.0 | 0.18 | 260.0 | 0 | 21.61 | 260.17 | 0 | 1.98 | -15.38 | 94.12 | 1.81 | -5.73 | 115.48 | 7.02 | 39.01 | 13.96 | 33 | 0.0 | 0.0 | 0.9 | 1.12 | 130.77 |
| 20Q3 (4) | 7.44 | 24.83 | 0.0 | 6.07 | 23.63 | 0.0 | 0.61 | 8.93 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.83 | 62.75 | 0.0 | 0.78 | 62.5 | 0.0 | 0.05 | 66.67 | 0.0 | 6.00 | 0.0 | 0.0 | 2.34 | 61.38 | 0.0 | 1.92 | 54.84 | 0.0 | 5.05 | 86.35 | 0.0 | 33 | 0.0 | 0.0 | 0.89 | 56.14 | 0.0 |
| 20Q2 (3) | 5.96 | 8.17 | 0.0 | 4.91 | 7.44 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -77.78 | 0.0 | 0.51 | 8.51 | 0.0 | 0.48 | 14.29 | 0.0 | 0.03 | -50.0 | 0.0 | 6.00 | -50.0 | 0.0 | 1.45 | 15.08 | 0.0 | 1.24 | 39.33 | 0.0 | 2.71 | 115.08 | 0.0 | 33 | 0.0 | 0.0 | 0.57 | 7.55 | 0.0 |
| 20Q1 (2) | 5.51 | -1.25 | 0.0 | 4.57 | -3.59 | 0.0 | 0.56 | 5.66 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 350.0 | 0.0 | 0.09 | 350.0 | 0.0 | 0.47 | 42.42 | 0.0 | 0.42 | 27.27 | 0.0 | 0.06 | 0 | 0.0 | 12.00 | 0 | 0.0 | 1.26 | 23.53 | 0.0 | 0.89 | 5.95 | 0.0 | 1.26 | -79.55 | 0.0 | 33 | 0.0 | 0.0 | 0.53 | 35.9 | 0.0 |
| 19Q4 (1) | 5.58 | 0.0 | 0.0 | 4.74 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 6.16 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 |
