現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.810-0.901.620-0.560-1.7100.52-87.76007.61-89.59-0.880-0.700.5828.890.020.00.000
2022 (9)-1.0301.94-43.77-8.1700.1100.91-71.654.251228.120073.153388.33-0.6600.0100.45-2.170.020.0-214.580
2021 (8)-0.2403.4500.29-97.72-0.0603.2100.32-87.6002.10-89.87-1.560-1.2200.4664.290.02100.00.000
2020 (7)-1.440-7.76012.74161.07-0.30-9.202.58-63.920020.71-81.61-0.620-0.4300.2886.670.010.00.000
2019 (6)-0.240-6.1404.8800.020-6.3807.1571400.000112.60120492.91000.03-95.080.1525.00.010.0-126.320
2018 (5)-0.1400.15-88.1-1.350-0.0900.01-99.380.01-92.31000.09-89.880.52-72.040.61-59.870.1250.00.010-18.920
2017 (4)0.35-18.61.2601.2900.0701.6100.1362.5000.9225.941.8640.911.5235.710.0860.00021.88-39.97
2016 (3)0.4334.38-1.610-0.40-0.110-1.1800.08-55.56-0.0800.73-64.921.32131.581.12111.320.0566.670.010.036.44-35.09
2015 (2)0.3201.380-0.4200.05400.01.700.18125.0002.09122.390.57-18.570.53-26.390.03200.00.010.056.140
2014 (1)-0.060-1.600.5627.270.010-1.6600.08300.0000.94340.380.7-1.410.724.350.010.00.010.0-8.110
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.34254.55191.89-0.48-226.32-71.430.08-61.9-42.86-0.0442.8692.59-0.14-187.578.460.18100.063.640007.9615.9322.37-0.2433.33-300.0-0.2218.52-833.330.180.028.570.010.000.000100.0
24Q2 (19)-0.22-1200.04.350.3835.71240.740.21-8.7-70.83-0.07-143.7573.080.16-46.67132.00.090-35.710006.870-0.87-0.3612.226.53-0.27-17.3928.950.18-5.2628.570.010.00.00.0000
24Q1 (18)0.02104.65-90.910.28184.851500.00.23-66.67228.570.16-42.86500.00.3139.4750.00-100.0-100.0000-0.00-100.0-100.0-0.41-355.56-64.0-0.23-53.33-15.00.1911.7646.150.010.00.00.00100.00
23Q4 (17)-0.43-16.228.51-0.33-17.86-110.190.69392.86111.080.28151.85-6.67-0.76-16.92-127.440.23109.09-8.000015.13132.4811.37-0.09-50.00.0-0.15-600.0-200.00.1721.4330.770.0100.0-1433.33-558.56-174.47
23Q3 (16)-0.37-60.87-5.71-0.28-3.778.120.14-80.56-94.64-0.54-107.69-260.0-0.65-30.060.120.11-21.43-95.940006.51-6.09-96.21-0.0687.7650.00.03107.89-84.210.140.016.670-100.0-100.0-217.650-98.99
23Q2 (15)-0.23-204.558.0-0.27-1250.0-151.920.72928.57242.86-0.26-550.0-100.0-0.5-350.0-285.190.14366.67-88.890006.93269.64-93.67-0.49-96.0-122.73-0.38-90.0-322.220.147.6940.00.010.00.00.000100.0
23Q1 (14)0.22146.81450.0-0.02-100.6296.360.07101.12101.47-0.04-113.33-144.440.2-92.78139.220.03-88.00.00001.88-86.2-23.13-0.25-177.78-8.7-0.2-300.0-300.00.130.030.00.010.00.00.00100.0-100.0
22Q4 (13)-0.47-34.29-116.793.24353.12-50.31-6.23-338.7-107.670.3300.066.672.77269.94-70.280.25-90.77177.7800013.59-92.08180.8-0.0925.0-228.57-0.05-126.32-117.240.138.3344.440.010.00-522.22-377.46-170.87
22Q3 (12)-0.35-40.0-150.0-1.28-346.15-39.132.611142.86845.71-0.15-15.38-171.43-1.63-703.7-640.912.71115.088933.33000171.5256.5510648.52-0.1245.4580.00.19311.11129.230.1220.0-7.690.010.00-109.3891.250
22Q2 (11)-0.25-725.088.890.52194.55206.120.21104.42-19.23-0.13-244.4400.27152.94109.851.264100.02000.0000109.574392.1716736.52-0.224.3557.69-0.09-80.078.570.10.0-23.080.010.00-1250.00-1975.00
22Q1 (10)0.04-98.57102.7-0.55-108.4466.87-4.75-58.33-240.530.09-50.0120.0-0.51-105.4783.760.03-66.67-78.570002.44-49.59-59.93-0.23-428.5754.9-0.05-117.2488.890.111.11-9.090.010066.67-90.950
21Q4 (9)2.8300.0574.586.52808.7244.25-3.0-757.14-137.410.18-14.29263.649.324336.36282.390.09200.012.50004.84203.23178.230.07111.67117.950.29144.62231.820.09-30.770.0000736.8400
21Q3 (8)0.7131.11142.94-0.92-87.76-348.65-0.35-234.62-775.00.210333.33-0.2291.9782.540.03-50.050.00001.60145.2193.88-0.6-15.38-93.55-0.65-54.76-182.610.130.085.710000.0000
21Q2 (7)-2.25-52.03-922.73-0.4970.4874.210.26-92.31-87.620100.0100.0-2.7412.74-29.250.06-57.14-96.910000.65-89.31-99.23-0.52-1.96-271.43-0.426.67-180.00.1318.18116.670000.0000
21Q1 (6)-1.48-150.85-248.0-1.6663.272.923.38-57.8626.59-0.45-309.09-800.0-3.1438.55-342.250.1475.0-74.070006.09250.0-64.72-0.51-30.77-342.86-0.45-104.55-364.710.1122.2283.330000.000-100.0
20Q4 (5)-0.5963.831.4-4.52-1321.62-253.128.0220150.0374.56-0.11-22.22-155.0-5.11-305.56-138.790.08300.0-96.9300-100.01.74111.3-98.67-0.39-25.81-880.0-0.224.35-2100.00.0928.57125.00000.000100.0
20Q3 (4)-1.63-640.910.00.37119.470.0-0.04-101.90.0-0.09-800.00.0-1.2640.570.00.02-98.970.0000.00.82-99.020.0-0.31-121.430.0-0.23-53.330.00.0716.670.0000.00.0000.0
20Q2 (3)-0.22-122.00.0-1.9-11.110.02.1-21.350.0-0.0180.00.0-2.12-198.590.01.94259.260.0000.083.98386.790.0-0.14-166.670.0-0.15-188.240.00.060.00.0000.00.00-100.00.0
20Q1 (2)1.0216.280.0-1.71-33.590.02.6757.990.0-0.05-125.00.0-0.7166.820.00.54-79.310.00-100.00.017.25-86.780.00.21320.00.00.171800.00.00.0650.00.0000.0434.78115.170.0
19Q4 (1)-0.860.00.0-1.280.00.01.690.00.00.20.00.0-2.140.00.02.610.00.00.60.00.0130.500.00.00.050.00.0-0.010.00.00.040.00.000.00.0-2866.670.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。