損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 5.4 | -20.94 | 4.28 | -25.44 | 2.69 | 37.24 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -1.58 | 0 | -1.42 | 0 | -0.17 | 0 | 0.00 | 0 | -2.65 | 0 | -2.64 | 0 | 0.00 | 0 | 53 | 8.16 | -0.75 | 0 |
| 2023 (9) | 6.83 | 17.56 | 5.74 | 19.58 | 1.96 | 17.37 | 0.11 | 83.33 | 0.08 | -63.64 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -75.0 | 0.02 | 0 | 0 | 0 | 0.02 | -97.44 | 0.11 | -84.51 | -0.77 | 0 | -0.7 | 0 | -0.09 | 0 | 0.00 | 0 | -1.42 | 0 | -1.53 | 0 | 0.00 | 0 | 49 | 13.95 | -0.08 | 0 |
| 2022 (8) | 5.81 | -61.93 | 4.8 | -66.29 | 1.67 | -35.52 | 0.06 | 500.0 | 0.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0.71 | 136.67 | 0.05 | 0 | 0.01 | 0 | 0.06 | -33.33 | 0.00 | 0 | 0.02 | 0 | -1.32 | 0 | 0.00 | 0 | 43 | 2.38 | 0.75 | 0 |
| 2021 (7) | 15.26 | 22.47 | 14.24 | 28.52 | 2.59 | 29.5 | 0.01 | 0.0 | 0.17 | 70.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0.02 | -77.78 | 0.63 | 0 | 0 | 0 | -0.05 | 0 | 0.3 | 275.0 | -1.26 | 0 | -1.22 | 0 | 0.09 | 0 | 0.00 | 0 | -2.88 | 0 | -2.87 | 0 | 0.00 | 0 | 42 | 23.53 | -0.6 | 0 |
| 2020 (6) | 12.46 | 96.22 | 11.08 | 122.94 | 2.0 | 44.93 | 0.01 | -83.33 | 0.1 | 400.0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.08 | 166.67 | -0.54 | 0 | -0.43 | 0 | -0.11 | 0 | 0.00 | 0 | -1.24 | 0 | -0.96 | 0 | 0.00 | 0 | 34 | 13.33 | -0.14 | 0 |
| 2019 (5) | 6.35 | -40.71 | 4.97 | -43.71 | 1.38 | 0.73 | 0.06 | -25.0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0.01 | 0 | -0.03 | 0 | 0.03 | -88.0 | 0.03 | -96.05 | 0.03 | -95.08 | 0 | 0 | 14.26 | -29.09 | 0.08 | -95.98 | 0.00 | 0 | 0.00 | 0 | 30 | 0.0 | 0.22 | -75.28 |
| 2018 (4) | 10.71 | -23.99 | 8.83 | -12.14 | 1.37 | -37.16 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.25 | 0 | 0.76 | -58.92 | 0.61 | -59.87 | 0.15 | -53.12 | 20.11 | 14.98 | 1.99 | -64.46 | 0.68 | -76.47 | 0.00 | 0 | 30 | 15.38 | 0.89 | -53.89 |
| 2017 (3) | 14.09 | 29.03 | 10.05 | 21.52 | 2.18 | 62.69 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.01 | 0 | 1.85 | 33.09 | 1.52 | 35.71 | 0.32 | 23.08 | 17.49 | -7.12 | 5.60 | 20.17 | 2.89 | 45.96 | 0.00 | 0 | 26 | 13.04 | 1.93 | 34.03 |
| 2016 (2) | 10.92 | 26.68 | 8.27 | 17.97 | 1.34 | 28.85 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -41.67 | 1.39 | 101.45 | 1.12 | 111.32 | 0.26 | 62.5 | 18.83 | -19.77 | 4.66 | 108.04 | 1.98 | 157.14 | 0.00 | 0 | 23 | 4.55 | 1.44 | 97.26 |
| 2015 (1) | 8.62 | 1.17 | 7.01 | 1.89 | 1.04 | 10.64 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | 0.04 | -69.23 | 0.12 | -42.86 | 0.69 | -24.18 | 0.53 | -26.39 | 0.16 | -15.79 | 23.47 | 13.44 | 2.24 | -34.5 | 0.77 | -19.79 | 0.00 | 0 | 22 | 10.0 | 0.73 | -21.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.8 | -64.6 | -47.37 | 0.65 | -62.64 | -49.22 | 0.7 | -7.89 | 112.12 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.16 | -166.67 | -77.78 | -0.71 | -136.67 | -317.65 | -0.7 | -218.18 | -366.67 | -0.01 | 87.5 | 50.0 | 0.00 | 0 | 0 | -1.30 | -225.0 | -319.35 | -1.02 | -240.0 | -827.27 | -2.65 | -96.3 | -86.62 | 53 | 0.0 | 8.16 | -0.52 | -550.0 | -2700.0 |
| 24Q3 (19) | 2.26 | 72.52 | 33.73 | 1.74 | 68.93 | 15.23 | 0.76 | 16.92 | 216.67 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | -160.0 | -0.06 | -300.0 | -154.55 | -0.3 | 9.09 | -600.0 | -0.22 | 18.52 | -833.33 | -0.08 | -33.33 | -500.0 | 0.00 | 0 | -100.0 | -0.40 | 21.57 | -766.67 | -0.30 | 47.37 | -100.0 | -1.35 | -42.11 | -18.42 | 53 | 0.0 | 0.0 | -0.08 | 33.33 | -136.36 |
| 24Q2 (18) | 1.31 | 27.18 | -35.15 | 1.03 | 19.77 | -39.41 | 0.65 | 10.17 | -19.75 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -85.71 | 0.03 | -81.25 | -66.67 | -0.33 | -32.0 | 15.38 | -0.27 | -17.39 | 28.95 | -0.06 | -200.0 | -100.0 | 0.00 | 0 | 0 | -0.51 | -18.6 | 36.25 | -0.57 | 22.97 | 35.96 | -0.95 | -120.93 | 25.78 | 53 | 0.0 | 10.42 | -0.12 | -300.0 | 47.83 |
| 24Q1 (17) | 1.03 | -32.24 | -35.62 | 0.86 | -32.81 | -31.75 | 0.59 | 78.79 | 0.0 | 0.02 | -33.33 | 0.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 184.62 | 650.0 | 0.16 | 277.78 | 1700.0 | -0.25 | -47.06 | 3.85 | -0.23 | -53.33 | -15.0 | -0.02 | 0.0 | 66.67 | 0.00 | 0 | 0 | -0.43 | -38.71 | 6.52 | -0.74 | -572.73 | -105.56 | -0.43 | 69.72 | 6.52 | 53 | 8.16 | 23.26 | -0.03 | -250.0 | 66.67 |
| 23Q4 (16) | 1.52 | -10.06 | -17.39 | 1.28 | -15.23 | -14.67 | 0.33 | 37.5 | -25.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -230.0 | -8.33 | -0.09 | -181.82 | -125.0 | -0.17 | -383.33 | -30.77 | -0.15 | -600.0 | -200.0 | -0.02 | -200.0 | 75.0 | 0.00 | -100.0 | 0 | -0.31 | -616.67 | -158.33 | -0.11 | 26.67 | -450.0 | -1.42 | -24.56 | -7200.0 | 49 | -7.55 | 13.95 | 0.02 | -90.91 | -85.71 |
| 23Q3 (15) | 1.69 | -16.34 | 6.96 | 1.51 | -11.18 | 17.05 | 0.24 | -70.37 | -42.86 | 0.03 | 0.0 | 0.0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | -75.0 | 0.11 | 22.22 | -68.57 | 0.06 | 115.38 | -73.91 | 0.03 | 107.89 | -84.21 | 0.02 | 166.67 | -50.0 | 40.13 | 0 | 144.25 | 0.06 | 107.5 | -86.67 | -0.15 | 83.15 | 50.0 | -1.14 | 10.94 | -914.29 | 53 | 10.42 | 23.26 | 0.22 | 195.65 | -43.59 |
| 23Q2 (14) | 2.02 | 26.25 | 75.65 | 1.7 | 34.92 | 71.72 | 0.81 | 37.29 | 107.69 | 0.03 | 50.0 | 200.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | -73.08 | 0.09 | 1000.0 | -57.14 | -0.39 | -50.0 | -3800.0 | -0.38 | -90.0 | -322.22 | -0.03 | 50.0 | -137.5 | 0.00 | 0 | 0 | -0.80 | -73.91 | -300.0 | -0.89 | -147.22 | -56.14 | -1.28 | -178.26 | -326.67 | 48 | 11.63 | 11.63 | -0.23 | -155.56 | -291.67 |
| 23Q1 (13) | 1.6 | -13.04 | 30.08 | 1.26 | -16.0 | 22.33 | 0.59 | 34.09 | 37.21 | 0.02 | 0.0 | 0 | 0.03 | -76.92 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 83.33 | -108.33 | -0.01 | 75.0 | -105.26 | -0.26 | -100.0 | -550.0 | -0.2 | -300.0 | -300.0 | -0.06 | 25.0 | -700.0 | 0.00 | 0 | 0 | -0.46 | -283.33 | -318.18 | -0.36 | -1700.0 | 20.0 | -0.46 | -2400.0 | -318.18 | 43 | 0.0 | 0.0 | -0.09 | -164.29 | -190.0 |
| 22Q4 (12) | 1.84 | 16.46 | -1.08 | 1.5 | 16.28 | 53.06 | 0.44 | 4.76 | -45.68 | 0.02 | -33.33 | 0 | 0.13 | 333.33 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.12 | -130.0 | -300.0 | -0.04 | -111.43 | -107.41 | -0.13 | -156.52 | -120.97 | -0.05 | -126.32 | -117.24 | -0.08 | -300.0 | -142.11 | 0.00 | -100.0 | -100.0 | -0.12 | -126.67 | -117.91 | -0.02 | 93.33 | 95.74 | 0.02 | -85.71 | 100.69 | 43 | 0.0 | 2.38 | 0.14 | -64.1 | -81.33 |
| 22Q3 (11) | 1.58 | 37.39 | -15.96 | 1.29 | 30.3 | -31.38 | 0.42 | 7.69 | -31.15 | 0.03 | 200.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.4 | 53.85 | 3900.0 | 0.35 | 66.67 | 600.0 | 0.23 | 2400.0 | 134.33 | 0.19 | 311.11 | 129.23 | 0.04 | -50.0 | -50.0 | 16.43 | 0 | 0 | 0.45 | 325.0 | 129.41 | -0.30 | 47.37 | 72.48 | 0.14 | 146.67 | 103.93 | 43 | 0.0 | 2.38 | 0.39 | 225.0 | 178.0 |
| 22Q2 (10) | 1.15 | -6.5 | -87.53 | 0.99 | -3.88 | -89.14 | 0.39 | -9.3 | -37.1 | 0.01 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 8.33 | 2700.0 | 0.21 | 10.53 | 362.5 | -0.01 | 75.0 | 98.33 | -0.09 | -80.0 | 78.57 | 0.08 | 700.0 | 188.89 | 0.00 | 0 | 0 | -0.20 | -81.82 | 81.48 | -0.57 | -26.67 | 10.94 | -0.30 | -172.73 | 86.61 | 43 | 0.0 | 10.26 | 0.12 | 20.0 | 128.57 |
| 22Q1 (9) | 1.23 | -33.87 | -46.52 | 1.03 | 5.1 | -54.42 | 0.43 | -46.91 | -21.82 | 0 | 0 | 0 | 0.03 | -57.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.24 | 900.0 | 1300.0 | 0.19 | -64.81 | 311.11 | -0.04 | -106.45 | 93.33 | -0.05 | -117.24 | 88.89 | 0.01 | -94.74 | 111.11 | 0.00 | -100.0 | 0 | -0.11 | -116.42 | 90.52 | -0.45 | 4.26 | 33.82 | -0.11 | 96.18 | 90.52 | 43 | 2.38 | 10.26 | 0.1 | -86.67 | 123.26 |
| 21Q4 (8) | 1.86 | -1.06 | -59.57 | 0.98 | -47.87 | -77.73 | 0.81 | 32.79 | 39.66 | 0 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0.62 | 6100.0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0.54 | 871.43 | 440.0 | 0.62 | 192.54 | 313.79 | 0.29 | 144.62 | 231.82 | 0.19 | 137.5 | 371.43 | 30.41 | 0 | 0 | 0.67 | 143.79 | 204.69 | -0.47 | 56.88 | 21.67 | -2.88 | 19.1 | -132.26 | 42 | 0.0 | 23.53 | 0.75 | 250.0 | 568.75 |
| 21Q3 (7) | 1.88 | -79.61 | -22.63 | 1.88 | -79.39 | -17.18 | 0.61 | -1.61 | 32.61 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.07 | 12.5 | -450.0 | -0.67 | -11.67 | -131.03 | -0.65 | -54.76 | -182.61 | 0.08 | 188.89 | 233.33 | 0.00 | 0 | 0 | -1.53 | -41.67 | -139.06 | -1.09 | -70.31 | -131.91 | -3.56 | -58.93 | -465.08 | 42 | 7.69 | 16.67 | -0.5 | -19.05 | -163.16 |
| 21Q2 (6) | 9.22 | 300.87 | 299.13 | 9.12 | 303.54 | 365.31 | 0.62 | 12.73 | 26.53 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.08 | 11.11 | -100.0 | -0.6 | 0.0 | -233.33 | -0.42 | 6.67 | -180.0 | -0.09 | 0.0 | -200.0 | 0.00 | 0 | 0 | -1.08 | 6.9 | -125.0 | -0.64 | 5.88 | -204.76 | -2.24 | -93.1 | -2900.0 | 39 | 0.0 | 25.81 | -0.42 | 2.33 | -366.67 |
| 21Q1 (5) | 2.3 | -50.0 | -26.52 | 2.26 | -48.64 | -7.76 | 0.55 | -5.17 | 17.02 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.09 | -190.0 | 0 | -0.6 | -106.9 | -372.73 | -0.45 | -104.55 | -364.71 | -0.09 | -28.57 | -325.0 | 0.00 | 0 | -100.0 | -1.16 | -81.25 | -300.0 | -0.68 | -13.33 | -312.5 | -1.16 | 6.45 | -300.0 | 39 | 14.71 | 30.0 | -0.43 | -168.75 | -243.33 |
| 20Q4 (4) | 4.6 | 89.3 | 0.0 | 4.4 | 93.83 | 0.0 | 0.58 | 26.09 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 400.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.22 | 4.35 | 0.0 | -0.07 | -16.67 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.60 | -27.66 | 0.0 | -1.24 | -96.83 | 0.0 | 34 | -5.56 | 0.0 | -0.16 | 15.79 | 0.0 |
| 20Q3 (3) | 2.43 | 5.19 | 0.0 | 2.27 | 15.82 | 0.0 | 0.46 | -6.12 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | -0.29 | -61.11 | 0.0 | -0.23 | -53.33 | 0.0 | -0.06 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | -33.33 | 0.0 | -0.47 | -123.81 | 0.0 | -0.63 | -887.5 | 0.0 | 36 | 16.13 | 0.0 | -0.19 | -111.11 | 0.0 |
| 20Q2 (2) | 2.31 | -26.2 | 0.0 | 1.96 | -20.0 | 0.0 | 0.49 | 4.26 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.18 | -181.82 | 0.0 | -0.15 | -188.24 | 0.0 | -0.03 | -175.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.48 | -182.76 | 0.0 | -0.21 | -165.62 | 0.0 | 0.08 | -86.21 | 0.0 | 31 | 3.33 | 0.0 | -0.09 | -130.0 | 0.0 |
| 20Q1 (1) | 3.13 | 0.0 | 0.0 | 2.45 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.33 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 |
