損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.17 | -10.99 | 16.87 | -15.86 | 7.04 | 9.15 | 0.25 | 316.67 | 0.12 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 0.15 | -89.21 | 0.22 | -83.82 | 2.48 | -41.78 | 1.68 | -47.83 | 0.8 | -23.81 | 32.17 | 30.99 | 2.52 | -47.5 | 1.92 | -21.63 | 0.00 | 0 | 66 | 0.0 | 3.51 | -33.02 |
| 2022 (9) | 29.4 | 4.51 | 20.05 | -9.36 | 6.45 | 53.57 | 0.06 | 200.0 | 0.08 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 1.39 | 0 | 1.36 | 0 | 4.26 | 182.12 | 3.22 | 212.62 | 1.05 | 123.4 | 24.56 | -21.68 | 4.80 | 209.68 | 2.45 | 40.0 | 0.00 | 0 | 66 | 0.0 | 5.24 | 114.75 |
| 2021 (8) | 28.13 | 16.53 | 22.12 | 10.27 | 4.2 | 10.53 | 0.02 | -66.67 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | -0.32 | 0 | -0.3 | 0 | 1.51 | 0 | 1.03 | 0 | 0.47 | 0 | 31.36 | 0 | 1.55 | 0 | 1.75 | 280.43 | 0.00 | 0 | 66 | -1.49 | 2.44 | 408.33 |
| 2020 (7) | 24.14 | -0.41 | 20.06 | -3.42 | 3.8 | 3.54 | 0.06 | -64.71 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.7 | 0 | -0.73 | 0 | -0.46 | 0 | -0.38 | 0 | -0.08 | 0 | 0.00 | 0 | -0.57 | 0 | 0.46 | 0 | 0.00 | 0 | 67 | -2.9 | 0.48 | -47.25 |
| 2019 (6) | 24.24 | -13.58 | 20.77 | -10.71 | 3.67 | -11.35 | 0.17 | 21.43 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.13 | -82.89 | -0.06 | 0 | -0.19 | 0 | 0.13 | -74.51 | 0.00 | 0 | -0.28 | 0 | -0.42 | 0 | 0.00 | 0 | 69 | 4.55 | 0.91 | -67.84 |
| 2018 (5) | 28.05 | -3.28 | 23.26 | -2.76 | 4.14 | -5.26 | 0.14 | 55.56 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | 0.65 | 0 | 0.76 | 0 | 2.06 | 274.55 | 1.54 | 227.66 | 0.51 | 537.5 | 25.01 | 78.9 | 2.33 | 228.17 | 1.03 | -45.5 | 0.00 | 0 | 66 | 0.0 | 2.83 | 114.39 |
| 2017 (4) | 29.0 | -33.35 | 23.92 | -31.05 | 4.37 | -10.45 | 0.09 | 125.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -1.16 | 0 | -0.97 | 0 | 0.55 | -86.49 | 0.47 | -83.79 | 0.08 | -93.16 | 13.98 | -51.42 | 0.71 | -83.68 | 1.89 | -47.93 | 0.00 | 0 | 66 | 0.0 | 1.32 | -73.12 |
| 2016 (3) | 43.51 | 0.88 | 34.69 | 0.17 | 4.88 | 1.67 | 0.04 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.07 | -89.06 | 0.14 | -77.78 | 4.07 | -6.0 | 2.9 | -8.81 | 1.17 | 1.74 | 28.78 | 7.99 | 4.35 | -13.0 | 3.63 | 8.04 | 0.00 | 0 | 66 | 4.76 | 4.91 | -5.58 |
| 2015 (2) | 43.13 | 10.05 | 34.63 | 8.35 | 4.8 | -1.64 | 0.02 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.64 | -11.11 | 0.63 | -3.08 | 4.33 | 44.33 | 3.18 | 36.48 | 1.15 | 71.64 | 26.65 | 19.61 | 5.00 | 30.55 | 3.36 | 52.04 | 0.00 | 0 | 63 | 5.0 | 5.2 | 36.13 |
| 2014 (1) | 39.19 | 19.63 | 31.96 | 15.34 | 4.88 | 29.44 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.04 | 0 | 0 | 0 | 0.72 | 132.26 | 0.65 | 225.0 | 3.0 | 101.34 | 2.33 | 97.46 | 0.67 | 116.13 | 22.28 | 5.99 | 3.83 | 77.31 | 2.21 | 71.32 | 0.00 | 0 | 60 | 11.11 | 3.82 | 57.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 16.41 | 13.8 | 146.03 | 6.02 | -10.81 | 36.2 | 6.35 | 41.43 | 254.75 | 0.09 | 28.57 | 12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.42 | -235.48 | -193.33 | 3.62 | 4.02 | 297.8 | 2.59 | 4.86 | 280.88 | 1.03 | 1.98 | 347.83 | 28.54 | -2.13 | 12.32 | 3.43 | 4.89 | 236.27 | 3.96 | 39.44 | 1220.0 | 8.52 | 68.05 | 298.13 | 76 | 0.0 | 15.15 | 3.85 | 3.77 | 231.9 |
| 24Q2 (19) | 14.42 | 74.58 | 106.29 | 6.75 | 60.71 | 50.67 | 4.49 | 57.54 | 144.02 | 0.07 | -12.5 | 40.0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -13.89 | -29.55 | 0.31 | -16.22 | -26.19 | 3.48 | 118.87 | 219.27 | 2.47 | 107.56 | 247.89 | 1.01 | 152.5 | 165.79 | 29.16 | 16.18 | -15.94 | 3.27 | 90.12 | 205.61 | 2.84 | 162.96 | 647.37 | 5.07 | 194.77 | 352.68 | 76 | 10.14 | 15.15 | 3.71 | 102.73 | 174.81 |
| 24Q1 (18) | 8.26 | 33.23 | 30.7 | 4.2 | 26.51 | -9.68 | 2.85 | 43.22 | 99.3 | 0.08 | 0.0 | 100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.36 | 165.45 | 325.0 | 0.37 | 180.43 | 294.74 | 1.59 | 269.77 | 3080.0 | 1.19 | 357.69 | 2875.0 | 0.4 | 135.29 | 1900.0 | 25.10 | -36.66 | -30.16 | 1.72 | 341.03 | 3340.0 | 1.08 | 13.68 | 260.0 | 1.72 | -32.02 | 3340.0 | 69 | 4.55 | 4.55 | 1.83 | 169.12 | 490.32 |
| 23Q4 (17) | 6.2 | -7.05 | 6.16 | 3.32 | -24.89 | -20.57 | 1.99 | 11.17 | 70.09 | 0.08 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.55 | -227.91 | -61.76 | -0.46 | -202.22 | -27.78 | 0.43 | -52.75 | 207.14 | 0.26 | -61.76 | 188.89 | 0.17 | -26.09 | 240.0 | 39.63 | 55.96 | 9.26 | 0.39 | -61.76 | 200.0 | 0.95 | 216.67 | 61.02 | 2.53 | 18.22 | -47.84 | 66 | 0.0 | 0.0 | 0.68 | -41.38 | 74.36 |
| 23Q3 (16) | 6.67 | -4.58 | -24.2 | 4.42 | -1.34 | -20.5 | 1.79 | -2.72 | -15.57 | 0.08 | 60.0 | 300.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | -2.27 | -53.26 | 0.45 | 7.14 | -50.0 | 0.91 | -16.51 | -54.95 | 0.68 | -4.23 | -56.13 | 0.23 | -39.47 | -51.06 | 25.41 | -26.75 | 9.29 | 1.02 | -4.67 | -56.41 | 0.30 | -21.05 | -65.12 | 2.14 | 91.07 | -54.66 | 66 | 0.0 | 0.0 | 1.16 | -14.07 | -48.67 |
| 23Q2 (15) | 6.99 | 10.6 | -9.22 | 4.48 | -3.66 | -14.83 | 1.84 | 28.67 | 0.55 | 0.05 | 25.0 | 400.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 375.0 | -15.38 | 0.42 | 321.05 | -22.22 | 1.09 | 2080.0 | -5.22 | 0.71 | 1675.0 | -14.46 | 0.38 | 1800.0 | 18.75 | 34.69 | -3.48 | 23.58 | 1.07 | 2040.0 | -14.4 | 0.38 | 26.67 | 0.0 | 1.12 | 2140.0 | -52.94 | 66 | 0.0 | 0.0 | 1.35 | 335.48 | -2.88 |
| 23Q1 (14) | 6.32 | 8.22 | -10.61 | 4.65 | 11.24 | -7.92 | 1.43 | 22.22 | 6.72 | 0.04 | 0.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.16 | 52.94 | -153.33 | -0.19 | 47.22 | -167.86 | 0.05 | -64.29 | -94.74 | 0.04 | -55.56 | -94.67 | 0.02 | -60.0 | -90.0 | 35.94 | -0.91 | 67.79 | 0.05 | -61.54 | -95.58 | 0.30 | -49.15 | -51.61 | 0.05 | -98.97 | -95.58 | 66 | 0.0 | 0.0 | 0.31 | -20.51 | -73.95 |
| 22Q4 (13) | 5.84 | -33.64 | -6.86 | 4.18 | -24.82 | -13.28 | 1.17 | -44.81 | 25.81 | 0.04 | 100.0 | 300.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.34 | -136.96 | -325.0 | -0.36 | -140.0 | -620.0 | 0.14 | -93.07 | -70.21 | 0.09 | -94.19 | -71.88 | 0.05 | -89.36 | -68.75 | 36.27 | 56.0 | 9.98 | 0.13 | -94.44 | -72.92 | 0.59 | -31.4 | 20.41 | 4.85 | 2.75 | 210.9 | 66 | 0.0 | 0.0 | 0.39 | -82.74 | -45.07 |
| 22Q3 (12) | 8.8 | 14.29 | 14.43 | 5.56 | 5.7 | -10.9 | 2.12 | 15.85 | 94.5 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 76.92 | 9100.0 | 0.9 | 66.67 | 0 | 2.02 | 75.65 | 477.14 | 1.55 | 86.75 | 573.91 | 0.47 | 46.88 | 291.67 | 23.25 | -17.17 | -32.08 | 2.34 | 87.2 | 588.24 | 0.86 | 126.32 | 186.67 | 4.72 | 98.32 | 337.04 | 66 | 0.0 | 0.0 | 2.26 | 62.59 | 289.66 |
| 22Q2 (11) | 7.7 | 8.91 | 5.77 | 5.26 | 4.16 | -4.36 | 1.83 | 36.57 | 74.29 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.52 | 73.33 | 300.0 | 0.54 | 92.86 | 316.0 | 1.15 | 21.05 | 139.58 | 0.83 | 10.67 | 137.14 | 0.32 | 60.0 | 146.15 | 28.07 | 31.05 | 1.15 | 1.25 | 10.62 | 140.38 | 0.38 | -38.71 | -51.9 | 2.38 | 110.62 | 221.62 | 66 | 0.0 | 0.0 | 1.39 | 16.81 | 95.77 |
| 22Q1 (10) | 7.07 | 12.76 | 2.46 | 5.05 | 4.77 | -9.01 | 1.34 | 44.09 | 18.58 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 475.0 | 2900.0 | 0.28 | 660.0 | 0 | 0.95 | 102.13 | 352.38 | 0.75 | 134.38 | 435.71 | 0.2 | 25.0 | 233.33 | 21.42 | -35.05 | -31.46 | 1.13 | 135.42 | 438.1 | 0.62 | 26.53 | 244.44 | 1.13 | -27.56 | 438.1 | 66 | 0.0 | 0.0 | 1.19 | 67.61 | 170.45 |
| 21Q4 (9) | 6.27 | -18.47 | 0.32 | 4.82 | -22.76 | -7.31 | 0.93 | -14.68 | -1.06 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | 77.14 | -0.05 | 0 | 86.11 | 0.47 | 34.29 | 288.0 | 0.32 | 39.13 | 288.24 | 0.16 | 33.33 | 300.0 | 32.98 | -3.65 | 0 | 0.48 | 41.18 | 284.62 | 0.49 | 63.33 | 96.0 | 1.56 | 44.44 | 373.68 | 66 | 0.0 | -1.49 | 0.71 | 22.41 | 3650.0 |
| 21Q3 (8) | 7.69 | 5.63 | 17.94 | 6.24 | 13.45 | 20.23 | 1.09 | 3.81 | 18.48 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 103.85 | 103.23 | 0 | 100.0 | 100.0 | 0.35 | -27.08 | 218.18 | 0.23 | -34.29 | 187.5 | 0.12 | -7.69 | 300.0 | 34.23 | 23.35 | 37.3 | 0.34 | -34.62 | 161.54 | 0.30 | -62.03 | -41.18 | 1.08 | 45.95 | 448.39 | 66 | 0.0 | 0.0 | 0.58 | -18.31 | 70.59 |
| 21Q2 (7) | 7.28 | 5.51 | 25.09 | 5.5 | -0.9 | 17.02 | 1.05 | -7.08 | 16.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -2700.0 | 0 | -0.25 | 0 | -31.58 | 0.48 | 128.57 | 1500.0 | 0.35 | 150.0 | 400.0 | 0.13 | 116.67 | 425.0 | 27.75 | -11.2 | 0 | 0.52 | 147.62 | 372.73 | 0.79 | 338.89 | 132.35 | 0.74 | 252.38 | 268.18 | 66 | 0.0 | 1.54 | 0.71 | 61.36 | 173.08 |
| 21Q1 (6) | 6.9 | 10.4 | 24.55 | 5.55 | 6.73 | 11.45 | 1.13 | 20.21 | 8.65 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 102.86 | -93.33 | 0 | 100.0 | -100.0 | 0.21 | 184.0 | 160.0 | 0.14 | 182.35 | 137.84 | 0.06 | 175.0 | 500.0 | 31.25 | 0 | 0 | 0.21 | 180.77 | 138.89 | 0.18 | -28.0 | 127.27 | 0.21 | 136.84 | 138.89 | 66 | -1.49 | -2.94 | 0.44 | 2300.0 | 500.0 |
| 20Q4 (5) | 6.25 | -4.14 | 22.07 | 5.2 | 0.19 | 9.47 | 0.94 | 2.17 | 14.63 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -12.9 | -2.94 | -0.36 | -16.13 | -16.13 | -0.25 | -327.27 | 67.11 | -0.17 | -312.5 | 70.69 | -0.08 | -366.67 | 55.56 | 0.00 | -100.0 | 0 | -0.26 | -300.0 | 68.67 | 0.25 | -50.98 | 169.44 | -0.57 | -83.87 | -103.57 | 67 | 1.52 | -2.9 | -0.02 | -105.88 | 96.0 |
| 20Q3 (4) | 6.52 | 12.03 | 0.0 | 5.19 | 10.43 | 0.0 | 0.92 | 2.22 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | 0 | 0.0 | -0.31 | -63.16 | 0.0 | 0.11 | 266.67 | 0.0 | 0.08 | 14.29 | 0.0 | 0.03 | 175.0 | 0.0 | 24.93 | 0 | 0.0 | 0.13 | 18.18 | 0.0 | 0.51 | 50.0 | 0.0 | -0.31 | 29.55 | 0.0 | 66 | 1.54 | 0.0 | 0.34 | 30.77 | 0.0 |
| 20Q2 (3) | 5.82 | 5.05 | 0.0 | 4.7 | -5.62 | 0.0 | 0.9 | -13.46 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.19 | -246.15 | 0.0 | 0.03 | 108.57 | 0.0 | 0.07 | 118.92 | 0.0 | -0.04 | -500.0 | 0.0 | 0.00 | 0 | 0.0 | 0.11 | 120.37 | 0.0 | 0.34 | 151.52 | 0.0 | -0.44 | 18.52 | 0.0 | 65 | -4.41 | 0.0 | 0.26 | 336.36 | 0.0 |
| 20Q1 (2) | 5.54 | 8.2 | 0.0 | 4.98 | 4.84 | 0.0 | 1.04 | 26.83 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 144.12 | 0.0 | 0.13 | 141.94 | 0.0 | -0.35 | 53.95 | 0.0 | -0.37 | 36.21 | 0.0 | 0.01 | 105.56 | 0.0 | 0.00 | 0 | 0.0 | -0.54 | 34.94 | 0.0 | -0.66 | -83.33 | 0.0 | -0.54 | -92.86 | 0.0 | 68 | -1.45 | 0.0 | -0.11 | 78.0 | 0.0 |
| 19Q4 (1) | 5.12 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.83 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 |
