玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1370.017.09-0.70-2.944.11-0.67-3.08-13.56-1.92-57.386.340.0980.028.57-495.2337.6121.87-1059.4737.799.92-1109.0737.6511.38-0.92-3.37-13.58-0.96-3.23-11.63-1109.0737.6511.38-1109.0737.6511.386.66-13.29-14.04
24Q2 (19)1370.017.09-0.68-23.64-9.68-0.65-25.0-30.0-1.22-121.827.580.05-66.67-50.0-793.80-254.09-108.43-1703.03-252.73-144.89-1778.78-250.69-141.9-0.89-25.35-28.99-0.93-24.0-27.4-1778.78-250.69-141.9-1778.78-250.69-141.966.664.64-0.18
24Q1 (18)13714.1717.09-0.5532.9321.43-0.5224.645.45-0.5580.4321.430.15200.0275.0-224.1871.7679.36-482.8272.1377.03-507.2271.8877.21-0.7124.477.79-0.7523.477.41-507.2271.8877.21-507.2271.8877.2185.7210.303.85
23Q4 (17)1202.563.45-0.82-12.333.53-0.69-16.951.43-2.81-37.070.350.05-28.5725.0-793.88-25.2518.74-1732.39-47.2923.65-1804.06-44.1623.28-0.94-16.052.08-0.98-13.951.01-1804.06-44.1623.28-1804.06-44.1623.28-29.29-15.04-17.48
23Q3 (16)1170.00.86-0.73-17.74-12.31-0.59-18.0-11.32-2.05-55.3-4.060.07-30.0133.33-633.83-66.4359.05-1176.16-69.1358.6-1251.44-70.1957.15-0.81-17.39-10.96-0.86-17.81-14.67-1251.44-70.1957.15-1251.44-70.1957.1560.00-3.15-4.46
23Q2 (15)1170.00.86-0.6211.4315.07-0.509.0916.67-1.32-88.570.00.1150.066.67-380.8464.9439.41-695.4266.9252.23-735.3366.9650.47-0.6910.3916.87-0.739.8813.1-735.3366.9650.47-735.3366.9650.4775.0014.5415.26
23Q1 (14)1170.860.86-0.7017.65-16.67-0.5521.43-14.58-0.7075.18-16.670.040.0-63.64-1086.26-11.19-297.37-2102.367.35-252.84-2225.865.35-259.29-0.7719.79-14.93-0.8118.18-17.39-2225.865.35-259.29-2225.865.35-259.2916.66-6.56-5.32
22Q4 (13)1160.013.73-0.85-30.77-7.59-0.70-32.08-25.0-2.82-43.155.050.0433.33-71.43-976.9836.87-431.14-2269.0820.13-298.04-2351.5919.48-298.21-0.96-31.51-24.68-0.99-32.0-23.75-2351.5919.48-298.21-2351.5919.48-298.21-8.34-9.90-10.20
22Q3 (12)1160.014.85-0.6510.968.45-0.5311.670.0-1.97-49.2410.860.03-50.0-78.57-1547.63-146.24-689.04-2841.09-95.15-454.89-2920.51-96.73-472.07-0.7312.05-1.39-0.7510.71-4.17-2920.51-96.73-472.07-2920.51-96.73-472.07-47.73-5.36-6.67
22Q2 (11)1160.016.0-0.73-21.6710.98-0.60-25.0-3.45-1.32-120.012.00.06-45.4550.0-628.51-129.9226.7-1455.87-144.3423.88-1484.54-139.6324.76-0.83-23.88-3.75-0.84-21.74-2.44-1484.54-139.6324.76-1484.54-139.6324.76-33.441.19-5.36
22Q1 (10)11613.7316.0-0.6024.0511.76-0.4814.29-2.13-0.6079.811.760.11-21.4357.14-273.36-48.6137.26-595.84-4.5234.59-619.52-4.9134.7-0.6712.99-3.08-0.6913.75-1.47-619.52-4.9134.7-619.52-4.9134.7-10.716.394.31
21Q4 (9)1020.992.0-0.79-11.27-21.54-0.56-5.66-24.44-2.97-34.39-18.80.140.0133.33-183.946.2270.13-570.07-11.3447.43-590.54-15.6747.69-0.77-6.94-22.22-0.8-11.11-23.08-590.54-15.6747.69-590.54-15.6747.69125.001.071.48
21Q3 (8)1011.01.0-0.7113.41-9.23-0.538.62-12.77-2.21-47.33-19.460.14250.0250.0-196.1477.1381.28-512.0173.2371.21-510.5274.1272.26-0.7210.0-14.29-0.7212.2-9.09-510.5274.1272.26-510.5274.1272.26103.57-3.59-7.39
21Q2 (7)1000.01.01-0.82-20.59-36.67-0.58-23.4-38.1-1.50-120.59-26.050.04-42.86-33.33-857.46-96.81-84.59-1912.66-109.97-115.55-1972.97-107.97-113.43-0.8-23.08-40.35-0.82-20.59-36.67-1972.97-107.97-113.43-1972.97-107.97-113.43-13.09-12.61-13.92
21Q1 (6)1000.00.0-0.68-4.62-13.33-0.47-4.44-11.9-0.6872.8-13.330.0716.6740.0-435.6829.2535.73-910.9415.9915.55-948.6615.9615.9-0.65-3.17-14.04-0.68-4.62-13.33-948.6615.9615.9-948.6615.9615.933.34-2.31-0.09
20Q4 (5)1000.021.95-0.650.037.5-0.454.2622.41-2.50-35.1434.550.0650.050.0-615.7941.2339.68-1084.3039.0247.52-1128.8438.6648.29-0.630.021.25-0.651.5223.53-1128.8438.6648.29-1128.8438.6648.29--0.00
20Q3 (4)1001.010.0-0.65-8.330.0-0.47-11.90.0-1.85-55.460.00.04-33.330.0-1047.71-125.550.0-1778.25-100.40.0-1840.39-99.080.0-0.63-10.530.0-0.66-10.00.0-1840.39-99.080.0-1840.39-99.080.0--0.00
20Q2 (3)99-1.00.0-0.600.00.0-0.420.00.0-1.19-98.330.00.0620.00.0-464.5131.480.0-887.3317.740.0-924.4318.050.0-0.570.00.0-0.60.00.0-924.4318.050.0-924.4318.050.0--0.00
20Q1 (2)10021.950.0-0.6042.310.0-0.4227.590.0-0.6084.290.00.0525.00.0-677.9233.590.0-1078.6547.790.0-1128.0748.320.0-0.5728.750.0-0.629.410.0-1128.0748.320.0-1128.0748.320.0--0.00
19Q4 (1)820.00.0-1.040.00.0-0.580.00.0-3.820.00.00.040.00.0-1020.840.00.0-2066.160.00.0-2182.980.00.0-0.80.00.0-0.850.00.0-2182.980.00.0-2182.980.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.03125.16-16.350.3330.930.05N/A-
2024/100.015403.729.210.339.710.07N/A-
2024/90.0-99.49-98.610.2940.30.096.93本月營收較上月減少,主要因上月經銷商備貨增加致本月減少銷售
2024/80.0564.3865.40.2954.920.096.35本月及本年度營收較去年同期增加,因本月及本年度經銷商推廣新產品欣必復及外銷通路拓展銷售所致。
2024/70.03295.0394.80.2352.690.0610.32本月較去年同期增加,因經銷商備貨致銷售增加。本年較去年同期增加,因經銷商推廣銷售新產品欣必復及外銷通路拓展銷售所致。
2024/60.01-52.06-79.450.247.480.059.99本月營收較去年同期減少,因去年同期經銷收入及外銷收入增加所致。
2024/50.02-35.17-41.250.19101.040.124.49本年營收較去年同期增加,因本年有認列欣必復新產品銷售收入及外銷銷售收入增加所致。
2024/40.03-63.07-9.740.17164.370.124.51本年度營收較去年同期增加,因本年度有認列欣必復新產品銷售收入所致。
2024/30.07328.19457.550.15305.010.152.37本月及本年度營收較去年同期增加,因本月及本年度有認列欣必復新產品銷售收入所致。
2024/20.02-71.451173.480.08221.40.084.45本月及本年營收較去年同期增加,因本月有認列欣必復新產品銷售收入,本年認列經銷收入增加所致。
2024/10.061909.55164.860.06164.860.13.44本月營收較去年同期增加,因本月有認列欣必復新產品銷售收入所致。
2023/120.0-92.67-64.910.269.30.057.72本月營收較去年同期減少,因去年同期有認列技術服務收入所致。
2023/110.04247.82173.220.2612.010.075.92本月營收較去年同期增加,因本月有認列欣必復新產品銷售收入所致。
2023/100.01-40.81-40.070.220.960.066.63-
2023/90.02-40.0869.250.25.010.074.96本月營收較去年同期增加,因本月有認列外銷銷售收入所致。
2023/80.0393.61166.470.180.970.093.8本月營收較去年同期增加,因本月有認列欣必復新產品銷售收入所致。
2023/70.02-58.33717.070.15-10.810.093.94本月營收較去年同期增加,因本月有經銷銷售收入增加所致。
2023/60.0437.06189.410.14-19.660.14.34本月營收較去年同期增加,因本月有認列欣必復新產品銷售收入所致。
2023/50.03-0.4-10.470.1-38.430.076.0-
2023/40.03128.11188.440.07-45.940.049.84本月營收較去年同期增加,主要因本月新產品上市所致。
2023/30.01878.03-57.630.04-67.370.049.33本月及本年累計營收較去年同期減少,因去年同期有認列技術服務收入所致。
2023/20.0-94.06-96.560.02-71.020.0310.66本月營收較去年同期減少,主要因去年同期有認列外銷及技術服務收入所致。
2023/10.02166.22-48.090.02-48.090.057.52-
2022/120.01-42.96-81.790.24-39.20.0412.33本月營收較去年同期減少,主要為本月依完工百分比法認列之技術服務收入減少所致。
2022/110.01-23.71-67.50.23-33.510.0511.48本月營收較去年同期減少,因去年同期有認列技術服務收入所致。
2022/100.0267.16-56.730.21-28.380.0412.14本月營收較去年同期減少,因去年同期有認列技術服務收入所致。
2022/90.01-5.66-85.030.19-23.420.0324.51本月營收較去年同期減少,因去年同期有認列技術服務收入所致。
2022/80.01493.65-75.30.183.280.0322.41本月營收較去年同期減少,因去年同期有認列技術服務收入所致。
2022/70.0-85.24-85.810.1733.590.0512.94主要為本月依完工百分比法認列的委託開發新劑型新藥之技術服務收入減少所致。
2022/60.01-57.659.650.1748.820.069.5本月營收與去年同期營收差異為本月外銷收入增加
2022/50.03220.86173.910.1547.920.077.35本月因認列委託開發新劑型新藥之技術服務收入所致
2022/40.01-66.49-47.090.1231.650.086.83-
2022/30.03-20.73-41.250.1152.40.115.01本月減少係因去年同期認列技術服務收入,本年增加係因持續認列委託開發新劑型新藥之技術服務收入。
2022/20.04-10.24291.440.08278.880.134.4本月因認列委託開發新劑型新藥之技術服務收入所致
2022/10.04-6.6268.270.04268.270.134.19本月因認列委託開發新劑型新藥之技術服務收入所致
2021/120.051.7931.290.3984.30.144.44本月因認列委託開發新劑型新藥之技術服務收入所致
2021/110.051.57282.750.3494.810.173.61本月因認列委託生產新劑型新藥之技術服務收入所致
2021/100.04-42.19300.990.381.360.173.52本月因認列委託生產新劑型新藥之技術服務收入所致
2021/90.0855.7780.940.2565.510.144.49本月因認列委託生產新劑型新藥之技術服務收入所致
2021/80.05241.03310.660.1822.420.078.7本月因認列委託生產新劑型新藥之技術服務收入所致
2021/70.0166.09-3.150.13-3.660.0417.94-
2021/60.01-27.2516.770.11-3.730.0415.27-
2021/50.01-38.03-12.630.1-5.110.087.34-
2021/40.02-62.79-55.540.09-4.050.087.53去年因認列技術服務收入所致。
2021/30.05428.2127.40.0738.020.077.91因本月認列技術服務收入所致
2021/20.01-15.56-21.120.02-29.230.0610.29-
2021/10.01-66.7-34.880.01-34.880.069.94-
2020/120.03196.77163.220.2126.50.069.87本月認列技術服務收入所致
2020/110.016.41-19.210.1814.690.0318.07-
2020/100.0126.981.180.1618.240.0317.94-
2020/90.01-27.41-58.080.1519.70.0416.0因經銷商本月備貨減少及外銷金額減少所致
2020/80.01-19.57-0.990.1434.760.0316.58-
2020/70.01100.2624.120.1339.310.0415.81-
2020/60.01-45.58-20.660.1241.510.068.99-
2020/50.01-68.46-22.870.1149.430.087.26-
2020/40.0490.31231.120.172.340.087.37增加部份係本月認列技術服務收入所致。
2020/30.0283.2183.360.0523.820.059.22因疫情關係,客戶提高備貨量所致。
2020/20.01-30.2959.610.03-0.490.0411.24因去年2月適逢春節年假工作天減少
2020/10.0234.58-21.180.02-21.180.0N/A-
2019/120.01-8.92-10.990.17-3.180.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1203.45-2.810-2.3400.268.33-634.480-1239.870-1307.640-3.20-3.380-3.380
2022 (9)11613.73-2.820-2.3200.24-38.46-622.750-1345.120-1386.550-3.180-3.280-3.280
2021 (8)1022.0-2.970-2.1500.3985.71-306.870-755.760-775.740-2.940-3.020-3.020
2020 (7)10021.95-2.500-1.7500.2123.53-658.070-1139.780-1186.250-2.410-2.50-2.50
2019 (6)825.13-3.820-2.1800.170.0-875.230-1796.370-1866.600-3.00-3.110-3.110
2018 (5)7811.43-2.860-1.6600.170.051.75-9.98-1340.100-1288.590-2.310-2.240-2.220
2017 (4)706.06-3.420-1.8000.1741.6757.4929.16-1485.720-1440.960-2.470-2.390-2.390
2016 (3)6620.0-1.910-0.9600.1220.044.5148.37-1133.720-1076.630-1.320-1.250-1.250
2015 (2)555.77-1.840-0.7800.111.1130.0014.55-1078.890-1036.940-1.050-0.990-1.010
2014 (1)52173.68-1.210-0.5000.0928.5726.190-949.330-743.350-0.810-0.770-0.640

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。