損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.268.331.911.111.56-8.770.04100.00.3447.83000.1110.00000000000-0.180-3.380-3.380000.000-2.810-2.3400.0001203.45-2.20
2022 (9)0.24-38.461.718.231.71-2.290.02100.00.2315.0000.125.00000000000-0.10-3.280-3.280000.000-2.820-2.3200.00011613.73-2.190
2021 (8)0.3985.711.58-1.251.7571.570.010.00.217.65000.0833.33000.030000000-0.080-3.020-3.020000.000-2.970-2.1500.0001022.0-1.970
2020 (7)0.2123.531.6-1.841.02-33.770.0100.17-19.05000.060.00000000000-0.10-2.50-2.50000.000-2.500-1.7500.00010021.95-1.490
2019 (6)0.170.01.631937.51.54-35.83000.2161.54000.06100.0000.020.0000000-0.120-3.110-3.110000.000-3.820-2.1800.000825.13-2.180
2018 (5)0.170.00.0814.292.4-6.25000.1318.18000.03-25.0000.02000000.010.00.06-14.29-2.240-2.220-0.0200.000-2.860-1.6600.0007811.43-2.00
2017 (4)0.1741.670.0716.672.5686.860.010.00.1157.14000.040.0000000000.010.00.070.0-2.390-2.390000.000-3.420-1.8000.000706.06-2.210
2016 (3)0.1220.00.06-14.291.3726.850.0100.07250.0000.0433.33000000000.0100.0716.67-1.250-1.250000.000-1.910-0.9600.0006620.0-1.120
2015 (2)0.111.110.0716.671.0830.12000.020000.03000000000000.0650.0-0.990-1.0100.0200.000-1.840-0.7800.000555.77-0.90
2014 (1)0.0928.570.0620.00.83151.520.03000000000000000000.0433.33-0.770-0.640-0.1400.000-1.210-0.5000.00052173.68-0.730
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.0980.028.570.5210.644.00.494.2632.430.01-50.00.00-100.0-100.00000-100.0-100.0000000000000000-0.040.020.0-0.96-3.23-11.63-0.96-3.23-11.630000.0000-0.70-2.944.11-0.67-3.08-13.56-1.92-57.386.341370.017.09-0.66-6.45-17.86
24Q2 (19)0.05-66.67-50.00.47-2.08-2.080.4723.6851.610.020.0100.00.090.012.50000.030.00.0000000000000000-0.040.00.0-0.93-24.0-27.4-0.93-24.0-27.40000.0000-0.68-23.64-9.68-0.65-25.0-30.0-1.22-121.827.581370.017.09-0.62-37.78-44.19
24Q1 (18)0.15200.0275.00.48-2.0411.630.38-25.492.70.020.0100.00.090.012.50000.030.00.0000000000000000-0.040.020.0-0.7523.477.41-0.7523.477.410000.0000-0.5532.9321.43-0.5224.645.45-0.5580.4321.4313714.1717.09-0.4534.7813.46
23Q4 (17)0.05-28.5725.00.49-2.08.890.5137.84-7.270.02100.0100.00.090.028.570000.030.00.0000000000000000-0.0420.0-33.33-0.98-13.951.01-0.98-13.951.010000.0000-0.82-12.333.53-0.69-16.951.43-2.81-37.070.351202.563.45-0.69-23.212.82
23Q3 (16)0.07-30.0133.330.54.1719.050.3719.3512.120.010.000.0912.550.00000.030.00.0000000000000000-0.05-25.0-150.0-0.86-17.81-14.67-0.86-17.81-14.670000.0000-0.73-17.74-12.31-0.59-18.0-11.32-2.05-55.3-4.061170.00.86-0.56-30.23-16.67
23Q2 (15)0.1150.066.670.4811.6317.070.31-16.22-34.040.010.000.080.060.00000.030.050.0000000000000000-0.0420.0-100.0-0.739.8813.1-0.739.8813.10000.0000-0.6211.4315.07-0.509.0916.67-1.32-88.570.01170.00.86-0.4317.3125.86
23Q1 (14)0.040.0-63.640.43-4.442.380.37-32.732.780.010.000.0814.2960.00000.030.050.0000000000000000-0.05-66.67-66.67-0.8118.18-17.39-0.8118.18-17.390000.0000-0.7017.65-16.67-0.5521.43-14.58-0.7075.18-16.671170.860.86-0.5226.76-23.81
22Q4 (13)0.0433.33-71.430.457.1418.420.5566.675.770.01000.0716.6740.00000.030.050.0000000000000000-0.03-50.00.0-0.99-32.0-23.75-0.99-32.0-23.750000.0000-0.85-30.77-7.59-0.70-32.08-25.0-2.82-43.155.051160.013.73-0.71-47.92-33.96
22Q3 (12)0.03-50.0-78.570.422.440.00.33-29.79-25.00000.0620.020.00000.0350.050.000000-100.0000000000-0.020.00-0.7510.71-4.17-0.7510.71-4.170000.0000-0.6510.968.45-0.5311.670.0-1.97-49.2410.861160.014.85-0.4817.24-4.35
22Q2 (11)0.06-45.4550.00.41-2.382.50.4730.566.820000.050.00.00000.020.00.0000000000000000-0.0233.3333.33-0.84-21.74-2.44-0.84-21.74-2.440000.0000-0.73-21.6710.98-0.60-25.0-3.45-1.32-120.012.01160.016.0-0.58-38.1-3.57
22Q1 (10)0.11-21.4357.140.4210.5310.530.36-30.775.880000.050.00.00000.020.00.0000000000000000-0.030.00.0-0.6913.75-1.47-0.6913.75-1.470000.0000-0.6024.0511.76-0.4814.29-2.13-0.6079.811.7611613.7316.0-0.4220.750.0
21Q4 (9)0.140.0133.330.38-9.52-7.320.5218.1892.590000.050.025.00000.020.00.00000-100.00000000000-0.0300.0-0.8-11.11-23.08-0.8-11.11-23.080000.0000-0.79-11.27-21.54-0.56-5.66-24.44-2.97-34.39-18.81020.992.0-0.53-15.22-32.5
21Q3 (8)0.14250.0250.00.425.02.440.440.069.230000.050.025.00000.020.00.00000.03000000000000100.0100.0-0.7212.2-9.09-0.7212.2-9.090000.0000-0.7113.41-9.23-0.538.62-12.77-2.21-47.33-19.461011.01.0-0.4617.86-15.0
21Q2 (7)0.04-42.86-33.330.45.2611.110.4429.4162.960000.050.025.00000.020.00000000000000000-0.030.0-50.0-0.82-20.59-36.67-0.82-20.59-36.670000.0000-0.82-20.59-36.67-0.58-23.4-38.1-1.50-120.59-26.051000.01.01-0.56-33.33-64.71
21Q1 (6)0.0716.6740.00.38-7.32-7.320.3425.9361.90000.0525.025.00000.020.00000000000000000-0.030.00.0-0.68-4.62-13.33-0.68-4.62-13.330000.0000-0.68-4.62-13.33-0.47-4.44-11.9-0.6872.8-13.331000.00.0-0.42-5.0-23.53
20Q4 (5)0.0650.050.00.410.0-4.650.273.85-34.150000.040.000000.020.00.0000000000000000-0.03-50.040.0-0.651.5223.53-0.651.5223.530000.0000-0.650.037.5-0.454.2622.41-2.50-35.1434.551000.021.95-0.40.031.03
20Q3 (4)0.04-33.330.00.4113.890.00.26-3.70.0000.00.040.00.0000.00.0200.0000.0000.0000.0000.0000.0-0.020.00.0-0.66-10.00.0-0.66-10.00.0000.00.0000.0-0.65-8.330.0-0.47-11.90.0-1.85-55.460.01001.010.0-0.4-17.650.0
20Q2 (3)0.0620.00.00.36-12.20.00.2728.570.0000.00.040.00.0000.0000.0000.0000.0000.0000.0000.0-0.0233.330.0-0.60.00.0-0.60.00.0000.00.0000.0-0.600.00.0-0.420.00.0-1.19-98.330.099-1.00.0-0.340.00.0
20Q1 (2)0.0525.00.00.41-4.650.00.21-48.780.0000.00.0400.0000.00-100.00.0000.0000.0000.0000.0000.0-0.0340.00.0-0.629.410.0-0.629.410.0000.00.0000.0-0.6042.310.0-0.4227.590.0-0.6084.290.010021.950.0-0.3441.380.0
19Q4 (1)0.040.00.00.430.00.00.410.00.000.00.000.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.850.00.0-0.850.00.000.00.00.000.00.0-1.040.00.0-0.580.00.0-3.820.00.0820.00.0-0.580.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。