損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 25.31 | 12.84 | 17.11 | 30.61 | 4.84 | -21.94 | 0.15 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | 3.56 | 8.87 | 2.87 | 9.54 | 0.7 | 7.69 | 19.70 | -1.05 | 5.62 | 6.64 | 5.45 | 7.71 | 0.00 | 0 | 49 | 16.67 | 3.86 | 7.52 |
| 2023 (9) | 22.43 | 9.52 | 13.1 | 9.44 | 6.2 | 8.58 | 0.09 | 350.0 | 0.09 | 28.57 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.14 | 0 | 3.27 | 20.22 | 2.62 | 21.86 | 0.65 | 14.04 | 19.91 | -5.37 | 5.27 | -2.23 | 5.06 | 11.7 | 0.00 | 0 | 42 | 5.0 | 3.59 | 20.47 |
| 2022 (8) | 20.48 | 9.81 | 11.97 | 17.7 | 5.71 | 4.01 | 0.02 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.02 | 0 | 0.02 | 100.0 | 0.02 | -92.31 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.07 | 0 | 2.72 | -16.05 | 2.15 | -17.62 | 0.57 | -9.52 | 21.04 | 8.01 | 5.39 | -6.42 | 4.53 | -6.02 | 0.00 | 0 | 40 | 2.56 | 2.98 | -14.61 |
| 2021 (7) | 18.65 | 0.32 | 10.17 | -3.6 | 5.49 | 3.2 | 0.02 | 0.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.26 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 47.06 | 3.24 | 11.72 | 2.61 | 11.54 | 0.63 | 12.5 | 19.48 | 1.3 | 5.76 | 8.68 | 4.82 | 8.8 | 0.00 | 0 | 39 | 5.41 | 3.49 | 10.09 |
| 2020 (6) | 18.59 | -5.15 | 10.55 | -8.58 | 5.32 | 0.76 | 0.02 | 0.0 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.24 | 2300.0 | -0.01 | 0 | 0.04 | -20.0 | 0 | 0 | 0.17 | 21.43 | 2.9 | -0.68 | 2.34 | -2.9 | 0.56 | 7.69 | 19.23 | 8.95 | 5.30 | -17.45 | 4.43 | -4.32 | 0.00 | 0 | 37 | 0.0 | 3.17 | 2.59 |
| 2019 (5) | 19.6 | 13.49 | 11.54 | 13.36 | 5.28 | 8.2 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0.01 | -94.74 | 0 | 0 | 0.05 | 150.0 | -0.02 | 0 | 0.14 | -17.65 | 2.92 | 22.69 | 2.41 | 21.72 | 0.52 | 30.0 | 17.65 | 5.18 | 6.42 | 38.36 | 4.63 | 25.47 | 0.00 | 0 | 37 | -11.9 | 3.09 | 26.12 |
| 2018 (4) | 17.27 | -3.84 | 10.18 | -8.37 | 4.88 | 1.24 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.19 | 533.33 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0.17 | 0 | 2.38 | 17.82 | 1.98 | 18.56 | 0.4 | 14.29 | 16.78 | -4.17 | 4.64 | 30.34 | 3.69 | 8.21 | 0.00 | 0 | 42 | -8.7 | 2.45 | 17.22 |
| 2017 (3) | 17.96 | -5.82 | 11.11 | -7.49 | 4.82 | -6.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 2.02 | 3.59 | 1.67 | 4.38 | 0.35 | 0.0 | 17.51 | -2.56 | 3.56 | -2.47 | 3.41 | 7.91 | 0.00 | 0 | 46 | 6.98 | 2.09 | 3.47 |
| 2016 (2) | 19.07 | -11.59 | 12.01 | -16.19 | 5.15 | -4.98 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | 25.0 | 1.95 | 4.84 | 1.6 | 5.96 | 0.35 | 0.0 | 17.97 | -3.75 | 3.65 | 2.82 | 3.16 | 5.33 | 0.00 | 0 | 43 | 2.38 | 2.02 | 4.66 |
| 2015 (1) | 21.57 | -0.23 | 14.33 | 3.47 | 5.42 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 1.86 | -25.0 | 1.51 | -25.62 | 0.35 | -22.22 | 18.67 | 2.41 | 3.55 | -24.95 | 3.00 | -26.83 | 0.00 | 0 | 42 | 0.0 | 1.93 | -25.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 8.79 | 52.34 | -16.52 | 6.06 | 47.8 | -10.88 | 1.4 | 22.81 | -21.79 | 0.05 | 66.67 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.08 | 100.0 | 33.33 | 1.42 | 144.83 | -29.35 | 1.13 | 151.11 | -16.3 | 0.27 | 145.45 | -50.0 | 19.15 | 2.63 | -29.18 | 2.32 | 154.95 | -28.17 | 2.14 | 154.76 | -18.63 | 5.87 | 63.06 | -6.23 | 49 | -2.0 | 16.67 | 1.49 | 129.23 | -28.71 |
| 24Q3 (19) | 5.77 | -10.12 | 52.24 | 4.1 | -7.66 | 99.03 | 1.14 | -8.06 | -23.49 | 0.03 | -40.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 33.33 | 0.0 | 0.58 | -24.68 | 100.0 | 0.45 | -30.77 | 73.08 | 0.11 | -31.25 | 57.14 | 18.66 | -11.56 | -23.43 | 0.91 | -32.59 | 46.77 | 0.84 | -33.86 | 86.67 | 3.60 | 32.84 | 16.88 | 50 | 4.17 | 21.95 | 0.65 | -23.53 | 75.68 |
| 24Q2 (18) | 6.42 | 48.27 | 34.31 | 4.44 | 75.49 | 63.84 | 1.24 | 16.98 | -16.78 | 0.05 | 66.67 | 66.67 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | -100.0 | -0.02 | -100.0 | 0 | 0.03 | -40.0 | 50.0 | 0.77 | -2.53 | 28.33 | 0.65 | 3.17 | -9.72 | 0.16 | 0.0 | 500.0 | 21.10 | 5.03 | 0 | 1.35 | -0.74 | -23.73 | 1.27 | 7.63 | -11.19 | 2.71 | 99.26 | 8.4 | 48 | 2.13 | 20.0 | 0.85 | -2.3 | 23.19 |
| 24Q1 (17) | 4.33 | -58.88 | 30.03 | 2.53 | -62.79 | 64.29 | 1.06 | -40.78 | -26.39 | 0.03 | 0.0 | 200.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -200.0 | 0 | 0.05 | -16.67 | 150.0 | 0.79 | -60.7 | 113.51 | 0.63 | -53.33 | 117.24 | 0.16 | -70.37 | 100.0 | 20.09 | -25.7 | -4.74 | 1.36 | -57.89 | 86.3 | 1.18 | -55.13 | 114.55 | 1.36 | -78.27 | 86.3 | 47 | 11.9 | 17.5 | 0.87 | -58.37 | 97.73 |
| 23Q4 (16) | 10.53 | 177.84 | 19.12 | 6.8 | 230.1 | 19.51 | 1.79 | 20.13 | -0.56 | 0.03 | 50.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.01 | 0 | 0.0 | 0.06 | 50.0 | 200.0 | 2.01 | 593.1 | 46.72 | 1.35 | 419.23 | 22.73 | 0.54 | 671.43 | 100.0 | 27.04 | 10.96 | 35.47 | 3.23 | 420.97 | 16.61 | 2.63 | 484.44 | 19.55 | 6.26 | 103.25 | 15.29 | 42 | 2.44 | 5.0 | 2.09 | 464.86 | 45.14 |
| 23Q3 (15) | 3.79 | -20.71 | -1.81 | 2.06 | -23.99 | -1.9 | 1.49 | 0.0 | 10.37 | 0.02 | -33.33 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0.04 | 100.0 | 233.33 | 0.29 | -51.67 | -23.68 | 0.26 | -63.89 | -13.33 | 0.07 | 275.0 | -22.22 | 24.37 | 0 | 7.22 | 0.62 | -64.97 | -17.33 | 0.45 | -68.53 | -32.84 | 3.08 | 23.2 | 15.36 | 41 | 2.5 | 5.13 | 0.37 | -46.38 | -17.78 |
| 23Q2 (14) | 4.78 | 43.54 | 9.89 | 2.71 | 75.97 | 16.81 | 1.49 | 3.47 | 11.19 | 0.03 | 200.0 | 200.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 0.0 | 166.67 | 0.6 | 62.16 | -9.09 | 0.72 | 148.28 | 41.18 | -0.04 | -150.0 | -128.57 | 0.00 | -100.0 | -100.0 | 1.77 | 142.47 | 34.09 | 1.43 | 160.0 | 30.0 | 2.50 | 242.47 | 29.53 | 40 | 0.0 | 2.56 | 0.69 | 56.82 | -4.17 |
| 23Q1 (13) | 3.33 | -62.33 | -2.92 | 1.54 | -72.93 | -17.2 | 1.44 | -20.0 | 18.03 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | 0.0 | 166.67 | 0.37 | -72.99 | 19.35 | 0.29 | -73.64 | 20.83 | 0.08 | -70.37 | 14.29 | 21.09 | 5.66 | -6.02 | 0.73 | -73.65 | 17.74 | 0.55 | -75.0 | 0.0 | 0.73 | -86.56 | 17.74 | 40 | 0.0 | 2.56 | 0.44 | -69.44 | 18.92 |
| 22Q4 (12) | 8.84 | 129.02 | 21.1 | 5.69 | 170.95 | 35.48 | 1.8 | 33.33 | 7.14 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0 | -100.0 | 0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.02 | 166.67 | 0.0 | 1.37 | 260.53 | -5.52 | 1.1 | 266.67 | -4.35 | 0.27 | 200.0 | -6.9 | 19.96 | -12.19 | -1.33 | 2.77 | 269.33 | -7.05 | 2.20 | 228.36 | -4.76 | 5.43 | 103.37 | -19.32 | 40 | 2.56 | 2.56 | 1.44 | 220.0 | -4.64 |
| 22Q3 (11) | 3.86 | -11.26 | 2.12 | 2.1 | -9.48 | 11.11 | 1.35 | 0.75 | 3.05 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | -88.24 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.03 | 0.0 | -121.43 | 0.38 | -42.42 | -47.22 | 0.3 | -41.18 | -50.0 | 0.09 | -35.71 | -25.0 | 22.73 | 4.99 | 36.27 | 0.75 | -43.18 | -51.3 | 0.67 | -39.09 | -28.72 | 2.67 | 38.34 | -28.8 | 39 | 0.0 | 0.0 | 0.45 | -37.5 | -42.31 |
| 22Q2 (10) | 4.35 | 26.82 | 8.75 | 2.32 | 24.73 | 7.91 | 1.34 | 9.84 | 3.08 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -300.0 | -0.03 | 0.0 | -130.0 | 0.66 | 112.9 | 1.54 | 0.51 | 112.5 | -1.92 | 0.14 | 100.0 | 7.69 | 21.65 | -3.52 | 8.47 | 1.32 | 112.9 | -2.22 | 1.10 | 100.0 | 27.91 | 1.93 | 211.29 | -12.67 | 39 | 0.0 | 0.0 | 0.72 | 94.59 | 0.0 |
| 22Q1 (9) | 3.43 | -53.01 | -3.92 | 1.86 | -55.71 | -3.63 | 1.22 | -27.38 | 1.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.03 | -250.0 | -50.0 | 0.31 | -78.62 | -26.19 | 0.24 | -79.13 | -27.27 | 0.07 | -75.86 | -22.22 | 22.44 | 10.92 | 7.16 | 0.62 | -79.19 | -27.91 | 0.55 | -76.19 | -22.54 | 0.62 | -90.79 | -27.91 | 39 | 0.0 | 0.0 | 0.37 | -75.5 | -22.92 |
| 21Q4 (8) | 7.3 | 93.12 | -12.26 | 4.2 | 122.22 | -17.81 | 1.68 | 28.24 | -1.75 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.01 | -94.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -85.71 | 0.0 | 1.45 | 101.39 | -4.61 | 1.15 | 91.67 | -4.96 | 0.29 | 141.67 | -6.45 | 20.23 | 21.28 | -0.1 | 2.98 | 93.51 | -8.87 | 2.31 | 145.74 | -4.94 | 6.73 | 79.47 | 6.32 | 39 | 0.0 | 5.41 | 1.51 | 93.59 | -4.43 |
| 21Q3 (7) | 3.78 | -5.5 | 31.71 | 1.89 | -12.09 | 31.25 | 1.31 | 0.77 | 9.17 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.01 | 0 | -50.0 | 0.17 | 112.5 | 750.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 40.0 | 380.0 | 0.72 | 10.77 | 300.0 | 0.6 | 15.38 | 361.54 | 0.12 | -7.69 | 140.0 | 16.68 | -16.43 | -38.31 | 1.54 | 14.07 | 340.0 | 0.94 | 9.3 | 154.05 | 3.75 | 69.68 | 22.55 | 39 | 0.0 | 5.41 | 0.78 | 8.33 | 212.0 |
| 21Q2 (6) | 4.0 | 12.04 | 2.04 | 2.15 | 11.4 | 2.38 | 1.3 | 8.33 | 3.17 | 0.01 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.1 | 600.0 | -60.0 | 0.65 | 54.76 | -20.73 | 0.52 | 57.58 | -26.76 | 0.13 | 44.44 | 18.18 | 19.96 | -4.68 | 45.48 | 1.35 | 56.98 | -29.32 | 0.86 | 21.13 | -8.51 | 2.21 | 156.98 | -18.45 | 39 | 0.0 | 5.41 | 0.72 | 50.0 | -19.1 |
| 21Q1 (5) | 3.57 | -57.09 | 2.29 | 1.93 | -62.23 | 1.58 | 1.2 | -29.82 | 4.35 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | -0.02 | -200.0 | 60.0 | 0.42 | -72.37 | 7.69 | 0.33 | -72.73 | 10.0 | 0.09 | -70.97 | 0.0 | 20.94 | 3.41 | -10.05 | 0.86 | -73.7 | 7.5 | 0.71 | -70.78 | 0.0 | 0.86 | -86.41 | 7.5 | 39 | 5.41 | 5.41 | 0.48 | -69.62 | 6.67 |
| 20Q4 (4) | 8.32 | 189.9 | 0.0 | 5.11 | 254.86 | 0.0 | 1.71 | 42.5 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | 1.52 | 744.44 | 0.0 | 1.21 | 830.77 | 0.0 | 0.31 | 520.0 | 0.0 | 20.25 | -25.11 | 0.0 | 3.27 | 834.29 | 0.0 | 2.43 | 556.76 | 0.0 | 6.33 | 106.86 | 0.0 | 37 | 0.0 | 0.0 | 1.58 | 532.0 | 0.0 |
| 20Q3 (3) | 2.87 | -26.79 | 0.0 | 1.44 | -31.43 | 0.0 | 1.2 | -4.76 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -120.0 | 0.0 | 0.18 | -78.05 | 0.0 | 0.13 | -81.69 | 0.0 | 0.05 | -54.55 | 0.0 | 27.04 | 97.08 | 0.0 | 0.35 | -81.68 | 0.0 | 0.37 | -60.64 | 0.0 | 3.06 | 12.92 | 0.0 | 37 | 0.0 | 0.0 | 0.25 | -71.91 | 0.0 |
| 20Q2 (2) | 3.92 | 12.32 | 0.0 | 2.1 | 10.53 | 0.0 | 1.26 | 9.57 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.25 | 600.0 | 0.0 | 0.82 | 110.26 | 0.0 | 0.71 | 136.67 | 0.0 | 0.11 | 22.22 | 0.0 | 13.72 | -41.07 | 0.0 | 1.91 | 138.75 | 0.0 | 0.94 | 32.39 | 0.0 | 2.71 | 238.75 | 0.0 | 37 | 0.0 | 0.0 | 0.89 | 97.78 | 0.0 |
| 20Q1 (1) | 3.49 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 23.28 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
