損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)22.439.5213.19.446.28.580.09350.00.0928.57000.020.0000.0350.00.020000.0100.1403.2720.222.6221.860.6514.0419.91-5.375.27-2.234.9611.710.000425.03.5920.47
2022 (9)20.489.8111.9717.75.714.010.020.00.07-12.5000.0200.02100.00.02-92.310000-0.060-0.0702.72-16.052.15-17.620.57-9.5221.048.015.39-6.424.44-5.930.000402.562.98-14.61
2021 (8)18.650.3210.17-3.65.493.20.020.00.08-20.000000.01-50.00.268.330000000.2547.063.2411.722.6111.540.6312.519.481.35.768.684.728.760.000395.413.4910.09
2020 (7)18.59-5.1510.55-8.585.320.760.020.00.1900.000000.020.00.242300.0-0.0100.04-20.0000.1721.432.9-0.682.34-2.90.567.6919.238.955.30-17.454.34-4.410.000370.03.172.59
2019 (6)19.613.4911.5413.365.288.20.02100.00.010000.020.00.020.00.01-94.74000.05150.0-0.0200.14-17.652.9222.692.4121.720.5230.017.655.186.4238.364.5425.410.00037-11.93.0926.12
2018 (5)17.27-3.8410.18-8.374.881.240.010.000000.0200.0200.19533.33000.020-0.0100.1702.3817.821.9818.560.414.2916.78-4.174.6430.343.628.380.00042-8.72.4517.22
2017 (4)17.96-5.8211.11-7.494.82-6.410.010.0000000000.030.00000-0.020002.023.591.674.380.350.017.51-2.563.56-2.473.347.740.000466.982.093.47
2016 (3)19.07-11.5912.01-16.195.15-4.980.010000000000.030.000000.0200.0525.01.954.841.65.960.350.017.97-3.753.652.823.105.440.000432.382.024.66
2015 (2)21.57-0.2314.333.475.422.0700000000000.0350.00000000.04100.01.86-25.01.51-25.620.35-22.2218.672.413.55-24.952.94-26.870.000420.01.93-25.48
2014 (1)21.6229.7713.8539.95.3113.460.010.00.0100000000.02100.00.01000-0.0100.02-60.02.4816.432.0318.020.459.7618.23-6.134.7317.664.0220.360.000420.02.5915.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.77-10.1258.084.1-7.66109.181.14-8.06-14.290.03-40.050.00-100.0-100.000000100.00000-100.0-100.00000000100.000.0433.330.00.58-24.6845.00.45-30.7773.080.11-31.2557.1418.66-11.56-23.430.91-32.5946.770.82-33.8786.363.6032.8416.88504.1721.950.65-23.5335.42
24Q2 (19)6.4248.2734.314.4475.4963.841.2416.98-16.780.0566.6766.670.010.0-66.670000-100.0-100.00000.01-75.000100.0-100.000-100.0-0.02-100.000.03-40.050.00.77-2.5328.330.653.17-9.720.160.0500.021.105.0301.35-0.74-23.731.246.9-11.432.7199.268.4482.1320.00.85-2.323.19
24Q1 (18)4.33-59.4230.032.53-63.2864.291.06-45.36-26.390.030.0200.00.01-50.0-50.00000.01-50.00.00000.04233.330-0.01000100.00-0.01-200.000.05-16.67150.00.79-58.2113.510.63-53.33117.240.16-70.37100.020.09-25.7-4.741.36-57.8986.31.16-55.04114.811.36-78.2786.34711.917.50.87-56.0697.73
23Q4 (17)10.67192.3320.76.89251.5321.091.9445.867.780.0350.0200.00.020.00.00000.02300.00.0000-0.03-160.0-200.0000-0.02000.0100.00.0650.0200.01.89372.537.961.35419.2322.730.54671.43100.027.0410.9635.473.23420.9716.612.58486.3619.446.26103.2515.29422.445.01.98312.537.5
23Q3 (16)3.65-23.64-5.441.96-27.68-6.671.33-10.74-1.480.02-33.3300.02-33.330.0000-0.01-200.00.000-100.00.050150.00-100.000-100.0000100.00.04100.0233.330.4-33.335.260.26-63.89-13.330.07275.0-22.2224.3707.220.62-64.97-17.330.44-68.57-33.333.0823.215.36412.55.130.48-30.436.67
23Q2 (15)4.7843.549.892.7175.9716.811.493.4711.190.03200.0200.00.0350.050.00000.010.00.000000-100.00.01000.020000100.00.020.0166.670.662.16-9.090.72148.2841.18-0.04-150.0-128.570.00-100.0-100.01.77142.4734.091.40159.2629.632.50242.4729.53400.02.560.6956.82-4.17
23Q1 (14)3.33-62.33-2.921.54-72.93-17.21.44-20.018.030.010.000.020.00.00000.01-50.00.00000100.000000000-100.0100.00.020.0166.670.37-72.9919.350.29-73.6420.830.08-70.3714.2921.095.66-6.020.73-73.6517.740.54-75.00.00.73-86.5617.74400.02.560.44-69.4418.92
22Q4 (13)8.84129.0221.15.69170.9535.481.833.337.140.0100.00.020.00.00000.02300.000-100.00-0.01-150.0-200.00000000.01133.3300.02166.670.01.37260.53-5.521.1266.67-4.350.27200.0-6.919.96-12.19-1.332.77269.33-7.052.16227.27-4.425.43103.37-19.32402.562.561.44220.0-4.64
22Q3 (12)3.86-11.262.122.1-9.4811.111.350.753.050-100.0-100.00.020.00.0000-0.01-200.00.00.020100.00.02100.0-88.24000000-0.03-50.00-0.030.0-121.430.38-42.42-47.220.3-41.18-50.00.09-35.71-25.022.734.9936.270.75-43.18-51.30.66-38.89-28.262.6738.34-28.8390.00.00.45-37.5-42.31
22Q2 (11)4.3526.828.752.3224.737.911.349.843.080.0100.00.020.00.00000.010.00.00000.010-87.5000000-0.020.0-300.0-0.030.0-130.00.66112.91.540.51112.5-1.920.14100.07.6921.65-3.528.471.32112.9-2.221.08100.028.571.93211.29-12.67390.00.00.7294.590.0
22Q1 (10)3.43-53.01-3.921.86-55.71-3.631.22-27.381.670-100.000.020.00.00000.0100.00000-100.00000000-0.020-100.0-0.03-250.0-50.00.31-78.62-26.190.24-79.13-27.270.07-75.86-22.2222.4410.927.160.62-79.19-27.910.54-76.11-22.860.62-90.79-27.91390.00.00.37-75.5-22.92
21Q4 (9)7.393.12-12.264.2122.22-17.811.6828.24-1.750.010.00.00.020.0-33.330000100.000-100.000.01-94.120.000000000-100.00.02-85.710.01.45101.39-4.611.1591.67-4.960.29141.67-6.4520.2321.28-0.12.9893.51-8.872.26145.65-5.046.7379.476.32390.05.411.5193.59-4.43
21Q3 (8)3.78-5.531.711.89-12.0931.251.310.779.170.010.000.020.00.0000-0.01-200.00.00.010-50.00.17112.5750.000100.00000-100.000.1440.0380.00.7210.77300.00.615.38361.540.12-7.69140.016.68-16.43-38.311.5414.07340.00.929.52155.563.7569.6822.55390.05.410.788.33212.0
21Q2 (7)4.012.042.042.1511.42.381.38.333.170.01000.020.0-33.330000.010.000000.08000000000.01200.000.1600.0-60.00.6554.76-20.730.5257.58-26.760.1344.4418.1819.96-4.6845.481.3556.98-29.320.8420.0-8.72.21156.98-18.45390.05.410.7250.0-19.1
21Q1 (6)3.57-57.092.291.93-62.231.581.2-29.824.350-100.0-100.00.02-33.33-33.330000.0100.00000-100.00000000-0.01-200.0-150.0-0.02-200.060.00.42-72.377.690.33-72.7310.00.09-70.970.020.943.41-10.050.86-73.77.50.70-70.590.00.86-86.417.5395.415.410.48-69.626.67
20Q4 (5)8.32189.945.25.11254.8645.171.7142.56.210.0100.00.0350.000000100.0-100.00-100.000.01-50.0200.00100.000000.010150.00.02140.0-50.01.52744.44133.851.21830.77124.070.31520.0181.8220.25-25.1118.633.27834.29125.522.38561.11138.06.33106.86-2.76370.00.01.58532.0125.71
20Q3 (4)2.87-26.790.01.44-31.430.01.2-4.760.0000.00.02-33.330.0000.0-0.0100.00.0200.00.0200.0-0.0100.0000.0000.0-0.05-120.00.00.18-78.050.00.13-81.690.00.05-54.550.027.0497.080.00.35-81.680.00.36-60.870.03.0612.920.0370.00.00.25-71.910.0
20Q2 (3)3.9212.320.02.110.530.01.269.570.00-100.00.00.030.00.0000.00-100.00.0000.0000.0000.0000.00-100.00.00.25600.00.00.82110.260.00.71136.670.00.1122.220.013.72-41.070.01.91138.750.00.9231.430.02.71238.750.0370.00.00.8997.780.0
20Q1 (2)3.49-39.090.01.9-46.020.01.15-28.570.00.010.00.00.0300.0000.00.01-50.00.0000.00100.00.0000.0000.00.02200.00.0-0.05-225.00.00.39-40.00.00.3-44.440.00.09-18.180.023.2836.380.00.80-44.830.00.70-30.00.00.80-87.710.0370.00.00.45-35.710.0
19Q4 (1)5.730.00.03.520.00.01.610.00.00.010.00.000.00.000.00.00.020.00.000.00.0-0.010.00.000.00.000.00.0-0.020.00.00.040.00.00.650.00.00.540.00.00.110.00.017.070.00.01.450.00.01.000.00.06.510.00.0370.00.00.70.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。