玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1290.00.01.14-9.528.571.2511.6154.323.6146.153.1411.940.677.1824.386.8821.4716.769.0437.612.30-9.960.92.09.8947.061.47-9.268.0915.62-7.33.5812.30-9.960.96.22-2.6936.97
24Q2 (19)1290.00.01.264.135.01.1262.3267.162.47104.131.2311.8611.789.0122.8110.8411.2715.3725.8824.0513.66-7.33-4.271.8240.034.811.623.854.5216.85-8.82-10.1813.66-7.33-4.272.0220.0516.37
24Q1 (18)1290.00.01.2135.96-2.420.69-29.59-43.441.21-72.44-2.4210.61-7.74-0.5620.581.78-19.712.21-8.13-34.6714.7447.4-1.671.3-15.03-34.671.5635.65-2.518.4850.61-1.9614.7447.4-1.67-2.2510.36-4.30
23Q4 (17)1290.00.00.89-15.24-1.110.9820.99-17.654.3925.43-39.1111.53.23-4.4920.220.75-4.9813.299.11-5.010.00-17.973.521.5312.5-9.471.15-15.44-0.8612.27-18.6312.2610.00-17.973.522.81-13.8720.95
23Q3 (16)1290.00.01.05-12.5-53.740.8120.9-40.443.5043.44-44.5311.142.39-19.120.07-2.1-23.1912.18-1.69-33.5912.19-14.58-42.771.360.74-46.251.36-12.26-53.5815.08-19.62-43.9212.19-14.58-42.772.18-7.87-12.09
23Q2 (15)1290.00.01.20-3.23-42.310.67-45.08-41.232.4496.77-39.4510.881.97-20.8220.50-20.02-5.1412.39-33.71-14.6714.27-4.8-26.821.35-32.16-32.161.55-3.12-42.1618.76-0.48-19.6214.27-4.8-26.82-4.7117.28-21.28
23Q1 (14)1290.00.01.2437.78-36.731.222.52-14.691.24-82.8-36.7310.67-11.38-15.7225.6320.44-4.0818.6933.6-3.2614.9955.18-24.91.9917.75-18.781.637.93-36.7618.8572.46-23.6514.9955.18-24.9-11.97-11.29-4.99
22Q4 (13)1290.00.00.90-60.35-43.041.19-12.5-29.597.2114.268.4212.04-12.56-6.8121.28-18.56-21.9713.99-23.72-31.129.66-54.65-38.861.69-33.2-35.51.16-60.41-43.1410.93-59.35-43.259.66-54.65-38.86-6.17-25.613.40
22Q3 (12)1290.00.02.279.1312.381.3619.3-25.686.3156.5824.4613.770.2210.5126.1320.92-13.118.3426.31-23.1321.309.231.772.5327.14-14.812.939.3312.2626.8915.213.921.309.231.774.387.62-0.49
22Q2 (11)1290.00.02.086.1236.841.14-20.28-35.964.03105.6132.1313.748.5318.7621.61-19.12-29.6814.52-24.84-39.2219.50-2.314.981.99-18.78-27.92.685.9336.7323.34-5.4711.1419.50-2.314.983.2615.09-17.83
22Q1 (10)1290.00.01.9624.0528.11.43-15.38-11.181.96-70.5328.112.66-2.0119.3226.72-2.02-12.4519.32-4.87-17.8619.9626.337.542.45-6.49-2.02.5324.0228.4324.6928.199.8819.9626.337.540.841.13-11.52
21Q4 (9)1290.00.01.58-21.7812.861.69-7.655.626.6531.1625.2412.923.6927.5427.27-9.31-14.320.31-14.88-18.515.80-24.51-11.392.62-11.783.972.04-21.8412.7119.26-25.58-14.2515.80-24.51-11.395.695.55-2.42
21Q3 (8)1290.00.02.0232.8947.451.832.816.45.0766.2329.6712.467.6924.130.07-2.15-11.7123.86-0.13-10.920.9323.4119.262.977.6110.412.6133.1648.325.8823.2416.5820.9323.4119.268.3716.126.69
21Q2 (7)1290.00.01.52-0.65-1.31.7810.566.593.0599.3520.0811.579.0514.130.730.69-10.2223.891.57-9.8216.96-8.62-13.342.7610.42.61.96-0.51-1.5121.00-6.54-15.5616.96-8.62-13.346.904.325.60
21Q1 (6)1290.00.01.539.2953.01.610.63106.411.53-71.1953.010.614.7447.5730.52-4.0914.1823.52-5.6230.4518.564.093.112.5-0.7992.311.978.8452.7122.470.042.6518.564.093.112.825.74-3.18
20Q4 (5)1290.00.01.402.1917.651.60-6.9811.895.3135.813.1110.130.914.0831.82-6.58-1.724.92-6.952.1717.831.63.122.52-6.3216.131.812.8417.5322.461.177.6717.831.63.12--0.00
20Q3 (4)1290.00.01.37-11.040.01.722.990.03.9153.940.010.04-0.990.034.06-0.50.026.781.090.017.55-10.320.02.690.00.01.76-11.560.022.20-10.740.017.55-10.320.0--0.00
20Q2 (3)1290.00.01.5454.00.01.67114.10.02.54154.00.010.1441.030.034.2328.060.026.4946.920.019.578.720.02.69106.920.01.9954.260.024.8713.610.019.578.720.0--0.00
20Q1 (2)1290.00.01.00-15.970.00.78-45.450.01.00-80.580.07.19-19.030.026.73-17.420.018.03-26.080.018.004.110.01.3-40.090.01.29-16.230.021.894.940.018.004.110.0--0.00
19Q4 (1)1290.00.01.190.00.01.430.00.05.150.00.08.880.00.032.370.00.024.390.00.017.290.00.02.170.00.01.540.00.020.860.00.017.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/114.030.264.4442.464.8312.0N/A-
2024/104.021.61.6938.434.8711.93N/A-
2024/93.950.022.3634.415.2511.940.17-
2024/83.95-1.957.5230.465.6412.050.17-
2024/74.03-0.9111.8626.515.3712.070.17-
2024/64.072.613.8922.474.2811.860.15-
2024/53.973.7111.3718.42.3711.740.15-
2024/43.82-3.152.1314.440.1410.870.16-
2024/33.9527.35.8310.61-0.5410.610.15-
2024/23.1-12.97-13.316.67-3.9710.350.16-
2024/13.56-3.385.953.565.9511.110.14-
2023/123.69-4.3410.7944.19-15.3611.50.15-
2023/113.86-2.38-14.1240.5-17.1511.670.15-
2023/103.952.27-6.4736.64-17.4511.490.15-
2023/93.865.06-8.4432.69-18.6111.140.17-
2023/83.682.01-19.9228.83-19.810.850.18-
2023/73.60.88-27.3725.15-19.7810.740.18-
2023/63.570.33-29.1521.55-18.3610.880.16-
2023/53.56-4.89-25.6717.98-15.8111.040.16-
2023/43.740.35-4.0414.42-12.9611.050.16-
2023/33.734.27-8.4210.67-15.710.670.19-
2023/23.586.37-12.616.94-19.1610.270.2-
2023/13.361.03-25.133.36-25.1311.180.18-
2022/123.33-25.86-24.3952.219.7812.040.17-
2022/114.496.36.4548.8913.2712.930.16-
2022/104.220.11-1.7644.3914.0113.030.15-
2022/94.22-8.1-1.5140.1715.9713.770.18-
2022/84.59-7.4710.3235.9518.4414.60.17-
2022/74.96-1.5923.6731.3619.7314.80.17-
2022/65.045.2729.3926.419.0213.740.21-
2022/54.7922.7724.6921.3516.8112.770.23-
2022/43.9-4.221.9616.5614.7112.070.24-
2022/34.07-0.59.2912.6619.3112.660.33-
2022/24.09-8.8728.648.5924.7312.990.32-
2022/14.492.0221.384.4921.3813.120.32-
2021/124.44.3927.0247.5626.8212.920.22-
2021/114.22-1.923.4643.1626.812.80.23-
2021/104.30.3732.5638.9427.1712.750.23-
2021/94.282.9330.8934.6426.5312.460.21-
2021/84.163.7223.4330.3525.9412.070.22-
2021/74.012.9518.1126.1926.3411.750.22-
2021/63.91.4418.5722.1827.9611.570.16-
2021/53.840.3911.4918.2830.1511.40.16-
2021/43.832.6612.1914.4436.2210.740.17-
2021/33.7317.17.9610.6147.6210.610.17-
2021/23.18-14.01121.166.8884.2810.350.17因去年受疫情影響,春節延遲復工所致。
2021/13.76.7661.173.761.1710.590.17109年1月適逄農曆春節工作天數少,另因本期客戶需求強勁,使營收增加。
2020/123.471.4712.437.58.2810.130.12-
2020/113.425.3218.4134.037.889.930.12-
2020/103.24-0.8811.5130.626.829.890.12-
2020/93.27-2.936.6827.376.2910.040.15-
2020/83.37-0.747.824.16.2410.060.15-
2020/73.43.358.8120.735.9910.130.15-
2020/63.29-4.69.6617.335.4610.140.12-
2020/53.451.0224.2814.044.5210.310.12-
2020/43.41-1.225.7410.6-0.618.30.15-
2020/33.45139.8913.137.19-9.67.190.17-
2020/21.44-37.33-35.753.74-23.766.820.18-
2020/12.3-25.53-13.662.3-13.660.0N/A-
2019/123.086.897.3734.631.490.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1290.04.34-39.043.67-28.3244.19-15.3621.56-10.0214.10-14.9112.81-28.116.23-27.987.15-37.05.66-39.14
2022 (9)1290.07.128.045.12-25.952.219.7823.96-18.9716.57-27.4217.82-1.228.65-20.3511.357.799.38.39
2021 (8)1290.06.5925.526.9119.5547.5626.8329.57-7.8522.83-6.8918.04-1.210.8618.0410.5322.448.5825.26
2020 (7)1290.05.252.945.7820.1737.58.2932.092.4624.526.7918.26-4.99.215.728.62.56.853.01
2019 (6)12910.265.10-22.024.818.0934.631.4931.322.4222.963.5219.20-15.427.955.028.39-12.336.65-14.08
2018 (5)1179.356.5412.184.45-15.5634.1210.2830.58-10.6422.18-16.0222.7011.997.57-7.349.5725.267.7423.44
2017 (4)1073.885.836.785.2743.630.944.6734.2213.9926.4124.420.274.868.1730.37.645.236.279.62
2016 (3)10310.755.46-4.383.676.3829.568.230.02-4.9721.23-1.2619.33-2.966.276.817.265.835.725.15
2015 (2)934.495.7110.873.4515.027.321.0431.5915.8821.5034.1219.9217.665.8735.576.8635.845.4418.78
2014 (1)893.495.15110.23.0076.4727.0423.0827.26016.03016.9304.3385.845.05125.454.58118.1

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。