損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 44.19 | -15.36 | 34.66 | -12.7 | 3.3 | -14.51 | 0.41 | 156.25 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0.09 | -96.05 | 0.92 | -65.93 | 7.15 | -37.0 | 5.66 | -39.14 | 1.48 | -27.8 | 20.77 | 15.07 | 4.34 | -39.04 | 3.67 | -28.32 | 0.00 | 0 | 129 | 0.0 | 13.63 | -19.21 |
| 2022 (9) | 52.21 | 9.78 | 39.7 | 18.51 | 3.86 | 20.25 | 0.16 | 166.67 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.03 | 0 | 0 | 0 | 2.28 | 0 | 2.7 | 0 | 11.35 | 7.79 | 9.3 | 8.39 | 2.05 | 5.13 | 18.05 | -2.43 | 7.12 | 8.04 | 5.12 | -25.9 | 0.00 | 0 | 129 | 0.0 | 16.87 | 17.15 |
| 2021 (8) | 47.56 | 26.83 | 33.5 | 31.53 | 3.21 | 13.03 | 0.06 | -60.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.55 | 0 | -0.33 | 0 | 10.53 | 22.44 | 8.58 | 25.26 | 1.95 | 11.43 | 18.50 | -9.22 | 6.59 | 25.52 | 6.91 | 19.55 | 0.00 | 0 | 129 | 0.0 | 14.4 | 21.01 |
| 2020 (7) | 37.5 | 8.29 | 25.47 | 7.06 | 2.84 | -2.07 | 0.15 | -51.61 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.02 | 0 | 0 | 0 | -0.94 | 0 | -0.6 | 0 | 8.6 | 2.5 | 6.85 | 3.01 | 1.75 | 0.57 | 20.38 | -1.74 | 5.25 | 2.94 | 5.78 | 20.17 | 0.00 | 0 | 129 | 0.0 | 11.9 | 4.39 |
| 2019 (6) | 34.63 | 1.49 | 23.79 | 0.42 | 2.9 | 1.05 | 0.31 | 10.71 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | -78.0 | 8.39 | -12.33 | 6.65 | -14.08 | 1.74 | -4.92 | 20.74 | 8.59 | 5.10 | -22.02 | 4.81 | 8.09 | 0.00 | 0 | 129 | 10.26 | 11.4 | -2.9 |
| 2018 (5) | 34.12 | 10.28 | 23.69 | 16.36 | 2.87 | 18.6 | 0.28 | 86.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.13 | -35.0 | -0.01 | 0 | 0 | 0 | 0.59 | 0 | 2.0 | 0 | 9.57 | 25.26 | 7.74 | 23.44 | 1.83 | 33.58 | 19.10 | 6.58 | 6.54 | 12.18 | 4.45 | -15.56 | 0.00 | 0 | 117 | 9.35 | 11.74 | 26.65 |
| 2017 (4) | 30.94 | 4.67 | 20.36 | -1.59 | 2.42 | -6.92 | 0.15 | 114.29 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.2 | -16.67 | 0.03 | 0 | 0 | 0 | -1.03 | 0 | -0.53 | 0 | 7.64 | 5.23 | 6.27 | 9.62 | 1.37 | -11.61 | 17.92 | -15.83 | 5.83 | 6.78 | 5.27 | 43.6 | 0.00 | 0 | 107 | 3.88 | 9.27 | 5.7 |
| 2016 (3) | 29.56 | 8.2 | 20.69 | 10.7 | 2.6 | -5.8 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.24 | -45.45 | 0 | 0 | 0 | 0 | 0.68 | -5.56 | 0.99 | 0.0 | 7.26 | 5.83 | 5.72 | 5.15 | 1.55 | 9.15 | 21.29 | 3.05 | 5.46 | -4.38 | 3.67 | 6.38 | 0.00 | 0 | 103 | 10.75 | 8.77 | -0.11 |
| 2015 (2) | 27.32 | 1.04 | 18.69 | -4.98 | 2.76 | -9.21 | 0.02 | -50.0 | 0.01 | -90.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.44 | -18.52 | -0.09 | 0 | 0 | 0 | 0.72 | 453.85 | 0.99 | 39.44 | 6.86 | 35.84 | 5.44 | 18.78 | 1.42 | 202.13 | 20.66 | 122.63 | 5.71 | 10.87 | 3.45 | 15.0 | 0.00 | 0 | 93 | 4.49 | 8.78 | 10.16 |
| 2014 (1) | 27.04 | 23.08 | 19.67 | 13.37 | 3.04 | 32.75 | 0.04 | 300.0 | 0.1 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.54 | 350.0 | -0.01 | 0 | 0 | 0 | 0.13 | 0 | 0.71 | 0 | 5.05 | 125.45 | 4.58 | 118.1 | 0.47 | 261.54 | 9.28 | 54.15 | 5.15 | 110.2 | 3.00 | 76.47 | 0.00 | 0 | 89 | 3.49 | 7.97 | 42.32 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.94 | 0.67 | 7.18 | 9.03 | -1.31 | 1.35 | 0.91 | 3.41 | 3.41 | 0.11 | -15.38 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.14 | -177.78 | -143.75 | 1.86 | -7.0 | 10.71 | 1.47 | -9.26 | 8.09 | 0.4 | 5.26 | 25.0 | 21.24 | 12.26 | 10.86 | 1.14 | -9.52 | 8.57 | 1.25 | 11.61 | 54.32 | 3.61 | 46.15 | 3.14 | 129 | 0.0 | 0.0 | 3.51 | -3.57 | 5.72 |
| 24Q2 (19) | 11.86 | 11.78 | 9.01 | 9.15 | 8.54 | 5.78 | 0.88 | -1.12 | 0.0 | 0.13 | 18.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -102.0 | -102.13 | 0.18 | -73.13 | -73.91 | 2.0 | 2.04 | -1.96 | 1.62 | 3.85 | 4.52 | 0.38 | -5.0 | -22.45 | 18.92 | -6.52 | -20.9 | 1.26 | 4.13 | 5.0 | 1.12 | 62.32 | 67.16 | 2.47 | 104.13 | 1.23 | 129 | 0.0 | 0.0 | 3.64 | 1.39 | 0.28 |
| 24Q1 (18) | 10.61 | -7.74 | -0.56 | 8.43 | -8.07 | 6.17 | 0.89 | 11.25 | 20.27 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 228.21 | 433.33 | 0.67 | 658.33 | 3250.0 | 1.96 | 39.01 | -2.49 | 1.56 | 35.65 | -2.5 | 0.4 | 53.85 | -2.44 | 20.24 | 9.41 | -1.32 | 1.21 | 35.96 | -2.42 | 0.69 | -29.59 | -43.44 | 1.21 | -72.44 | -2.42 | 129 | 0.0 | 0.0 | 3.59 | 15.43 | 0.28 |
| 23Q4 (17) | 11.5 | 3.23 | -4.49 | 9.17 | 2.92 | -3.27 | 0.8 | -9.09 | -9.09 | 0.1 | 42.86 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.39 | -378.57 | 30.36 | -0.12 | -137.5 | 67.57 | 1.41 | -16.07 | 6.82 | 1.15 | -15.44 | -0.86 | 0.26 | -18.75 | 73.33 | 18.50 | -3.44 | 59.21 | 0.89 | -15.24 | -1.11 | 0.98 | 20.99 | -17.65 | 4.39 | 25.43 | -39.11 | 129 | 0.0 | 0.0 | 3.11 | -6.33 | 9.89 |
| 23Q3 (16) | 11.14 | 2.39 | -19.1 | 8.91 | 3.01 | -12.39 | 0.88 | 0.0 | -17.76 | 0.07 | -46.15 | 40.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -70.21 | -86.79 | 0.32 | -53.62 | -72.88 | 1.68 | -17.65 | -54.59 | 1.36 | -12.26 | -53.58 | 0.32 | -34.69 | -58.44 | 19.16 | -19.9 | -7.8 | 1.05 | -12.5 | -53.74 | 0.81 | 20.9 | -40.44 | 3.50 | 43.44 | -44.53 | 129 | 0.0 | 0.0 | 3.32 | -8.54 | -35.53 |
| 23Q2 (15) | 10.88 | 1.97 | -20.82 | 8.65 | 8.94 | -19.68 | 0.88 | 18.92 | -9.28 | 0.13 | 18.18 | 333.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.47 | 413.33 | -60.17 | 0.69 | 3350.0 | -42.98 | 2.04 | 1.49 | -36.45 | 1.55 | -3.12 | -42.16 | 0.49 | 19.51 | -7.55 | 23.92 | 16.63 | 45.41 | 1.20 | -3.23 | -42.31 | 0.67 | -45.08 | -41.23 | 2.44 | 96.77 | -39.45 | 129 | 0.0 | 0.0 | 3.63 | 1.4 | -20.39 |
| 23Q1 (14) | 10.67 | -11.38 | -15.72 | 7.94 | -16.24 | -14.44 | 0.74 | -15.91 | -21.28 | 0.11 | 37.5 | 1000.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.15 | 73.21 | -125.0 | 0.02 | 105.41 | -97.06 | 2.01 | 52.27 | -35.78 | 1.6 | 37.93 | -36.76 | 0.41 | 173.33 | -31.67 | 20.51 | 76.51 | 7.1 | 1.24 | 37.78 | -36.73 | 1.22 | 2.52 | -14.69 | 1.24 | -82.8 | -36.73 | 129 | 0.0 | 0.0 | 3.58 | 26.5 | -17.32 |
| 22Q4 (13) | 12.04 | -12.56 | -6.81 | 9.48 | -6.78 | 0.85 | 0.88 | -17.76 | -2.22 | 0.08 | 60.0 | 700.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.56 | -152.83 | -180.0 | -0.37 | -131.36 | -164.29 | 1.32 | -64.32 | -46.99 | 1.16 | -60.41 | -43.14 | 0.15 | -80.52 | -66.67 | 11.62 | -44.08 | -35.37 | 0.90 | -60.35 | -43.04 | 1.19 | -12.5 | -29.59 | 7.21 | 14.26 | 8.42 | 129 | 0.0 | 0.0 | 2.83 | -45.05 | -19.6 |
| 22Q3 (12) | 13.77 | 0.22 | 10.51 | 10.17 | -5.57 | 16.76 | 1.07 | 10.31 | 38.96 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.06 | -10.17 | 488.89 | 1.18 | -2.48 | 372.0 | 3.7 | 15.26 | 14.91 | 2.93 | 9.33 | 12.26 | 0.77 | 45.28 | 24.19 | 20.78 | 26.32 | 8.63 | 2.27 | 9.13 | 12.38 | 1.36 | 19.3 | -25.68 | 6.31 | 56.58 | 24.46 | 129 | 0.0 | 0.0 | 5.15 | 12.94 | 22.33 |
| 22Q2 (11) | 13.74 | 8.53 | 18.76 | 10.77 | 16.06 | 34.46 | 0.97 | 3.19 | 22.78 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.18 | 96.67 | 395.0 | 1.21 | 77.94 | 466.67 | 3.21 | 2.56 | 32.1 | 2.68 | 5.93 | 36.73 | 0.53 | -11.67 | 12.77 | 16.45 | -14.1 | -14.55 | 2.08 | 6.12 | 36.84 | 1.14 | -20.28 | -35.96 | 4.03 | 105.61 | 32.13 | 129 | 0.0 | 0.0 | 4.56 | 5.31 | 34.51 |
| 22Q1 (10) | 12.66 | -2.01 | 19.32 | 9.28 | -1.28 | 25.92 | 0.94 | 4.44 | 27.03 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 400.0 | 528.57 | 0.68 | 585.71 | 718.18 | 3.13 | 25.7 | 31.51 | 2.53 | 24.02 | 28.43 | 0.6 | 33.33 | 42.86 | 19.15 | 6.51 | 9.87 | 1.96 | 24.05 | 28.1 | 1.43 | -15.38 | -11.18 | 1.96 | -70.53 | 28.1 | 129 | 0.0 | 0.0 | 4.33 | 23.01 | 32.01 |
| 21Q4 (9) | 12.92 | 3.69 | 27.54 | 9.4 | 7.92 | 36.03 | 0.9 | 16.88 | 28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -211.11 | 35.48 | -0.14 | -156.0 | 44.0 | 2.49 | -22.67 | 9.69 | 2.04 | -21.84 | 12.71 | 0.45 | -27.42 | -4.26 | 17.98 | -6.01 | -12.68 | 1.58 | -21.78 | 12.86 | 1.69 | -7.65 | 5.62 | 6.65 | 31.16 | 25.24 | 129 | 0.0 | 0.0 | 3.52 | -16.39 | 12.1 |
| 21Q3 (8) | 12.46 | 7.69 | 24.1 | 8.71 | 8.74 | 31.57 | 0.77 | -2.53 | 5.48 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.18 | 145.0 | 133.96 | 0.25 | 175.76 | 154.35 | 3.22 | 32.51 | 44.39 | 2.61 | 33.16 | 48.3 | 0.62 | 31.91 | 31.91 | 19.13 | -0.62 | -8.73 | 2.02 | 32.89 | 47.45 | 1.83 | 2.81 | 6.4 | 5.07 | 66.23 | 29.67 | 129 | 0.0 | 0.0 | 4.21 | 24.19 | 36.69 |
| 21Q2 (7) | 11.57 | 9.05 | 14.1 | 8.01 | 8.68 | 20.09 | 0.79 | 6.76 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -185.71 | 0 | -0.33 | -200.0 | -106.25 | 2.43 | 2.1 | -3.57 | 1.96 | -0.51 | -1.51 | 0.47 | 11.9 | -12.96 | 19.25 | 10.44 | -9.62 | 1.52 | -0.65 | -1.3 | 1.78 | 10.56 | 6.59 | 3.05 | 99.35 | 20.08 | 129 | 0.0 | 0.0 | 3.39 | 3.35 | 1.8 |
| 21Q1 (6) | 10.61 | 4.74 | 47.57 | 7.37 | 6.66 | 39.85 | 0.74 | 5.71 | 17.46 | 0.02 | 100.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 54.84 | -182.35 | -0.11 | 56.0 | -139.29 | 2.38 | 4.85 | 51.59 | 1.97 | 8.84 | 52.71 | 0.42 | -10.64 | 50.0 | 17.43 | -15.35 | -1.97 | 1.53 | 9.29 | 53.0 | 1.61 | 0.63 | 106.41 | 1.53 | -71.19 | 53.0 | 129 | 0.0 | 0.0 | 3.28 | 4.46 | 38.4 |
| 20Q4 (5) | 10.13 | 0.9 | 14.08 | 6.91 | 4.38 | 15.17 | 0.7 | -4.11 | -1.41 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.31 | 41.51 | 22.5 | -0.25 | 45.65 | 19.35 | 2.27 | 1.79 | 22.7 | 1.81 | 2.84 | 17.53 | 0.47 | 0.0 | 46.88 | 20.59 | -1.77 | 20.34 | 1.40 | 2.19 | 17.65 | 1.60 | -6.98 | 11.89 | 5.31 | 35.81 | 3.11 | 129 | 0.0 | 0.0 | 3.14 | 1.95 | 19.39 |
| 20Q3 (4) | 10.04 | -0.99 | 0.0 | 6.62 | -0.75 | 0.0 | 0.73 | -7.59 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.53 | 0 | 0.0 | -0.46 | -187.5 | 0.0 | 2.23 | -11.51 | 0.0 | 1.76 | -11.56 | 0.0 | 0.47 | -12.96 | 0.0 | 20.96 | -1.6 | 0.0 | 1.37 | -11.04 | 0.0 | 1.72 | 2.99 | 0.0 | 3.91 | 53.94 | 0.0 | 129 | 0.0 | 0.0 | 3.08 | -7.51 | 0.0 |
| 20Q2 (3) | 10.14 | 41.03 | 0.0 | 6.67 | 26.57 | 0.0 | 0.79 | 25.4 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.16 | -157.14 | 0.0 | 2.52 | 60.51 | 0.0 | 1.99 | 54.26 | 0.0 | 0.54 | 92.86 | 0.0 | 21.30 | 19.8 | 0.0 | 1.54 | 54.0 | 0.0 | 1.67 | 114.1 | 0.0 | 2.54 | 154.0 | 0.0 | 129 | 0.0 | 0.0 | 3.33 | 40.51 | 0.0 |
| 20Q1 (2) | 7.19 | -19.03 | 0.0 | 5.27 | -12.17 | 0.0 | 0.63 | -11.27 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 142.5 | 0.0 | 0.28 | 190.32 | 0.0 | 1.57 | -15.14 | 0.0 | 1.29 | -16.23 | 0.0 | 0.28 | -12.5 | 0.0 | 17.78 | 3.92 | 0.0 | 1.00 | -15.97 | 0.0 | 0.78 | -45.45 | 0.0 | 1.00 | -80.58 | 0.0 | 129 | 0.0 | 0.0 | 2.37 | -9.89 | 0.0 |
| 19Q4 (1) | 8.88 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 17.11 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 5.15 | 0.0 | 0.0 | 129 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 |
