損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.27 | -17.04 | 24.72 | -13.96 | 9.02 | 25.1 | 3.67 | 242.99 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.09 | -98.72 | 7.66 | -19.28 | 16.19 | -33.89 | 14.45 | -25.59 | 1.74 | -65.75 | 10.75 | -48.12 | 8.85 | -26.0 | 4.19 | -31.65 | 0.00 | 0 | 162 | 0.62 | 17.02 | -32.62 |
| 2022 (9) | 50.95 | -23.0 | 28.73 | -20.02 | 7.21 | 10.08 | 1.07 | 2040.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -62.5 | 0 | 0 | 0.13 | 0 | 7.01 | 0 | 9.49 | 559.03 | 24.49 | -2.59 | 19.42 | -4.1 | 5.08 | 3.89 | 20.72 | 6.58 | 11.96 | -11.08 | 6.13 | -47.2 | 0.00 | 0 | 161 | 8.78 | 25.26 | -2.47 |
| 2021 (8) | 66.17 | 86.45 | 35.92 | 42.31 | 6.55 | 29.45 | 0.05 | -16.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 300.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 1.44 | -65.8 | 25.14 | 167.45 | 20.25 | 149.38 | 4.89 | 291.2 | 19.44 | 46.28 | 13.45 | 24.08 | 11.61 | 381.74 | 0.00 | 0 | 148 | 100.0 | 25.9 | 157.97 |
| 2020 (7) | 35.49 | 2.48 | 25.24 | -14.09 | 5.06 | -16.23 | 0.06 | 50.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 4.23 | 0 | -0.61 | 0 | 4.21 | 0 | 9.4 | 0 | 8.12 | 0 | 1.25 | 0 | 13.29 | 0 | 10.84 | 0 | 2.41 | 0 | 0.00 | 0 | 74 | 0.0 | 10.04 | 0 |
| 2019 (6) | 34.63 | -26.69 | 29.38 | -27.04 | 6.04 | -0.49 | 0.04 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.11 | 0 | -3.47 | 0 | -4.26 | 0 | -3.95 | 0 | -0.31 | 0 | 0.00 | 0 | -5.33 | 0 | -0.30 | 0 | 0.00 | 0 | 74 | -1.33 | -3.42 | 0 |
| 2018 (5) | 47.24 | 11.49 | 40.27 | 25.92 | 6.07 | 0.0 | 0.08 | 14.29 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0.55 | 0 | 1.44 | -54.72 | 1.15 | -54.18 | 0.29 | -64.2 | 20.03 | -21.82 | 1.53 | -56.41 | 0.37 | -83.63 | 0.00 | 0 | 75 | 7.14 | 1.95 | -47.3 |
| 2017 (4) | 42.37 | 34.0 | 31.98 | 43.92 | 6.07 | 45.91 | 0.07 | 40.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.01 | 0 | -1.28 | 0 | -1.15 | 0 | 3.18 | -37.15 | 2.51 | -38.02 | 0.81 | -31.93 | 25.62 | 9.21 | 3.51 | -40.71 | 2.26 | -13.74 | 0.00 | 0 | 70 | 4.48 | 3.7 | -28.02 |
| 2016 (3) | 31.62 | 21.48 | 22.22 | 34.59 | 4.16 | -4.37 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.19 | 0 | 5.06 | -11.23 | 4.05 | -13.09 | 1.19 | 14.42 | 23.46 | 28.34 | 5.92 | -21.07 | 2.62 | 2.75 | 0.00 | 0 | 67 | 9.84 | 5.14 | -10.45 |
| 2015 (2) | 26.03 | 7.03 | 16.51 | 6.58 | 4.35 | 139.01 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | -25.76 | 0.53 | -24.29 | 5.7 | -26.07 | 4.66 | -24.1 | 1.04 | -33.76 | 18.28 | -10.22 | 7.50 | 0 | 2.55 | -24.11 | 0.00 | 0 | 61 | 96.77 | 5.74 | -25.84 |
| 2014 (1) | 24.32 | -8.81 | 15.49 | -15.03 | 1.82 | 13.04 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 407.69 | 0.7 | 250.0 | 7.71 | 9.67 | 6.14 | 6.04 | 1.57 | 26.61 | 20.36 | 15.75 | 0.00 | 0 | 3.36 | -2.61 | 0.00 | 0 | 31 | 19.23 | 7.74 | 9.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.74 | 34.81 | 2.74 | 6.11 | 32.83 | -15.96 | 2.82 | 9.73 | 11.9 | 1.01 | -4.72 | 4.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.26 | -87.85 | -93.32 | 4.07 | -7.92 | -37.29 | 3.37 | -8.92 | -36.42 | 0.7 | -2.78 | -41.67 | 17.22 | 6.3 | -6.67 | 2.08 | -8.77 | -36.39 | 1.92 | 100.0 | 120.69 | 6.63 | 45.39 | -0.15 | 162 | 0.0 | 0.0 | 4.3 | -7.53 | -35.82 |
| 24Q2 (19) | 9.45 | 26.34 | -13.86 | 4.6 | 14.14 | -29.77 | 2.57 | 7.53 | 8.9 | 1.06 | 3.92 | 15.22 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 1.04 | -67.6 | -39.53 | 2.14 | -41.21 | -17.69 | 4.42 | -5.76 | -5.15 | 3.7 | 0.54 | -23.4 | 0.72 | -28.71 | 523.53 | 16.20 | -24.72 | 0 | 2.28 | 0.44 | -23.49 | 0.96 | 4700.0 | -30.43 | 4.56 | 100.88 | 35.31 | 162 | 0.0 | 0.0 | 4.65 | -5.68 | -4.32 |
| 24Q1 (18) | 7.48 | -35.68 | 2.89 | 4.03 | -38.38 | -7.36 | 2.39 | 5.75 | 26.46 | 1.02 | -0.97 | 34.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 3.21 | 182.95 | 626.23 | 3.64 | 267.68 | 1815.79 | 4.69 | 22.45 | 287.6 | 3.68 | -0.54 | 493.55 | 1.01 | 676.92 | 71.19 | 21.52 | 554.1 | -55.53 | 2.27 | -0.87 | 482.05 | 0.02 | -98.8 | -92.59 | 2.27 | -74.58 | 482.05 | 162 | 0.0 | 0.0 | 4.93 | 21.43 | 249.65 |
| 23Q4 (17) | 11.63 | -6.21 | 40.97 | 6.54 | -10.04 | 38.56 | 2.26 | -10.32 | 32.16 | 1.03 | 6.19 | 63.49 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -3.87 | -235.79 | -48.85 | 0.99 | -74.55 | 200.0 | 3.83 | -40.99 | 361.45 | 3.7 | -30.19 | 469.23 | 0.13 | -89.17 | -27.78 | 3.29 | -82.17 | -84.99 | 2.29 | -29.97 | 472.5 | 1.67 | 91.95 | 65.35 | 8.93 | 34.49 | -26.14 | 162 | 0.0 | 0.62 | 4.06 | -39.4 | 298.04 |
| 23Q3 (16) | 12.4 | 13.04 | 4.55 | 7.27 | 10.99 | 8.67 | 2.52 | 6.78 | 31.94 | 0.97 | 5.43 | 234.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 65.7 | -43.79 | 3.89 | 49.62 | -27.96 | 6.49 | 39.27 | -25.06 | 5.3 | 9.73 | -24.07 | 1.2 | 805.88 | -28.57 | 18.45 | 0 | -4.95 | 3.27 | 9.73 | -24.31 | 0.87 | -36.96 | -11.22 | 6.64 | 97.03 | -43.3 | 162 | 0.0 | 0.62 | 6.7 | 37.86 | -24.29 |
| 23Q2 (15) | 10.97 | 50.89 | -28.72 | 6.55 | 50.57 | -27.86 | 2.36 | 24.87 | 37.21 | 0.92 | 21.05 | 607.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 381.97 | -30.08 | 2.6 | 1268.42 | -10.34 | 4.66 | 285.12 | -37.7 | 4.83 | 679.03 | -22.35 | -0.17 | -128.81 | -113.49 | 0.00 | -100.0 | -100.0 | 2.98 | 664.1 | -22.6 | 1.38 | 411.11 | -32.68 | 3.37 | 764.1 | -54.34 | 162 | 0.0 | 0.62 | 4.86 | 244.68 | -36.64 |
| 23Q1 (14) | 7.27 | -11.88 | -52.94 | 4.35 | -7.84 | -47.14 | 1.89 | 10.53 | 1.61 | 0.76 | 20.63 | 3700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.61 | 76.54 | -129.33 | 0.19 | 119.19 | -91.28 | 1.21 | 45.78 | -83.93 | 0.62 | -4.62 | -88.87 | 0.59 | 227.78 | -69.9 | 48.39 | 120.76 | 86.19 | 0.39 | -2.5 | -88.95 | 0.27 | -73.27 | -87.08 | 0.39 | -96.77 | -88.95 | 162 | 0.62 | 2.53 | 1.41 | 38.24 | -81.71 |
| 22Q4 (13) | 8.25 | -30.44 | -52.53 | 4.72 | -29.45 | -50.0 | 1.71 | -10.47 | 1.18 | 0.63 | 117.24 | 3050.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -73.33 | 0 | 0 | 0 | 0.13 | 0 | 0 | -2.6 | -151.28 | 0 | -0.99 | -118.33 | -302.04 | 0.83 | -90.42 | -87.67 | 0.65 | -90.69 | -88.03 | 0.18 | -89.29 | -86.26 | 21.92 | 12.93 | 13.11 | 0.40 | -90.74 | -89.07 | 1.01 | 3.06 | -66.89 | 12.09 | 3.25 | -11.56 | 161 | 0.0 | 8.78 | 1.02 | -88.47 | -85.28 |
| 22Q3 (12) | 11.86 | -22.94 | -41.26 | 6.69 | -26.32 | -38.06 | 1.91 | 11.05 | 3.24 | 0.29 | 123.08 | 2800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 | 106.1 | 7142.86 | 5.4 | 86.21 | 520.69 | 8.66 | 15.78 | 2.97 | 6.98 | 12.22 | 3.25 | 1.68 | 33.33 | 1.82 | 19.41 | 15.4 | -1.22 | 4.32 | 12.21 | -5.26 | 0.98 | -52.2 | -73.08 | 11.71 | 58.67 | 16.98 | 161 | 0.0 | 8.78 | 8.85 | 15.38 | 2.67 |
| 22Q2 (11) | 15.39 | -0.39 | -5.81 | 9.08 | 10.33 | 2.95 | 1.72 | -7.53 | 12.42 | 0.13 | 550.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | 18.27 | 1125.0 | 2.9 | 33.03 | 1626.32 | 7.48 | -0.66 | 29.19 | 6.22 | 11.67 | 36.4 | 1.26 | -35.71 | 2.44 | 16.82 | -35.28 | -20.77 | 3.85 | 9.07 | -37.5 | 2.05 | -1.91 | -30.03 | 7.38 | 109.07 | -32.23 | 161 | 1.9 | 117.57 | 7.67 | -0.52 | 28.26 |
| 22Q1 (10) | 15.45 | -11.1 | 25.92 | 8.23 | -12.82 | 19.97 | 1.86 | 10.06 | 25.68 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08 | 0 | 20700.0 | 2.18 | 344.9 | 707.41 | 7.53 | 11.89 | 79.29 | 5.57 | 2.58 | 59.14 | 1.96 | 49.62 | 180.0 | 25.99 | 34.11 | 55.91 | 3.53 | -3.55 | -25.37 | 2.09 | -31.48 | 5.03 | 3.53 | -74.18 | -25.37 | 158 | 6.76 | 113.51 | 7.71 | 11.26 | 76.43 |
| 21Q4 (9) | 17.38 | -13.92 | 71.74 | 9.44 | -12.59 | 54.25 | 1.69 | -8.65 | 15.75 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 650.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0.49 | -43.68 | -88.44 | 6.73 | -19.98 | -0.74 | 5.43 | -19.67 | -5.57 | 1.31 | -20.61 | 19.09 | 19.38 | -1.37 | 19.78 | 3.66 | -19.74 | -53.08 | 3.05 | -16.21 | 227.96 | 13.67 | 36.56 | 24.27 | 148 | 0.0 | 100.0 | 6.93 | -19.61 | -1.14 |
| 21Q3 (8) | 20.19 | 23.56 | 302.19 | 10.8 | 22.45 | 233.33 | 1.85 | 20.92 | 780.95 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 129.17 | 138.89 | 0.87 | 557.89 | 1840.0 | 8.41 | 45.25 | 456.95 | 6.76 | 48.25 | 440.8 | 1.65 | 34.15 | 650.0 | 19.65 | -7.44 | 37.7 | 4.56 | -25.97 | 168.24 | 3.64 | 24.23 | 355.0 | 10.01 | -8.08 | 211.84 | 148 | 100.0 | 100.0 | 8.62 | 44.15 | 425.61 |
| 21Q2 (7) | 16.34 | 33.17 | 48.68 | 8.82 | 28.57 | 5.63 | 1.53 | 3.38 | -17.3 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -2500.0 | 0 | -0.19 | -170.37 | -90.0 | 5.79 | 37.86 | 739.13 | 4.56 | 30.29 | 508.0 | 1.23 | 75.71 | 1125.0 | 21.23 | 27.35 | 0 | 6.16 | 30.23 | 503.92 | 2.93 | 47.24 | 463.46 | 10.89 | 130.23 | 621.19 | 74 | 0.0 | 0.0 | 5.98 | 36.84 | 638.27 |
| 21Q1 (6) | 12.27 | 21.25 | 31.09 | 6.86 | 12.09 | -8.78 | 1.48 | 1.37 | -3.9 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | 103.12 | -92.31 | 0.27 | -93.63 | 125.0 | 4.2 | -38.05 | 900.0 | 3.5 | -39.13 | 872.22 | 0.7 | -36.36 | 1066.67 | 16.67 | 3.03 | 26.96 | 4.73 | -39.36 | 865.31 | 1.99 | 113.98 | 1226.67 | 4.73 | -57.0 | 865.31 | 74 | 0.0 | 0.0 | 4.37 | -37.66 | 653.45 |
| 20Q4 (5) | 10.12 | 101.59 | -1.17 | 6.12 | 88.89 | -28.67 | 1.46 | 595.24 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 4.29 | 0 | 0 | -0.32 | -77.78 | 0 | 4.24 | 8580.0 | 2455.56 | 6.78 | 349.01 | 67700.0 | 5.75 | 360.0 | 1953.57 | 1.1 | 400.0 | 523.08 | 16.18 | 13.38 | 0 | 7.80 | 358.82 | 2008.11 | 0.93 | 16.25 | 232.14 | 11.00 | 242.68 | 306.38 | 74 | 0.0 | 0.0 | 7.01 | 327.44 | 3086.36 |
| 20Q3 (4) | 5.02 | -54.32 | 0.0 | 3.24 | -61.2 | 0.0 | 0.21 | -88.65 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | 0 | 0.0 | -0.05 | 50.0 | 0.0 | 1.51 | 118.84 | 0.0 | 1.25 | 66.67 | 0.0 | 0.22 | 283.33 | 0.0 | 14.27 | 0 | 0.0 | 1.70 | 66.67 | 0.0 | 0.80 | 53.85 | 0.0 | 3.21 | 112.58 | 0.0 | 74 | 0.0 | 0.0 | 1.64 | 102.47 | 0.0 |
| 20Q2 (3) | 10.99 | 17.41 | 0.0 | 8.35 | 11.04 | 0.0 | 1.85 | 20.13 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -183.33 | 0.0 | 0.69 | 64.29 | 0.0 | 0.75 | 108.33 | 0.0 | -0.12 | -300.0 | 0.0 | 0.00 | -100.0 | 0.0 | 1.02 | 108.16 | 0.0 | 0.52 | 246.67 | 0.0 | 1.51 | 208.16 | 0.0 | 74 | 0.0 | 0.0 | 0.81 | 39.66 | 0.0 |
| 20Q1 (2) | 9.36 | -8.59 | 0.0 | 7.52 | -12.35 | 0.0 | 1.54 | 5.48 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0.12 | 166.67 | 0.0 | 0.42 | 4100.0 | 0.0 | 0.36 | 28.57 | 0.0 | 0.06 | 123.08 | 0.0 | 13.13 | 0 | 0.0 | 0.49 | 32.43 | 0.0 | 0.15 | -46.43 | 0.0 | 0.49 | 109.19 | 0.0 | 74 | 0.0 | 0.0 | 0.58 | 163.64 | 0.0 |
| 19Q4 (1) | 10.24 | 0.0 | 0.0 | 8.58 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | -5.33 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |
