損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.97 | 4.27 | 10.29 | -1.06 | 2.31 | 0.0 | 0.13 | 85.71 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.05 | 0 | 0 | 0 | 0.1 | -80.0 | 0.18 | -50.0 | -0.45 | 0 | -0.45 | 0 | -0.01 | 0 | 0.00 | 0 | -0.48 | 0 | -0.91 | 0 | 0.00 | 0 | 94 | 0.0 | 0.74 | 164.29 |
| 2022 (9) | 11.48 | -32.11 | 10.4 | -26.45 | 2.31 | -6.48 | 0.07 | 75.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.06 | 0 | 0 | 0 | 0.5 | 0 | 0.36 | 0 | -0.86 | 0 | -0.61 | 0 | -0.25 | 0 | 0.00 | 0 | -0.65 | 0 | -1.41 | 0 | 0.00 | 0 | 94 | 8.05 | 0.28 | -75.65 |
| 2021 (8) | 16.91 | -5.69 | 14.14 | -2.68 | 2.47 | 4.66 | 0.04 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | -0.16 | 0 | -0.23 | 0 | 0.06 | -92.31 | 0.03 | -95.16 | 0.02 | -87.5 | 42.94 | 113.21 | 0.04 | -94.44 | 0.38 | -69.84 | 0.00 | 0 | 87 | 1.16 | 1.15 | -30.72 |
| 2020 (7) | 17.93 | -10.66 | 14.53 | -5.65 | 2.36 | -7.45 | 0.04 | -20.0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | -0.01 | 0 | 0 | 0 | -0.25 | 0 | -0.25 | 0 | 0.78 | -61.95 | 0.62 | -61.73 | 0.16 | -63.64 | 20.14 | -5.4 | 0.72 | -61.08 | 1.26 | -48.15 | 0.00 | 0 | 86 | 0.0 | 1.66 | -30.83 |
| 2019 (6) | 20.07 | 15.74 | 15.4 | 17.92 | 2.55 | 3.66 | 0.05 | 25.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | -0.03 | 0 | 0 | 0 | -0.2 | 0 | -0.06 | 0 | 2.05 | -7.24 | 1.62 | -1.82 | 0.44 | -21.43 | 21.29 | -16.38 | 1.85 | -13.55 | 2.43 | 32.79 | 0.00 | 0 | 86 | 13.16 | 2.4 | -3.23 |
| 2018 (5) | 17.34 | 14.38 | 13.06 | 20.93 | 2.46 | 23.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | -0.01 | 0 | 0 | 0 | 0.25 | 0 | 0.39 | 0 | 2.21 | 7.8 | 1.65 | 3.77 | 0.56 | 21.74 | 25.46 | 13.71 | 2.14 | 1.9 | 1.83 | -33.45 | 0.00 | 0 | 76 | 1.33 | 2.48 | 5.08 |
| 2017 (4) | 15.16 | 13.13 | 10.8 | 7.89 | 2.0 | 3.63 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.31 | 0 | 2.05 | 25.0 | 1.59 | 17.78 | 0.46 | 58.62 | 22.39 | 27.65 | 2.10 | 17.98 | 2.75 | 60.82 | 0.00 | 0 | 75 | 0.0 | 2.36 | 19.8 |
| 2016 (3) | 13.4 | 30.35 | 10.01 | 25.91 | 1.93 | 20.62 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | -0.01 | 0 | 0 | 0 | 0.16 | -33.33 | 0.17 | -50.0 | 1.64 | 51.85 | 1.35 | 37.76 | 0.29 | 190.0 | 17.54 | 90.45 | 1.78 | 35.88 | 1.71 | 83.87 | 0.00 | 0 | 75 | 1.35 | 1.97 | 37.76 |
| 2015 (2) | 10.28 | -4.01 | 7.95 | -7.77 | 1.6 | 1.27 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.24 | -4.0 | 0.34 | 17.24 | 1.08 | 35.0 | 0.98 | 28.95 | 0.1 | 150.0 | 9.21 | 78.49 | 1.31 | 27.18 | 0.93 | 36.76 | 0.00 | 0 | 74 | 1.37 | 1.43 | 13.49 |
| 2014 (1) | 10.71 | -3.69 | 8.62 | 1.65 | 1.58 | 6.76 | 0.03 | 50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.29 | 0 | 0.8 | -12.09 | 0.76 | -7.32 | 0.04 | -60.0 | 5.16 | -51.04 | 1.03 | 0 | 0.68 | -56.13 | 0.00 | 0 | 73 | 1.39 | 1.26 | -11.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.32 | 17.31 | -1.19 | 2.65 | 17.78 | 0.38 | 0.66 | 3.12 | 13.79 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -141.67 | -115.15 | -0.04 | -166.67 | -108.7 | 0.01 | -75.0 | -97.62 | -0.05 | -350.0 | -225.0 | 0.00 | -100.0 | -100.0 | 0.01 | -75.0 | -97.78 | 0.09 | 175.0 | -30.77 | 0.07 | 16.67 | 170.0 | 69 | -26.6 | -26.6 | 0.27 | -25.0 | -64.47 |
| 24Q2 (19) | 2.83 | 9.69 | -0.7 | 2.25 | 3.21 | -8.54 | 0.64 | 4.92 | 14.29 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -56.52 | 11.11 | 0.12 | -53.85 | 9.09 | 0.06 | 50.0 | 220.0 | 0.04 | 100.0 | 150.0 | 0.02 | -33.33 | -33.33 | 33.48 | -42.54 | 0 | 0.04 | 100.0 | 144.44 | -0.12 | 65.71 | 57.14 | 0.06 | 200.0 | 110.91 | 94 | 0.0 | 0.0 | 0.36 | 2.86 | 50.0 |
| 24Q1 (18) | 2.58 | -8.19 | -12.54 | 2.18 | -8.02 | -22.7 | 0.61 | 3.39 | 5.17 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.23 | 195.83 | 675.0 | 0.26 | 200.0 | 0 | 0.04 | 109.52 | 108.89 | 0.02 | 105.71 | 104.65 | 0.03 | 142.86 | 250.0 | 58.27 | 0 | 0 | 0.02 | 105.41 | 104.35 | -0.35 | -169.23 | 43.55 | 0.02 | 104.17 | 104.35 | 94 | 0.0 | 0.0 | 0.35 | 418.18 | 318.75 |
| 23Q4 (17) | 2.81 | -16.37 | 10.63 | 2.37 | -10.23 | 11.79 | 0.59 | 1.72 | 9.26 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.05 | 0 | -25.0 | 0 | 0 | 0 | -0.24 | -182.76 | -26.32 | -0.26 | -178.79 | -52.94 | -0.42 | -191.3 | -44.83 | -0.35 | -183.33 | -75.0 | -0.07 | -275.0 | 12.5 | 0.00 | -100.0 | 0 | -0.37 | -182.22 | -68.18 | -0.13 | -200.0 | -225.0 | -0.48 | -380.0 | 26.15 | 94 | 0.0 | 0.0 | -0.11 | -114.47 | -450.0 |
| 23Q3 (16) | 3.36 | 17.89 | 9.45 | 2.64 | 7.32 | -4.69 | 0.58 | 3.57 | -4.92 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 222.22 | -9.38 | 0.33 | 200.0 | 22.22 | 0.46 | 1020.0 | 1250.0 | 0.42 | 625.0 | 4100.0 | 0.04 | 33.33 | 180.0 | 9.50 | 0 | 0 | 0.45 | 600.0 | 4400.0 | 0.13 | 146.43 | 134.21 | -0.10 | 81.82 | 76.74 | 94 | 0.0 | 0.0 | 0.76 | 216.67 | 230.43 |
| 23Q2 (15) | 2.85 | -3.39 | 0.71 | 2.46 | -12.77 | -13.38 | 0.56 | -3.45 | -11.11 | 0.04 | 33.33 | 300.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | -40.0 | 0.11 | 0 | 10.0 | -0.05 | 88.89 | 90.57 | -0.08 | 81.4 | 82.22 | 0.03 | 250.0 | 137.5 | 0.00 | 0 | 0 | -0.09 | 80.43 | 81.25 | -0.28 | 54.84 | 65.0 | -0.55 | -19.57 | -25.0 | 94 | 0.0 | 0.0 | 0.24 | 250.0 | 196.0 |
| 23Q1 (14) | 2.95 | 16.14 | -3.28 | 2.82 | 33.02 | 5.62 | 0.58 | 7.41 | 9.43 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.04 | 78.95 | -118.18 | 0 | 100.0 | -100.0 | -0.45 | -55.17 | 0 | -0.43 | -115.0 | -1175.0 | -0.02 | 75.0 | 50.0 | 0.00 | 0 | 0 | -0.46 | -109.09 | -1250.0 | -0.62 | -1450.0 | -264.71 | -0.46 | 29.23 | -1250.0 | 94 | 0.0 | 0.0 | -0.16 | -700.0 | -151.61 |
| 22Q4 (13) | 2.54 | -17.26 | -28.05 | 2.12 | -23.47 | -33.75 | 0.54 | -11.48 | -14.29 | 0.03 | 50.0 | 200.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.19 | -159.38 | -1050.0 | -0.17 | -162.96 | -1800.0 | -0.29 | -625.0 | 0.0 | -0.2 | -2100.0 | -17.65 | -0.08 | -60.0 | 33.33 | 0.00 | 0 | 0 | -0.22 | -2300.0 | -10.0 | -0.04 | 89.47 | 84.62 | -0.65 | -51.16 | -1725.0 | 94 | 0.0 | 8.05 | -0.02 | -108.7 | 0 |
| 22Q3 (12) | 3.07 | 8.48 | -28.77 | 2.77 | -2.46 | -23.48 | 0.61 | -3.17 | -6.15 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.32 | 113.33 | 0 | 0.27 | 170.0 | 1450.0 | -0.04 | 92.45 | -300.0 | 0.01 | 102.22 | 125.0 | -0.05 | 37.5 | -200.0 | 0.00 | 0 | 0 | 0.01 | 102.08 | 125.0 | -0.38 | 52.5 | -1166.67 | -0.43 | 2.27 | -279.17 | 94 | 0.0 | 9.3 | 0.23 | 192.0 | -20.69 |
| 22Q2 (11) | 2.83 | -7.21 | -32.94 | 2.84 | 6.37 | -16.96 | 0.63 | 18.87 | 10.53 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | -31.82 | 175.0 | 0.1 | -37.5 | 145.45 | -0.53 | 0 | -5400.0 | -0.45 | -1225.0 | -4400.0 | -0.08 | -100.0 | -500.0 | 0.00 | 0 | 0 | -0.48 | -1300.0 | -4700.0 | -0.80 | -370.59 | -366.67 | -0.44 | -1200.0 | -257.14 | 94 | 0.0 | 9.3 | -0.25 | -180.65 | -186.21 |
| 22Q1 (10) | 3.05 | -13.6 | -37.11 | 2.67 | -16.56 | -31.54 | 0.53 | -15.87 | -14.52 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1000.0 | 1000.0 | 0.16 | 1500.0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 123.53 | -84.0 | -0.04 | 66.67 | -157.14 | 0.00 | 0 | -100.0 | 0.04 | 120.0 | -86.21 | -0.17 | 34.62 | -147.22 | 0.04 | 0.0 | -86.21 | 94 | 8.05 | 9.3 | 0.31 | 0 | -46.55 |
| 21Q4 (9) | 3.53 | -18.1 | -38.5 | 3.2 | -11.6 | -31.62 | 0.63 | -3.08 | -3.08 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 125.0 | 0.01 | 150.0 | 114.29 | -0.29 | -1550.0 | -185.29 | -0.17 | -325.0 | -145.95 | -0.12 | -340.0 | -300.0 | 0.00 | 0 | 0 | -0.20 | -400.0 | -146.51 | -0.26 | -766.67 | -140.62 | 0.04 | -83.33 | -94.44 | 87 | 1.16 | 1.16 | 0 | -100.0 | -100.0 |
| 21Q3 (8) | 4.31 | 2.13 | -22.9 | 3.62 | 5.85 | -18.1 | 0.65 | 14.04 | 1.56 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 90.91 | 66.67 | 0.02 | 100.0 | -95.83 | -0.04 | -300.0 | -110.53 | 0.05 | 150.0 | -44.44 | 0.00 | 0 | -100.0 | -0.04 | -300.0 | -109.09 | -0.03 | -110.0 | -104.69 | 0.24 | -14.29 | -17.24 | 86 | 0.0 | -1.15 | 0.29 | 0.0 | -59.72 |
| 21Q2 (7) | 4.22 | -12.99 | -6.01 | 3.42 | -12.31 | -3.12 | 0.57 | -8.06 | 7.55 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -1100.0 | 0 | -0.22 | 0 | -57.14 | 0.01 | -96.88 | -96.43 | -0.01 | -104.0 | -104.55 | 0.02 | -71.43 | -71.43 | 0.00 | -100.0 | -100.0 | -0.01 | -103.45 | -104.0 | 0.30 | -16.67 | -42.31 | 0.28 | -3.45 | 286.67 | 86 | 0.0 | -2.27 | 0.29 | -50.0 | -39.58 |
| 21Q1 (6) | 4.85 | -15.51 | 129.86 | 3.9 | -16.67 | 105.26 | 0.62 | -4.62 | 12.73 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 0 | 0 | 100.0 | -100.0 | 0.32 | -5.88 | 200.0 | 0.25 | -32.43 | 171.43 | 0.07 | 333.33 | 133.33 | 22.19 | 0 | 0 | 0.29 | -32.56 | 170.73 | 0.36 | -43.75 | 166.67 | 0.29 | -59.72 | 170.73 | 86 | 0.0 | -1.15 | 0.58 | -4.92 | 486.67 |
| 20Q4 (5) | 5.74 | 2.68 | 21.61 | 4.68 | 5.88 | 25.47 | 0.65 | 1.56 | -1.52 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 63.64 | -0.07 | -16.67 | 61.11 | 0.34 | -29.17 | 142.86 | 0.37 | -2.63 | 164.29 | -0.03 | -133.33 | 0 | 0.00 | -100.0 | -100.0 | 0.43 | -2.27 | 168.75 | 0.64 | 0.0 | 39.13 | 0.72 | 148.28 | -61.7 | 86 | -1.15 | 0.0 | 0.61 | -15.28 | 134.62 |
| 20Q3 (4) | 5.59 | 24.5 | 0.0 | 4.42 | 25.21 | 0.0 | 0.64 | 20.75 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.06 | 57.14 | 0.0 | 0.48 | 71.43 | 0.0 | 0.38 | 72.73 | 0.0 | 0.09 | 28.57 | 0.0 | 19.44 | -15.22 | 0.0 | 0.44 | 76.0 | 0.0 | 0.64 | 23.08 | 0.0 | 0.29 | 293.33 | 0.0 | 87 | -1.14 | 0.0 | 0.72 | 50.0 | 0.0 |
| 20Q2 (3) | 4.49 | 112.8 | 0.0 | 3.53 | 85.79 | 0.0 | 0.53 | -3.64 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -800.0 | 0.0 | 0.28 | 187.5 | 0.0 | 0.22 | 162.86 | 0.0 | 0.07 | 133.33 | 0.0 | 22.93 | 0 | 0.0 | 0.25 | 160.98 | 0.0 | 0.52 | 196.3 | 0.0 | -0.15 | 63.41 | 0.0 | 88 | 1.15 | 0.0 | 0.48 | 420.0 | 0.0 |
| 20Q1 (2) | 2.11 | -55.3 | 0.0 | 1.9 | -49.06 | 0.0 | 0.55 | -16.67 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 111.11 | 0.0 | -0.32 | -328.57 | 0.0 | -0.35 | -350.0 | 0.0 | 0.03 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.41 | -356.25 | 0.0 | -0.54 | -217.39 | 0.0 | -0.41 | -121.81 | 0.0 | 87 | 1.16 | 0.0 | -0.15 | -157.69 | 0.0 |
| 19Q4 (1) | 4.72 | 0.0 | 0.0 | 3.73 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
