損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.96 | -23.56 | 6.6 | -14.95 | 3.17 | -18.51 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0.19 | 0 | 0.39 | -69.29 | 0.42 | -65.57 | -0.03 | 0 | 0.00 | 0 | 1.37 | -65.58 | 0.77 | -82.5 | 0.00 | 0 | 30 | 0.0 | 1.07 | -46.23 |
| 2022 (9) | 13.03 | 26.38 | 7.76 | 64.41 | 3.89 | -0.26 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -0.1 | 0 | 1.27 | -31.35 | 1.22 | -26.51 | 0.05 | -72.22 | 4.10 | -58.88 | 3.98 | -27.64 | 4.40 | -12.52 | 0.00 | 0 | 30 | 3.45 | 1.99 | -19.11 |
| 2021 (8) | 10.31 | -3.01 | 4.72 | -13.08 | 3.9 | 27.87 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.05 | 0 | 0.15 | 0 | 1.85 | -13.15 | 1.66 | -8.79 | 0.18 | -41.94 | 9.97 | -31.62 | 5.50 | -24.45 | 5.03 | -17.94 | 0.00 | 0 | 29 | 16.0 | 2.46 | -4.28 |
| 2020 (7) | 10.63 | -5.76 | 5.43 | -6.54 | 3.05 | 7.39 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.02 | 0 | 2.13 | -19.92 | 1.82 | -16.89 | 0.31 | -35.42 | 14.58 | -18.55 | 7.28 | -16.32 | 6.13 | -14.86 | 0.00 | 0 | 25 | 0.0 | 2.57 | -14.33 |
| 2019 (6) | 11.28 | 0.89 | 5.81 | -4.28 | 2.84 | 13.15 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.71 | 2.66 | -5.34 | 2.19 | 0.0 | 0.48 | -23.81 | 17.90 | -19.55 | 8.70 | -0.34 | 7.20 | 9.09 | 0.00 | 0 | 25 | 0.0 | 3.0 | -2.6 |
| 2018 (5) | 11.18 | 0.63 | 6.07 | 0.17 | 2.51 | 34.22 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.21 | 0 | 2.81 | -4.75 | 2.19 | -7.98 | 0.63 | 12.5 | 22.25 | 16.49 | 8.73 | -8.49 | 6.60 | -24.14 | 0.00 | 0 | 25 | 0.0 | 3.08 | 0.33 |
| 2017 (4) | 11.11 | -1.07 | 6.06 | -3.81 | 1.87 | -4.1 | 0.06 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.23 | 0 | 2.95 | 0.68 | 2.38 | 0.0 | 0.56 | 1.82 | 19.10 | 1.54 | 9.54 | -8.53 | 8.70 | 7.41 | 0.00 | 0 | 25 | 8.7 | 3.07 | 0.33 |
| 2016 (3) | 11.23 | 44.34 | 6.3 | 38.46 | 1.95 | 28.29 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.05 | 0 | 2.93 | 51.81 | 2.38 | 55.56 | 0.55 | 37.5 | 18.81 | -9.0 | 10.43 | 64.77 | 8.10 | 85.35 | 0.00 | 0 | 23 | 9.52 | 3.06 | 52.24 |
| 2015 (2) | 7.78 | 19.69 | 4.55 | 36.64 | 1.52 | -12.14 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -0.01 | 0 | 0 | 0 | 0.15 | 25.0 | 0.22 | 10.0 | 1.93 | 17.68 | 1.53 | 3.38 | 0.4 | 150.0 | 20.67 | 111.35 | 6.33 | 0 | 4.37 | 2.34 | 0.00 | 0 | 21 | 5.0 | 2.01 | 20.36 |
| 2014 (1) | 6.5 | 31.05 | 3.33 | 26.14 | 1.73 | 46.61 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0.2 | 53.85 | 1.64 | 29.13 | 1.48 | 16.54 | 0.16 | 0 | 9.78 | 0 | 0.00 | 0 | 4.27 | 12.37 | 0.00 | 0 | 20 | 17.65 | 1.67 | 28.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.86 | 10.0 | 10.0 | 1.82 | 21.33 | 19.74 | 0.78 | 13.04 | -4.88 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 400.0 | -50.0 | 0.31 | -24.39 | -13.89 | 0.32 | -11.11 | 6.67 | -0.01 | -116.67 | -114.29 | 0.00 | -100.0 | -100.0 | 1.05 | -10.26 | 8.25 | 0.90 | -23.08 | 34.33 | 3.12 | 50.72 | 48.57 | 30 | 0.0 | 0.0 | 0.43 | -21.82 | -18.87 |
| 24Q2 (19) | 2.6 | 6.12 | 11.59 | 1.5 | 4.9 | -2.6 | 0.69 | -11.54 | -8.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -40.0 | 0.01 | -90.0 | 133.33 | 0.41 | 20.59 | 4000.0 | 0.36 | 33.33 | 227.27 | 0.06 | 0.0 | 160.0 | 13.93 | -25.31 | 0 | 1.17 | 30.0 | 216.22 | 1.17 | 105.26 | 148.94 | 2.07 | 130.0 | 83.19 | 30 | 0.0 | 0.0 | 0.55 | 12.24 | 205.56 |
| 24Q1 (18) | 2.45 | 21.29 | -18.6 | 1.43 | -11.18 | -25.52 | 0.78 | 20.0 | -17.89 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 700.0 | 0.1 | 600.0 | -33.33 | 0.34 | 221.43 | 17.24 | 0.27 | 222.73 | 17.39 | 0.06 | 200.0 | 0.0 | 18.65 | 0 | -8.31 | 0.90 | 225.0 | 18.42 | 0.57 | 185.07 | 111.11 | 0.90 | -34.78 | 18.42 | 30 | 0.0 | 0.0 | 0.49 | 508.33 | 4.26 |
| 23Q4 (17) | 2.02 | -22.31 | -56.65 | 1.61 | 5.92 | -48.56 | 0.65 | -20.73 | -35.64 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -150.0 | -0.02 | -120.0 | 81.82 | -0.28 | -177.78 | -166.67 | -0.22 | -173.33 | -142.31 | -0.06 | -185.71 | 45.45 | 0.00 | -100.0 | 0 | -0.72 | -174.23 | -141.38 | -0.67 | -200.0 | -131.9 | 1.38 | -34.29 | -65.93 | 30 | 0.0 | 0.0 | -0.12 | -122.64 | -120.0 |
| 23Q3 (16) | 2.6 | 11.59 | -5.11 | 1.52 | -1.3 | -14.61 | 0.82 | 9.33 | -9.89 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -50.0 | 0.1 | 433.33 | 900.0 | 0.36 | 3500.0 | 500.0 | 0.3 | 172.73 | 500.0 | 0.07 | 170.0 | 600.0 | 18.94 | 0 | 12.67 | 0.97 | 162.16 | 546.67 | 0.67 | 42.55 | 415.38 | 2.10 | 85.84 | -9.48 | 30 | 0.0 | 0.0 | 0.53 | 194.44 | 112.0 |
| 23Q2 (15) | 2.33 | -22.59 | -27.19 | 1.54 | -19.79 | -2.53 | 0.75 | -21.05 | -25.74 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 25.0 | -0.03 | -120.0 | 40.0 | 0.01 | -96.55 | -98.18 | 0.11 | -52.17 | -75.56 | -0.1 | -266.67 | -200.0 | 0.00 | -100.0 | -100.0 | 0.37 | -51.32 | -75.33 | 0.47 | 74.07 | -71.86 | 1.13 | 48.68 | -48.17 | 30 | 0.0 | 0.0 | 0.18 | -61.7 | -75.34 |
| 23Q1 (14) | 3.01 | -35.41 | 23.87 | 1.92 | -38.66 | 50.0 | 0.95 | -5.94 | -1.04 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -120.0 | 0.15 | 236.36 | 200.0 | 0.29 | -30.95 | 20.83 | 0.23 | -55.77 | 15.0 | 0.06 | 154.55 | 50.0 | 20.34 | 0 | 11.57 | 0.76 | -56.32 | 13.43 | 0.27 | -87.14 | -46.0 | 0.76 | -81.23 | 13.43 | 30 | 0.0 | 0.0 | 0.47 | -21.67 | 14.63 |
| 22Q4 (13) | 4.66 | 70.07 | 75.85 | 3.13 | 75.84 | 174.56 | 1.01 | 10.99 | -4.72 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -120.0 | -100.0 | -0.11 | -1200.0 | -375.0 | 0.42 | 600.0 | -14.29 | 0.52 | 940.0 | 33.33 | -0.11 | -1200.0 | -210.0 | 0.00 | -100.0 | -100.0 | 1.74 | 1060.0 | 30.83 | 2.10 | 1515.38 | 79.49 | 4.05 | 74.57 | -28.32 | 30 | 0.0 | 3.45 | 0.6 | 140.0 | -6.25 |
| 22Q3 (12) | 2.74 | -14.37 | 22.87 | 1.78 | 12.66 | 100.0 | 0.91 | -9.9 | -16.51 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 150.0 | 900.0 | 0.01 | 120.0 | -93.75 | 0.06 | -89.09 | -85.0 | 0.05 | -88.89 | -84.85 | 0.01 | -90.0 | -87.5 | 16.81 | -10.49 | -9.91 | 0.15 | -90.0 | -86.49 | 0.13 | -92.22 | -77.19 | 2.32 | 6.42 | -46.3 | 30 | 0.0 | 3.45 | 0.25 | -65.75 | -55.36 |
| 22Q2 (11) | 3.2 | 31.69 | 13.07 | 1.58 | 23.44 | 18.8 | 1.01 | 5.21 | -0.98 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | -0.05 | -200.0 | -400.0 | 0.55 | 129.17 | 17.02 | 0.45 | 125.0 | -19.64 | 0.1 | 150.0 | 211.11 | 18.78 | 3.02 | 0 | 1.50 | 123.88 | -33.92 | 1.67 | 234.0 | -12.11 | 2.18 | 225.37 | -43.52 | 30 | 0.0 | 20.0 | 0.73 | 78.05 | 15.87 |
| 22Q1 (10) | 2.43 | -8.3 | -6.9 | 1.28 | 12.28 | -5.19 | 0.96 | -9.43 | 31.51 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 350.0 | 0.05 | 25.0 | 225.0 | 0.24 | -51.02 | -51.02 | 0.2 | -48.72 | -48.72 | 0.04 | -60.0 | -60.0 | 18.23 | -7.18 | -12.52 | 0.67 | -49.62 | -57.59 | 0.50 | -57.26 | -65.03 | 0.67 | -88.14 | -57.59 | 30 | 3.45 | 25.0 | 0.41 | -35.94 | -34.92 |
| 21Q4 (9) | 2.65 | 18.83 | -17.19 | 1.14 | 28.09 | -21.38 | 1.06 | -2.75 | 3.92 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 75.0 | 0.04 | -75.0 | 200.0 | 0.49 | 22.5 | -28.99 | 0.39 | 18.18 | -44.29 | 0.1 | 25.0 | 1100.0 | 19.64 | 5.25 | 0 | 1.33 | 19.82 | -53.17 | 1.17 | 105.26 | -52.63 | 5.65 | 30.79 | -23.96 | 29 | 0.0 | 16.0 | 0.64 | 14.29 | -20.99 |
| 21Q3 (8) | 2.23 | -21.2 | -35.73 | 0.89 | -33.08 | -54.59 | 1.09 | 6.86 | 53.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.16 | 1700.0 | 500.0 | 0.4 | -14.89 | -48.05 | 0.33 | -41.07 | -47.62 | 0.08 | 188.89 | -46.67 | 18.66 | 0 | -2.0 | 1.11 | -51.1 | -55.95 | 0.57 | -70.0 | -74.44 | 4.32 | 11.92 | -4.0 | 29 | 16.0 | 16.0 | 0.56 | -11.11 | -36.36 |
| 21Q2 (7) | 2.83 | 8.43 | 71.52 | 1.33 | -1.48 | 58.33 | 1.02 | 39.73 | 67.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | -0.01 | 75.0 | -112.5 | 0.47 | -4.08 | 67.86 | 0.56 | 43.59 | 211.11 | -0.09 | -190.0 | -200.0 | 0.00 | -100.0 | -100.0 | 2.27 | 43.67 | 206.76 | 1.90 | 32.87 | 475.76 | 3.86 | 144.3 | 93.97 | 25 | 4.17 | 0.0 | 0.63 | 0.0 | 70.27 |
| 21Q1 (6) | 2.61 | -18.44 | 12.99 | 1.35 | -6.9 | 14.41 | 0.73 | -28.43 | 2.82 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | -0.04 | 0.0 | -33.33 | 0.49 | -28.99 | 25.64 | 0.39 | -44.29 | 25.81 | 0.1 | 1100.0 | 25.0 | 20.84 | 0 | 3.99 | 1.58 | -44.37 | 26.4 | 1.43 | -42.11 | 26.55 | 1.58 | -78.73 | 26.4 | 24 | -4.0 | -4.0 | 0.63 | -22.22 | 23.53 |
| 20Q4 (5) | 3.2 | -7.78 | 22.61 | 1.45 | -26.02 | 4.32 | 1.02 | 43.66 | 22.89 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -100.0 | -0.04 | 0.0 | -33.33 | 0.69 | -10.39 | 97.14 | 0.7 | 11.11 | 150.0 | -0.01 | -106.67 | -112.5 | 0.00 | -100.0 | -100.0 | 2.84 | 12.7 | 153.57 | 2.47 | 10.76 | 139.81 | 7.43 | 65.11 | -16.05 | 25 | 0.0 | 0.0 | 0.81 | -7.95 | 80.0 |
| 20Q3 (4) | 3.47 | 110.3 | 0.0 | 1.96 | 133.33 | 0.0 | 0.71 | 16.39 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.04 | -150.0 | 0.0 | 0.77 | 175.0 | 0.0 | 0.63 | 250.0 | 0.0 | 0.15 | 66.67 | 0.0 | 19.04 | -43.65 | 0.0 | 2.52 | 240.54 | 0.0 | 2.23 | 575.76 | 0.0 | 4.50 | 126.13 | 0.0 | 25 | 0.0 | 0.0 | 0.88 | 137.84 | 0.0 |
| 20Q2 (3) | 1.65 | -28.57 | 0.0 | 0.84 | -28.81 | 0.0 | 0.61 | -14.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 366.67 | 0.0 | 0.28 | -28.21 | 0.0 | 0.18 | -41.94 | 0.0 | 0.09 | 12.5 | 0.0 | 33.79 | 68.61 | 0.0 | 0.74 | -40.8 | 0.0 | 0.33 | -70.8 | 0.0 | 1.99 | 59.2 | 0.0 | 25 | 0.0 | 0.0 | 0.37 | -27.45 | 0.0 |
| 20Q1 (2) | 2.31 | -11.49 | 0.0 | 1.18 | -15.11 | 0.0 | 0.71 | -14.46 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.39 | 11.43 | 0.0 | 0.31 | 10.71 | 0.0 | 0.08 | 0.0 | 0.0 | 20.04 | -7.05 | 0.0 | 1.25 | 11.61 | 0.0 | 1.13 | 9.71 | 0.0 | 1.25 | -85.88 | 0.0 | 25 | 0.0 | 0.0 | 0.51 | 13.33 | 0.0 |
| 19Q4 (1) | 2.61 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 21.56 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 8.85 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
