損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 18.18 | 2.48 | 13.0 | 7.88 | 5.49 | -5.83 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 28.07 | 0.42 | -4.55 | 0.51 | 8.51 | 0 | 0 | 0.00 | 0 | 1.08 | -15.62 | -0.59 | 0 | 0.00 | 0 | 37 | 0.0 | 1.06 | -0.93 |
| 2023 (9) | 17.74 | -3.64 | 12.05 | 2.12 | 5.83 | 6.97 | 0.15 | -21.05 | 0.03 | 0.0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.57 | -33.72 | 0.44 | -78.22 | 0.47 | -74.18 | 0.05 | -82.14 | 12.52 | -9.01 | 1.28 | -66.14 | -0.27 | 0 | 0.00 | 0 | 37 | 0.0 | 1.07 | -56.85 |
| 2022 (8) | 18.41 | -6.12 | 11.8 | -2.4 | 5.45 | -0.73 | 0.19 | -13.64 | 0.03 | 50.0 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.1 | 0 | 0.86 | 62.26 | 2.02 | -21.09 | 1.82 | -15.74 | 0.28 | -36.36 | 13.76 | -19.63 | 3.78 | -35.49 | 2.59 | -41.27 | 0.00 | 0 | 37 | 8.82 | 2.48 | -15.93 |
| 2021 (7) | 19.61 | 6.17 | 12.09 | 9.21 | 5.49 | 14.85 | 0.22 | 15.79 | 0.02 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.53 | 82.76 | 2.56 | -12.03 | 2.16 | -1.37 | 0.44 | -41.33 | 17.12 | -33.98 | 5.86 | -9.71 | 4.41 | -14.2 | 0.00 | 0 | 34 | 0.0 | 2.95 | -9.79 |
| 2020 (6) | 18.47 | -7.28 | 11.07 | -9.34 | 4.78 | -9.98 | 0.19 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.29 | -30.95 | 2.91 | 2.83 | 2.19 | -5.19 | 0.75 | 36.36 | 25.93 | 32.09 | 6.49 | -4.14 | 5.14 | 0.59 | 0.00 | 0 | 34 | 0.0 | 3.27 | 4.14 |
| 2019 (5) | 19.92 | 6.64 | 12.21 | 8.24 | 5.31 | 11.55 | 0.19 | 26.67 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.42 | 147.06 | 2.83 | 1.07 | 2.31 | 7.94 | 0.55 | -17.91 | 19.63 | -17.59 | 6.77 | -0.88 | 5.11 | -3.95 | 0.00 | 0 | 34 | 9.68 | 3.14 | 2.61 |
| 2018 (4) | 18.68 | 15.1 | 11.28 | 14.29 | 4.76 | 6.73 | 0.15 | 36.36 | 0.02 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.17 | 30.77 | 2.8 | 37.93 | 2.14 | 48.61 | 0.67 | 15.52 | 23.82 | -17.21 | 6.83 | 43.19 | 5.32 | 50.28 | 0.00 | 0 | 31 | 3.33 | 3.06 | 37.22 |
| 2017 (3) | 16.23 | 25.72 | 9.87 | 25.25 | 4.46 | 5.69 | 0.11 | 450.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.13 | -48.0 | 2.03 | 91.51 | 1.44 | 89.47 | 0.58 | 87.1 | 28.77 | -1.0 | 4.77 | 90.04 | 3.54 | 156.52 | 0.00 | 0 | 30 | 0.0 | 2.23 | 78.4 |
| 2016 (2) | 12.91 | 10.25 | 7.88 | 9.6 | 4.22 | 1.44 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.25 | 257.14 | 1.06 | 146.51 | 0.76 | 192.31 | 0.31 | 82.35 | 29.06 | -26.6 | 2.51 | 191.86 | 1.38 | 170.59 | 0.00 | 0 | 30 | 0.0 | 1.25 | 52.44 |
| 2015 (1) | 11.71 | 0 | 7.19 | 0 | 4.16 | 0 | 0.03 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.07 | 0 | 0.43 | 0 | 0.26 | 0 | 0.17 | 0 | 39.59 | 0 | 0.86 | 0 | 0.51 | 0 | 0.00 | 0 | 30 | 0 | 0.82 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.53 | -7.55 | -19.96 | 3.37 | -4.26 | -17.2 | 1.4 | -2.1 | -12.5 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.15 | 25.0 | -46.43 | -0.09 | -228.57 | -134.62 | 0.01 | -87.5 | -96.77 | -0.08 | 0 | -166.67 | 0.00 | 0 | 0 | 0.02 | -91.3 | -97.67 | -0.38 | -245.45 | -575.0 | 1.40 | 1.45 | 9.37 | 37 | 0.0 | 0.0 | 0.04 | -83.33 | -90.7 |
| 24Q3 (19) | 4.9 | 4.7 | 10.86 | 3.52 | 5.71 | 18.92 | 1.43 | 1.42 | -1.38 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -88.89 | 0.12 | -53.85 | -14.29 | 0.07 | -65.0 | -50.0 | 0.08 | -60.0 | -52.94 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.23 | -58.18 | -51.06 | -0.11 | 31.25 | -237.5 | 1.38 | 20.0 | 220.93 | 37 | 0.0 | 0.0 | 0.24 | -35.14 | -20.0 |
| 24Q2 (18) | 4.68 | 14.99 | 13.04 | 3.33 | 19.78 | 22.88 | 1.41 | 12.8 | -4.73 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -40.0 | 160.0 | 0.26 | 30.0 | 225.0 | 0.2 | -16.67 | 400.0 | 0.2 | -9.09 | 566.67 | 0.04 | -20.0 | 100.0 | 17.79 | -18.06 | -71.73 | 0.55 | -8.33 | 685.71 | -0.16 | -420.0 | -14.29 | 1.15 | 91.67 | 2400.0 | 37 | 0.0 | 0.0 | 0.37 | -9.76 | 94.74 |
| 24Q1 (17) | 4.07 | -28.09 | 15.3 | 2.78 | -31.7 | 20.87 | 1.25 | -21.88 | -3.85 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 171.43 | 0 | 0.2 | -28.57 | 185.71 | 0.24 | -7.69 | 0 | 0.22 | -29.03 | 650.0 | 0.05 | 266.67 | 0.0 | 21.71 | 0 | 0 | 0.60 | -30.23 | 600.0 | 0.05 | -37.5 | 116.67 | 0.60 | -53.12 | 600.0 | 37 | 0.0 | 0.0 | 0.41 | -4.65 | 192.86 |
| 23Q4 (16) | 5.66 | 28.05 | 16.94 | 4.07 | 37.5 | 38.91 | 1.6 | 10.34 | 6.67 | 0.04 | 33.33 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.07 | -177.78 | -40.0 | 0.28 | 100.0 | 21.74 | 0.26 | 85.71 | -59.38 | 0.31 | 82.35 | -40.38 | -0.03 | -400.0 | -120.0 | 0.00 | -100.0 | -100.0 | 0.86 | 82.98 | -39.86 | 0.08 | 0.0 | -89.74 | 1.28 | 197.67 | -74.4 | 37 | 0.0 | 0.0 | 0.43 | 43.33 | -44.16 |
| 23Q3 (15) | 4.42 | 6.76 | -3.07 | 2.96 | 9.23 | 3.5 | 1.45 | -2.03 | 4.32 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 280.0 | 80.0 | 0.14 | 75.0 | -12.5 | 0.14 | 250.0 | -70.21 | 0.17 | 466.67 | -61.36 | 0.01 | -50.0 | -83.33 | 7.80 | -87.61 | -40.68 | 0.47 | 571.43 | -60.83 | 0.08 | 157.14 | -89.47 | 0.43 | 960.0 | -87.96 | 37 | 0.0 | 0.0 | 0.3 | 57.89 | -50.82 |
| 23Q2 (14) | 4.14 | 17.28 | -18.66 | 2.71 | 17.83 | -19.82 | 1.48 | 13.85 | 4.96 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -225.0 | 0.08 | 14.29 | -71.43 | 0.04 | 0 | -93.1 | 0.03 | 175.0 | -94.23 | 0.02 | -60.0 | -75.0 | 62.94 | 0 | 336.78 | 0.07 | 158.33 | -95.04 | -0.14 | 53.33 | -121.54 | -0.05 | 58.33 | -102.11 | 37 | 0.0 | 0.0 | 0.19 | 35.71 | -72.06 |
| 23Q1 (13) | 3.53 | -27.07 | -9.72 | 2.3 | -21.5 | -12.55 | 1.3 | -13.33 | 14.04 | 0.04 | -20.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | -69.57 | -63.16 | 0 | -100.0 | -100.0 | -0.04 | -107.69 | -111.43 | 0.05 | -66.67 | 350.0 | 0.00 | -100.0 | 0 | -0.12 | -108.39 | -112.5 | -0.30 | -138.46 | -169.77 | -0.12 | -102.4 | -112.5 | 37 | 0.0 | 0.0 | 0.14 | -81.82 | -67.44 |
| 22Q4 (12) | 4.84 | 6.14 | -17.12 | 2.93 | 2.45 | -21.45 | 1.5 | 7.91 | 4.17 | 0.05 | 25.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 0 | 0.23 | 43.75 | 21.05 | 0.64 | 36.17 | -25.58 | 0.52 | 18.18 | -31.58 | 0.15 | 150.0 | 36.36 | 24.29 | 84.71 | 91.86 | 1.43 | 19.17 | -35.59 | 0.78 | 2.63 | -49.35 | 5.00 | 40.06 | -20.63 | 37 | 0.0 | 8.82 | 0.77 | 26.23 | -19.79 |
| 22Q3 (11) | 4.56 | -10.41 | -10.24 | 2.86 | -15.38 | -11.73 | 1.39 | -1.42 | -0.71 | 0.04 | -20.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 600.0 | 0.16 | -42.86 | -52.94 | 0.47 | -18.97 | -38.96 | 0.44 | -15.38 | -26.67 | 0.06 | -25.0 | -64.71 | 13.15 | -8.74 | -41.99 | 1.20 | -14.89 | -33.33 | 0.76 | 16.92 | 8.57 | 3.57 | 50.63 | -14.39 | 37 | 0.0 | 8.82 | 0.61 | -10.29 | -29.89 |
| 22Q2 (10) | 5.09 | 30.18 | 0.39 | 3.38 | 28.52 | 14.58 | 1.41 | 23.68 | -2.08 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 300.0 | 0.28 | 47.37 | 660.0 | 0.58 | 75.76 | -7.94 | 0.52 | 48.57 | 1.96 | 0.08 | 500.0 | -33.33 | 14.41 | 0 | -26.1 | 1.41 | 46.87 | -7.84 | 0.65 | 51.16 | -56.95 | 2.37 | 146.88 | 0.0 | 37 | 0.0 | 8.82 | 0.68 | 58.14 | -5.56 |
| 22Q1 (9) | 3.91 | -33.05 | 8.01 | 2.63 | -29.49 | 21.76 | 1.14 | -20.83 | -5.79 | 0.05 | -16.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.19 | 0.0 | 216.67 | 0.33 | -61.63 | 6.45 | 0.35 | -53.95 | 25.0 | -0.02 | -118.18 | -166.67 | 0.00 | -100.0 | -100.0 | 0.96 | -56.76 | 14.29 | 0.43 | -72.08 | -27.12 | 0.96 | -84.76 | 14.29 | 37 | 8.82 | 8.82 | 0.43 | -55.21 | 7.5 |
| 21Q4 (8) | 5.84 | 14.96 | -3.15 | 3.73 | 15.12 | 3.04 | 1.44 | 2.86 | 4.35 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.19 | -44.12 | 90.0 | 0.86 | 11.69 | -24.56 | 0.76 | 26.67 | -12.64 | 0.11 | -35.29 | -60.71 | 12.66 | -44.16 | -47.99 | 2.22 | 23.33 | -14.29 | 1.54 | 120.0 | -25.96 | 6.30 | 51.08 | -3.37 | 34 | 0.0 | 0.0 | 0.96 | 10.34 | -21.95 |
| 21Q3 (7) | 5.08 | 0.2 | 1.4 | 3.24 | 9.83 | 4.85 | 1.4 | -2.78 | 10.24 | 0.06 | 20.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 50.0 | 0.34 | 780.0 | 1600.0 | 0.77 | 22.22 | 13.24 | 0.6 | 17.65 | 17.65 | 0.17 | 41.67 | -5.56 | 22.67 | 16.26 | -12.4 | 1.80 | 17.65 | 17.65 | 0.70 | -53.64 | -46.97 | 4.17 | 75.95 | 6.38 | 34 | 0.0 | 0.0 | 0.87 | 20.83 | 12.99 |
| 21Q2 (6) | 5.07 | 40.06 | 2.63 | 2.95 | 36.57 | 2.79 | 1.44 | 19.01 | 17.07 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.05 | -183.33 | -162.5 | 0.63 | 103.23 | -31.52 | 0.51 | 82.14 | -23.88 | 0.12 | 300.0 | -53.85 | 19.50 | 79.06 | -30.58 | 1.53 | 82.14 | -22.73 | 1.51 | 155.93 | -5.03 | 2.37 | 182.14 | -1.25 | 34 | 0.0 | 0.0 | 0.72 | 80.0 | -28.71 |
| 21Q1 (5) | 3.62 | -39.97 | 45.38 | 2.16 | -40.33 | 44.97 | 1.21 | -12.32 | 34.44 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | -40.0 | -25.0 | 0.31 | -72.81 | 72.22 | 0.28 | -67.82 | 100.0 | 0.03 | -89.29 | -25.0 | 10.89 | -55.26 | -56.65 | 0.84 | -67.57 | 100.0 | 0.59 | -71.63 | 268.75 | 0.84 | -87.12 | 100.0 | 34 | 0.0 | 0.0 | 0.4 | -67.48 | 48.15 |
| 20Q4 (4) | 6.03 | 20.36 | 0.0 | 3.62 | 17.15 | 0.0 | 1.38 | 8.66 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.1 | 400.0 | 0.0 | 1.14 | 67.65 | 0.0 | 0.87 | 70.59 | 0.0 | 0.28 | 55.56 | 0.0 | 24.34 | -5.95 | 0.0 | 2.59 | 69.28 | 0.0 | 2.08 | 57.58 | 0.0 | 6.52 | 66.33 | 0.0 | 34 | 0.0 | 0.0 | 1.23 | 59.74 | 0.0 |
| 20Q3 (3) | 5.01 | 1.42 | 0.0 | 3.09 | 7.67 | 0.0 | 1.27 | 3.25 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0.68 | -26.09 | 0.0 | 0.51 | -23.88 | 0.0 | 0.18 | -30.77 | 0.0 | 25.88 | -7.87 | 0.0 | 1.53 | -22.73 | 0.0 | 1.32 | -16.98 | 0.0 | 3.92 | 63.33 | 0.0 | 34 | 0.0 | 0.0 | 0.77 | -23.76 | 0.0 |
| 20Q2 (2) | 4.94 | 98.39 | 0.0 | 2.87 | 92.62 | 0.0 | 1.23 | 36.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.92 | 411.11 | 0.0 | 0.67 | 378.57 | 0.0 | 0.26 | 550.0 | 0.0 | 28.09 | 11.82 | 0.0 | 1.98 | 371.43 | 0.0 | 1.59 | 893.75 | 0.0 | 2.40 | 471.43 | 0.0 | 34 | 0.0 | 0.0 | 1.01 | 274.07 | 0.0 |
| 20Q1 (1) | 2.49 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 25.12 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
