損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)17.74-3.6412.052.125.836.970.15-21.050.030.00.010.00.040.000000000-0.0400.57-33.720.44-78.220.47-74.180.05-82.1412.52-9.011.28-66.14-0.2700.000370.01.07-56.85
2022 (9)18.41-6.1211.8-2.45.45-0.730.19-13.640.0350.00.010.00.0433.330000-0.010000.100.8662.262.02-21.091.82-15.740.28-36.3613.76-19.633.78-35.492.59-41.270.000378.822.48-15.93
2021 (8)19.616.1712.099.215.4914.850.2215.790.0200.010.00.030.000000000-0.0300.5382.762.56-12.032.16-1.370.44-41.3317.12-33.985.86-9.714.41-14.20.000340.02.95-9.79
2020 (7)18.47-7.2811.07-9.344.78-9.980.190.0000.010.00.030.000000000-0.0300.29-30.952.912.832.19-5.190.7536.3625.9332.096.49-4.145.140.590.000340.03.274.14
2019 (6)19.926.6412.218.245.3111.550.1926.67000.0100.030.0000000000.0100.42147.062.831.072.317.940.55-17.9119.63-17.596.77-0.885.11-3.950.000349.683.142.61
2018 (5)18.6815.111.2814.294.766.730.1536.360.020000.030.000000000-0.0400.1730.772.837.932.1448.610.6715.5223.82-17.216.8343.195.3250.280.000313.333.0637.22
2017 (4)16.2325.729.8725.254.465.690.11450.000000.030.000000000-0.0600.13-48.02.0391.511.4489.470.5887.128.77-1.04.7790.043.54156.520.000300.02.2378.4
2016 (3)12.9110.257.889.64.221.440.02-33.3300000.030000000000.0900.25257.141.06146.510.76192.310.3182.3529.06-26.62.51191.861.38170.590.000300.01.2552.44
2015 (2)11.7107.1904.1600.0300.050000000000000-0.0500.0700.4300.2600.17039.5900.8600.5100.0003000.820
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.94.710.863.525.7118.921.431.42-1.380.02-33.33-33.330-100.0-100.00000-100.0-100.00000000000000-100.0-100.00.12-53.85-14.290.07-65.0-50.00.08-60.0-52.940-100.0-100.00.00-100.0-100.00.23-58.18-51.06-0.1131.25-237.51.3820.0220.93370.00.00.24-35.14-20.0
24Q2 (19)4.6814.9913.043.3319.7822.881.4112.8-4.730.030.0-25.00.010.00.00000.010.00.00000000000-100.000.03-40.0160.00.2630.0225.00.2-16.67400.00.2-9.09566.670.04-20.0100.017.79-18.06-71.730.55-8.33685.71-0.16-420.0-14.291.1591.672400.0370.00.00.37-9.7694.74
24Q1 (18)4.07-28.0915.32.78-31.720.871.25-21.88-3.850.03-25.0-25.00.010.00.00000.010.00.00000000000.03000.05171.4300.2-28.57185.710.24-7.6900.22-29.03650.00.05266.670.021.71000.60-30.23600.00.05-37.5116.670.60-53.12600.0370.00.00.41-4.65192.86
23Q4 (17)5.6628.0516.944.0737.538.911.610.346.670.0433.33-20.00.010.00.00000.010.00.000000000100.0000-0.07-177.78-40.00.28100.021.740.2685.71-59.380.3182.35-40.38-0.03-400.0-120.00.00-100.0-100.00.8682.98-39.860.080.0-89.741.28197.67-74.4370.00.00.4343.33-44.16
23Q3 (16)4.426.76-3.072.969.233.51.45-2.034.320.03-25.0-25.00.010.00.00000.010.00.00000000000000.09280.080.00.1475.0-12.50.14250.0-70.210.17466.67-61.360.01-50.0-83.337.80-87.61-40.680.47571.43-60.830.08157.14-89.470.43960.0-87.96370.00.00.357.89-50.82
23Q2 (15)4.1417.28-18.662.7117.83-19.821.4813.854.960.040.0-20.00.010.00.00000.010.00.0000000000000-0.050-225.00.0814.29-71.430.040-93.10.03175.0-94.230.02-60.0-75.062.940336.780.07158.33-95.04-0.1453.33-121.54-0.0558.33-102.11370.00.00.1935.71-72.06
23Q1 (14)3.53-27.07-9.722.3-21.5-12.551.3-13.3314.040.04-20.0-20.00.010.00.00000.010.00.00000000100.000000100.0-100.00.07-69.57-63.160-100.0-100.0-0.04-107.69-111.430.05-66.67350.00.00-100.00-0.12-108.39-112.5-0.30-138.46-169.77-0.12-102.4-112.5370.00.00.14-81.82-67.44
22Q4 (13)4.846.14-17.122.932.45-21.451.57.914.170.0525.0-16.670.010.00.00000.010.00.0000000-0.0100000-0.05-200.000.2343.7521.050.6436.17-25.580.5218.18-31.580.15150.036.3624.2984.7191.861.4319.17-35.590.782.63-49.355.0040.06-20.63370.08.820.7726.23-19.79
22Q3 (12)4.56-10.41-10.242.86-15.38-11.731.39-1.42-0.710.04-20.0-33.330.010.00.00000.010.00.00000000000000.0525.0600.00.16-42.86-52.940.47-18.97-38.960.44-15.38-26.670.06-25.0-64.7113.15-8.74-41.991.20-14.89-33.330.7616.928.573.5750.63-14.39370.08.820.61-10.29-29.89
22Q2 (11)5.0930.180.393.3828.5214.581.4123.68-2.080.050.00.00.010.000000.010.00.00000000000000.04-33.33300.00.2847.37660.00.5875.76-7.940.5248.571.960.08500.0-33.3314.410-26.11.4146.87-7.840.6551.16-56.952.37146.880.0370.08.820.6858.14-5.56
22Q1 (10)3.91-33.058.012.63-29.4921.761.14-20.83-5.790.05-16.670.00.010.000000.010.00.00000000000000.06000.190.0216.670.33-61.636.450.35-53.9525.0-0.02-118.18-166.670.00-100.0-100.00.96-56.7614.290.43-72.08-27.120.96-84.7614.29378.828.820.43-55.217.5
21Q4 (9)5.8414.96-3.153.7315.123.041.442.864.350.060.020.00.010.000000.010.00.00000000000000100.0100.00.19-44.1290.00.8611.69-24.560.7626.67-12.640.11-35.29-60.7112.66-44.16-47.992.2223.33-14.291.54120.0-25.966.3051.08-3.37340.00.00.9610.34-21.95
21Q3 (8)5.080.21.43.249.834.851.4-2.7810.240.0620.050.00.01000000.010.00.0000000000000-0.0150.050.00.34780.01600.00.7722.2213.240.617.6517.650.1741.67-5.5622.6716.26-12.41.8017.6517.650.70-53.64-46.974.1775.956.38340.00.00.8720.8312.99
21Q2 (7)5.0740.062.632.9536.572.791.4419.0117.070.050.00.00000000.010.00.0000000000000-0.0200-0.05-183.33-162.50.63103.23-31.520.5182.14-23.880.12300.0-53.8519.5079.06-30.581.5382.14-22.731.51155.93-5.032.37182.14-1.25340.00.00.7280.0-28.71
21Q1 (6)3.62-39.9745.382.16-40.3344.971.21-12.3234.440.050.00.00000000.010.00.00000000000000100.0-100.00.06-40.0-25.00.31-72.8172.220.28-67.82100.00.03-89.29-25.010.89-55.26-56.650.84-67.57100.00.59-71.63268.750.84-87.12100.0340.00.00.4-67.4848.15
20Q4 (5)6.0320.368.263.6217.156.471.388.66-10.970.0525.025.00000000.010.00.0000000000000-0.020.0-100.00.1400.0150.01.1467.6572.730.8770.5945.00.2855.56300.024.34-5.95116.362.5969.2846.332.0857.5837.756.5266.33-3.98340.00.01.2359.7464.0
20Q3 (4)5.011.420.03.097.670.01.273.250.00.04-20.00.0000.0000.00.010.00.0000.0000.0000.0000.0-0.0200.00.02-75.00.00.68-26.090.00.51-23.880.00.18-30.770.025.88-7.870.01.53-22.730.01.32-16.980.03.9263.330.0340.00.00.77-23.760.0
20Q2 (3)4.9498.390.02.8792.620.01.2336.670.00.050.00.0000.0000.00.010.00.0000.0000.0000.0000.00-100.00.00.080.00.00.92411.110.00.67378.570.00.26550.00.028.0911.820.01.98371.430.01.59893.750.02.40471.430.0340.00.01.01274.070.0
20Q1 (2)2.49-55.30.01.49-56.180.00.9-41.940.00.0525.00.0000.0000.00.010.00.0000.0000.0000.0000.00.01200.00.00.08100.00.00.18-72.730.00.14-76.670.00.04-42.860.025.12123.290.00.42-76.270.00.16-89.40.00.42-93.810.0340.00.00.27-64.00.0
19Q4 (1)5.570.00.03.40.00.01.550.00.00.040.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.010.00.00.040.00.00.660.00.00.60.00.00.070.00.011.250.00.01.770.00.01.510.00.06.790.00.0340.00.00.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。