玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)780.09.861.09-22.1419.780.95-34.03-4.044.9328.7240.066.56-3.39-5.0749.59-6.7313.6313.40-33.994.7713.14-18.0840.380.88-36.230.00.86-21.134.3815.22-23.0940.4113.14-18.0840.382.03-12.79-19.34
24Q3 (19)78-1.2711.431.40-3.4510.241.44-4.6435.853.8357.6155.066.797.4412.653.17-2.559.9520.30-7.6916.9416.04-10.949.641.38-0.7231.431.09-4.3922.4719.79-7.138.0816.04-10.949.6412.5722.2531.57
24Q2 (18)790.012.861.4547.96137.71.5167.7881.932.43147.96102.56.3217.696.7654.568.3413.8621.9922.1762.8918.0125.94142.721.3943.373.751.1448.05165.1221.3110.13116.5718.0125.94142.72-2.3027.8229.34
24Q1 (17)7911.2711.270.987.6966.10.90-9.0969.810.98-72.1666.15.37-22.2910.0450.3615.48.4618.0040.7368.5414.3052.7868.240.9710.2386.540.7720.3183.3319.3578.5177.214.3052.7868.24-3.85-10.33-7.84
23Q4 (16)711.431.430.91-28.3516.670.99-6.616.473.5242.51-36.696.9114.59-3.4943.64-9.76-5.5212.79-26.32-10.879.36-36.0223.810.88-16.19-14.560.64-28.0916.3610.84-40.8-15.589.36-36.0223.818.2239.9210.55
23Q3 (15)700.00.01.27108.2-19.111.0627.71-25.352.47105.83-48.336.031.86-6.848.360.92-5.917.3628.59-19.1114.6397.17-13.841.0531.25-24.460.89106.98-19.0918.3186.08-14.3214.6397.17-13.8411.5855.8042.16
23Q2 (14)70-1.410.00.613.39-64.740.8356.6-41.551.20103.39-62.625.9221.31-1.6647.923.21-7.2413.5026.4-35.627.42-12.71-63.050.853.85-36.510.432.38-64.469.84-9.89-56.567.42-12.71-63.05-5.27-10.489.48
23Q1 (13)711.431.430.59-24.36-60.140.53-37.65-45.360.59-89.39-60.144.88-31.844.546.430.52-10.8510.68-25.57-51.58.5012.43-61.80.52-49.51-49.510.42-23.64-59.6210.92-14.95-60.868.5012.43-61.8-10.59-37.34-38.89
22Q4 (12)700.00.00.78-50.32-72.540.85-40.14-60.285.5616.32-27.67.1610.663.7746.19-10.12-18.2314.35-33.13-51.67.56-55.48-73.731.03-25.9-49.760.55-50.0-72.3612.84-39.92-62.527.56-55.48-73.739.07-29.79-20.07
22Q3 (11)700.00.01.57-9.25-31.741.420.0-5.334.7848.91-1.246.477.489.2951.39-0.52-10.6721.462.34-15.9116.98-15.44-37.571.3910.32-7.951.1-9.09-31.6821.37-5.65-35.1216.98-15.44-37.5718.203.8223.20
22Q2 (10)700.00.01.7316.8912.341.4246.39-4.73.21116.8926.886.0228.918.0851.66-0.81-8.520.97-4.77-11.6720.08-9.753.611.2622.33-4.551.2116.3512.0422.65-18.821.6220.08-9.753.61-1.71-15.50-4.14
22Q1 (9)700.00.01.48-47.8949.490.97-54.6711.491.48-80.7349.494.67-32.326.6252.08-7.81-3.0722.02-25.7318.7722.25-22.6940.381.03-49.7627.161.04-47.7450.7227.90-18.5648.0122.25-22.6940.38-7.88-12.21-6.00
21Q4 (8)700.0-2.782.8423.4866.082.1442.6713.837.6858.6887.786.916.554.3956.49-1.8112.7529.6516.1830.5628.785.8154.232.0535.7636.671.9923.661.7934.264.0180.2228.785.8154.2311.4236.4121.67
21Q3 (7)700.0-1.412.3049.3545.571.500.675.634.8491.3105.965.926.28-1.1757.531.913.3825.527.526.5227.2040.3546.161.5114.3924.791.6149.0743.7532.9447.7861.7927.2040.3546.1616.7352.4535.97
21Q2 (6)700.0-2.781.5455.5638.741.4971.2643.272.53155.56212.355.5727.176.556.465.0814.6923.7428.0529.0919.3822.2726.341.3262.9637.51.0856.5235.022.2918.2522.6119.3822.2726.34-3.296.738.77
21Q1 (5)70-2.78-7.890.99-42.11480.770.87-53.721187.50.99-75.79480.774.38-33.7443.1453.737.257.8318.54-18.36941.5715.85-15.06342.350.81-46.01520.00.69-43.9445.018.85-0.84793.0115.85-15.06342.35--0.00
20Q4 (4)721.410.01.718.230.01.8832.390.04.0974.040.06.6110.350.050.10-1.260.022.7112.590.018.660.270.01.523.970.01.239.820.019.01-6.630.018.660.270.0--0.00
20Q3 (3)71-1.390.01.5842.340.01.4236.540.02.35190.120.05.9914.530.050.743.070.020.179.680.018.6121.320.01.2126.040.01.1240.00.020.3611.990.018.6121.320.0--0.00
20Q2 (2)72-5.260.01.11526.920.01.041400.00.00.81411.540.05.2370.920.049.23-1.20.018.39933.150.015.34334.560.00.961820.00.00.8500.00.018.18768.380.015.34334.560.0--0.00
20Q1 (1)760.00.0-0.260.00.0-0.080.00.0-0.260.00.03.060.00.049.830.00.01.780.00.0-6.540.00.00.050.00.0-0.20.00.0-2.720.00.0-6.540.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.8827.8169.583.353.165.68N/A今年過年較早(1月),2月份受農曆春節之淡季影響較小,故今年較去年度大幅成長。
2025/11.47-37.07-31.241.47-31.246.0N/A-
2024/122.346.48-0.5525.055.486.581.84-
2024/112.196.97-8.8222.726.146.351.9-
2024/102.05-2.7-4.9420.528.046.51.86-
2024/92.11-10.159.2718.479.76.791.7-
2024/82.350.4711.2216.369.766.761.71-
2024/72.3312.116.9814.029.526.621.75-
2024/62.08-5.4711.0111.688.146.321.77-
2024/52.28.532.359.67.546.351.75-
2024/42.03-4.277.247.49.185.262.12-
2024/32.1291.46-2.225.379.945.371.95-
2024/21.11-48.18-35.853.2519.675.591.87-
2024/12.14-8.99117.042.14117.046.891.52去年過年較早,今年1月份受農曆春節之淡季影響較小,故今年較去年度大幅成長。
2023/122.35-2.360.1623.75-2.386.911.44-
2023/112.4111.52-4.7121.4-2.666.491.53-
2023/102.1611.84-5.7918.99-2.396.21.6-
2023/91.93-8.54-8.2516.84-1.946.031.8-
2023/82.115.67-7.8914.91-1.065.981.82-
2023/72.06.37-4.1412.80.166.021.8-
2023/61.88-12.84-12.2710.81.05.921.94-
2023/52.1513.718.88.934.326.221.85-
2023/41.89-12.72-0.736.772.975.791.99-
2023/32.1725.59-0.864.884.494.882.47-
2023/21.7375.3347.792.719.25.062.38-
2023/10.98-58.0-25.080.98-25.085.862.06-
2022/122.35-7.11-4.6124.336.837.161.58-
2022/112.5210.255.8521.998.216.921.63-
2022/102.298.9111.2519.468.536.681.69-
2022/92.1-8.185.8117.178.176.471.86-
2022/82.299.9616.0115.078.516.511.85-
2022/72.08-2.646.1212.787.276.21.95-
2022/62.148.115.1510.77.56.021.87-
2022/51.983.7416.158.565.746.071.85-
2022/41.91-12.83-4.946.582.975.262.14-
2022/32.1987.233.964.676.594.672.41-
2022/21.17-11.1297.542.489.034.942.28今年過年較早,2月份受農曆春節之淡季影響較小,故今年較去年度大幅成長。
2022/11.31-46.52-22.011.31-22.016.161.83-
2021/122.463.087.8922.779.056.91.62-
2021/112.3915.885.320.329.26.431.74-
2021/102.063.59-0.1417.939.746.021.85-
2021/91.990.66-3.4715.8711.165.921.93-
2021/81.970.590.413.8913.635.791.97-
2021/71.965.64-0.3311.9116.175.522.07-
2021/61.869.040.09.9520.095.571.99-
2021/51.7-15.1-1.448.0925.95.811.91-
2021/42.01-4.6622.326.3935.964.72.36-
2021/32.1255.7744.854.3843.274.382.59-
2021/20.59-64.91-19.722.2841.844.562.49-
2021/11.69-26.0194.051.6994.056.231.82去年同期適逢農曆春節連假,上班日數較少,本期為正常上班日數故營收較去年同期增加。
2020/122.280.61-20.7220.88-18.916.611.75-
2020/112.279.88-10.118.6-18.686.381.82-
2020/102.060.130.7416.34-19.746.091.9-
2020/92.064.71-11.4914.28-22.035.992.13-
2020/81.97-0.14-22.6212.22-23.565.792.21-
2020/71.976.0-14.8210.25-23.745.552.3-
2020/61.867.46-2.238.28-25.595.232.56-
2020/51.735.37-19.666.43-30.44.822.78-
2020/41.6412.88-24.094.7-33.660.0N/A-
2020/31.4597.16-34.393.06-37.860.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)789.864.9253.274.8140.6425.035.3951.9811.8318.4234.5515.4153.494.6139.74.7352.093.8655.02
2023 (9)711.433.21-36.313.42-26.7723.75-2.3846.48-7.1513.69-29.2510.04-37.213.3-29.943.11-37.422.49-36.15
2022 (8)700.05.04-29.214.67-22.1724.336.8550.06-10.9619.35-22.5715.99-32.194.71-17.224.97-22.13.9-27.37
2021 (7)70-2.787.1274.946.0040.5222.779.0556.2212.3724.9940.1623.5867.05.6952.966.3891.025.3782.03
2020 (6)724.354.0781.74.2730.1820.88-18.9450.032.5217.8346.7514.12133.393.7218.853.3456.812.9589.1
2019 (5)6913.112.24-35.823.28-5.225.761.1848.80-12.2512.15-14.686.05-28.233.13-13.542.13-30.621.56-27.44
2018 (4)615.173.4919.933.4628.6225.4636.5155.610.5214.24-6.58.43-8.573.6227.463.0724.82.1525.0
2017 (3)587.412.914.32.699.3518.6515.3455.325.3115.23-3.919.22-2.542.8410.942.4612.841.7212.42
2016 (2)545.882.79-20.962.46-1.616.176.9452.531.5915.85-4.49.46-20.32.561.992.18-7.631.53-15.0
2015 (1)5113.333.5302.50140.3815.1221.8451.71016.58011.8702.51141.352.36107.021.897.8

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。