損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)25.035.3912.02-5.438.48.530.010.000000000000000000.1104.7352.093.8655.020.8742.6218.39-6.794.9253.274.8140.640.000789.866.5431.85
2023 (9)23.75-2.3812.714.617.743.610.010.00.7362.220.03-25.00.1677.78000.1416.670.05-81.4800-0.070-0.1803.11-37.422.49-36.150.61-43.5219.73-9.253.21-36.313.42-26.770.000711.434.96-25.41
2022 (8)24.336.8512.1521.877.475.060.010.00.4566.670.04-20.00.0980.0000.12-42.860.27-61.97000.100.26-62.324.97-22.13.9-27.371.086.9321.7437.165.04-29.214.67-22.170.000700.06.65-16.35
2021 (7)22.779.059.97-4.57.115.80.01-50.00.27-22.860.05-28.570.0566.67000.21110.00.71000-0.0600.6906.3891.025.3782.031.01158.9715.8534.787.1274.946.0040.520.00070-2.787.9553.18
2020 (6)20.88-18.9410.44-20.856.72-28.810.02-33.330.35-30.00.07-36.360.0350.0000.1-9.09-0.17000-0.020-0.3803.3456.812.9589.10.39-32.7611.76-56.364.0781.74.2730.180.000724.355.1919.59
2019 (5)25.761.1813.1916.739.44-10.350.0300.52.040.1100.020000.11-35.29-0.23000-0.380-1.002.13-30.621.56-27.440.58-37.6326.95-10.492.24-35.823.28-5.20.0006913.114.341.17
2018 (4)25.4636.5111.335.6510.5340.78000.4940.00000000.17112.5-0.07000-0.110-0.5503.0724.82.1525.00.9325.6830.11-0.263.4919.933.4628.620.000615.174.2928.83
2017 (3)18.6515.348.338.467.4826.140.0100.35105.880000000.08-20.00.02100.000-0.120-0.3802.4612.841.7212.420.7413.8530.191.792.914.32.699.350.000587.413.3321.09
2016 (2)16.176.947.685.215.9311.68000.1741.670000000.111.110.01000-0.290-0.3902.18-7.631.53-15.00.6516.0729.6624.312.79-20.962.46-1.60.000545.882.75-0.72
2015 (1)15.1221.847.37.675.3115.690.0100.12-7.690000000.09-47.06-0.06000-0.090-0.1502.36107.021.897.80.56143.4823.8619.63.5302.50140.380.0005113.332.7777.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)6.56-3.39-5.073.314.09-15.132.386.7311.740000.2722.7342.1100-100.00.0650.050.0000-0.01-125.0-125.000000000100.00.12500.0192.311.0-25.3733.330.86-21.134.380.14-44.040.013.66-27.80.071.09-22.1419.780.95-34.03-4.044.9328.7240.06780.09.861.55-11.9329.17
24Q3 (19)6.797.4412.63.1810.81.922.238.2519.250000.224.7615.7900-100.00.0433.330.00000.04-60.0100.000000000-100.0-0.0325.0-150.01.34-0.7420.721.09-4.3922.470.2519.0513.6418.9222.46-5.871.40-3.4510.241.44-4.6435.853.8357.6155.0678-1.2711.431.760.012.1
24Q2 (18)6.3217.696.762.877.89-6.822.0618.390.980000.2110.5316.6700-100.00.03-25.0-25.00000.166.67150.00000000-100.0100.0-0.04-157.1481.821.3529.81132.761.1448.05165.120.21-22.2250.015.45-40.78-37.171.4547.96137.71.5167.7881.932.43147.96102.5790.012.861.7619.7370.87
24Q1 (17)5.37-22.2910.042.66-31.791.921.74-18.31-0.570000.190.011.760-100.0-100.00.040.00.00000.0650.050.00000000.1176.92400.00.07153.85600.01.0438.6796.230.7720.3183.330.27170.0125.026.0991.1417.580.987.6966.10.90-9.0969.810.98-72.1666.17911.2711.271.4722.547.0
23Q4 (16)6.9114.59-3.493.925.01.32.1313.9-6.580000.190.026.670.010.00.00.040.00.00000.04100.0500.000-100.0000-0.13-200.0-85.71-0.13-316.67-18.180.75-32.43-18.480.64-28.0916.360.1-54.55-73.6813.65-32.09-66.770.91-28.3516.670.99-6.616.473.5242.51-36.69711.431.431.2-23.57-13.04
23Q3 (15)6.031.86-6.83.121.3-0.951.87-8.33-3.610000.195.5646.150.010.00.00.040.033.330000.02-50.0-50.00000000.13244.44116.670.06127.27700.01.1191.38-19.570.89106.98-19.090.2257.14-21.4320.10-18.26-2.141.27108.2-19.111.0627.71-25.352.47105.83-48.33700.00.01.5752.43-13.74
23Q2 (14)5.9221.31-1.663.0818.015.842.0416.5710.270000.185.88100.00.010.00.00.040.0300.00000.040.00.000-100.0000-0.09-550.0-125.0-0.22-2300.0-320.00.589.43-57.350.432.38-64.460.1416.67-6.6724.5910.82116.650.613.39-64.740.8356.6-41.551.20103.39-62.6270-1.410.01.033.0-41.81
23Q1 (13)4.88-31.844.52.61-32.2116.521.75-23.2525.00000.1713.33112.50.010.00.00.040.0300.00000.04500.0-20.00-100.0-100.00000.02128.57-86.670.01109.09-96.430.53-42.39-59.230.42-23.64-59.620.12-68.42-53.8522.19-45.989.530.59-24.36-60.140.53-37.65-45.360.59-89.39-60.14711.431.431.0-27.54-40.48
22Q4 (12)7.1610.663.773.8522.2228.332.2817.5323.240000.1515.38114.290.010.00.00.0433.33300.0000-0.01-125.0-111.110.030-87.5000-0.07-216.67-275.0-0.11-1000.0-134.380.92-33.33-61.020.55-50.0-72.360.3835.710.041.08100.0156.750.78-50.32-72.540.85-40.14-60.285.5616.32-27.6700.00.01.38-24.18-49.82
22Q3 (11)6.477.489.293.158.2525.01.944.862.110000.1344.44116.670.010.00.00.03200.0200.00000.040.00.00-100.0-100.00000.06250.0400.0-0.01-110.0-102.271.381.47-29.231.1-9.09-31.680.2886.67-17.6520.5480.9717.911.57-9.25-31.741.420.0-5.334.7848.91-1.24700.00.01.822.82-22.22
22Q2 (10)6.0228.918.082.9129.9120.251.8532.141.650000.0912.550.00.010.00.00.010.0-50.00000.04-20.00.00.09-40.01000.0000-0.04-126.6720.00.1-64.29225.01.364.629.681.2116.3512.040.15-42.31-6.2511.35-43.98-13.161.7316.8912.341.4246.39-4.73.21116.8926.88700.00.01.775.368.59
22Q1 (9)4.67-32.326.622.24-25.3310.341.4-24.32-9.090000.0814.2914.290.010.00.00.010.00.00000.05-44.4425.00.15-37.500000.15275.0475.00.28-12.52700.01.3-44.9256.631.04-47.7450.720.26-31.58100.020.2626.6327.261.48-47.8949.490.97-54.6711.491.48-80.7349.49700.00.01.68-38.9135.48
21Q4 (8)6.916.554.393.019.05-9.091.85-2.632.2100-100.00.0716.67-12.50.010.0-50.00.010.00.00000.09125.0350.00.24-51.021300.00000.04300.0-42.860.32-27.27233.332.3621.0387.31.9923.661.790.3811.761800.016.00-8.15769.572.8423.4866.082.1442.6713.837.6858.6887.78700.0-2.782.7517.5263.69
21Q3 (7)5.926.28-1.172.524.13-14.581.94.43.8300-100.00.060.0-25.00.010.0-50.00.01-50.00.00000.040.00.00.495000.0916.67000-0.0260.0-115.380.44650.04300.01.9557.2659.841.6149.0743.750.34112.5240.017.4233.28102.792.3049.3545.571.500.675.634.8491.3105.96700.0-1.412.3443.5640.12
21Q2 (6)5.5727.176.52.4219.21-8.681.8218.1813.040000.06-14.29-33.330.010.0-50.00.02100.000000.040.00-0.0100000-0.05-25.00-0.08-900.0-700.01.2449.430.531.0856.5235.00.1623.086.6713.07-17.9-16.381.5455.5638.741.4971.2643.272.53155.56212.35700.0-2.781.6331.4513.99
21Q1 (5)4.38-33.7443.142.03-38.4832.681.54-14.924.760-100.000.07-12.5-30.00.01-50.0-50.00.010.000000.04100.00.00100.0100.0000-0.04-157.1433.330.01104.17107.140.83-34.131137.50.69-43.9445.00.13550.08.3315.92765.2200.99-42.11480.770.87-53.721187.50.99-75.79480.7770-2.78-7.891.24-26.19195.24
20Q4 (4)6.6110.350.03.311.860.01.81-1.090.00.010.00.00.080.00.00.020.00.00.010.00.0000.00.02-50.00.0-0.0266.670.0000.00.07-46.150.0-0.24-2500.00.01.263.280.01.239.820.00.02-80.00.01.84-78.580.01.718.230.01.8832.390.04.0974.040.0721.410.01.680.60.0
20Q3 (3)5.9914.530.02.9511.320.01.8313.660.00.0100.00.08-11.110.00.020.00.00.0100.0000.00.0400.0-0.0600.0000.00.1300.00.01200.00.01.2228.420.01.1240.00.00.1-33.330.08.59-45.040.01.5842.340.01.4236.540.02.35190.120.071-1.390.01.6716.780.0
20Q2 (2)5.2370.920.02.6573.20.01.619.520.0000.00.09-10.00.00.020.00.0000.0000.00-100.00.00100.00.0000.00100.00.0-0.0192.860.00.951287.50.00.8500.00.00.1525.00.015.6300.01.11526.920.01.041400.00.00.81411.540.072-5.260.01.43240.480.0
20Q1 (1)3.060.00.01.530.00.01.470.00.000.00.00.10.00.00.020.00.000.00.000.00.00.040.00.0-0.010.00.000.00.0-0.060.00.0-0.140.00.0-0.080.00.0-0.20.00.00.120.00.00.000.00.0-0.260.00.0-0.080.00.0-0.260.00.0760.00.00.420.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。