損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.062.3611.69-1.525.167.50.1713.330.040.00000000.0980.0-0.010000.0300.35288.892.5524.391.7618.920.7730.5130.054.162.8719.092.311.320.000610.03.3613.9
2022 (9)18.62-9.9211.87-8.624.8-7.510.150.00.0433.330000000.0566.67-0.03000-0.0600.0928.572.05-19.611.48-30.520.5922.9228.8553.382.41-30.552.28-32.540.000610.02.95-16.19
2021 (8)20.678.0512.9913.355.195.490.1536.360.030.00000000.03200.0-0.01000-0.0900.07-22.222.55-10.212.13-4.050.48-25.018.81-16.473.47-4.673.38-3.150.000610.03.52-6.38
2020 (7)19.130.9511.46-4.184.92-0.20.1110.00.03-25.00000000.01-50.0-0.01000-0.0500.09-62.52.8423.482.2217.460.6452.3822.5222.323.6417.423.4929.260.000610.03.7618.61
2019 (6)18.95-0.2611.960.764.93-1.20.1100.00.040.00.01000000.020.0-0.010000.01-85.710.2441.182.3-0.861.896.180.42-25.018.41-23.893.10-5.22.702.270.0006112.963.172.59
2018 (5)19.0-6.4511.87-5.424.998.240.05-28.570.04-33.330000000.020.0-0.020000.0700.1702.32-24.181.78-27.050.56-13.8524.1913.253.27-27.332.64-36.390.000540.03.09-18.9
2017 (4)20.31-2.2112.551.054.614.540.0716.670.06-25.00000000.02-71.43-0.01000-0.180-0.0903.06-24.262.4411.930.65-25.2921.36-1.024.50-8.164.1521.70.0005420.03.81-20.79
2016 (3)20.77-1.9812.42-1.354.4111.930.06-40.00.08-20.00000000.07133.33-0.010000.0500.104.04-12.932.18-38.940.87-19.4421.58-6.824.90-39.583.41-42.20.000452.274.81-10.59
2015 (2)21.19012.5903.9400.100.100000000.030-0.01000-0.010-0.0304.6403.5701.08023.1608.1105.9000.0004405.380
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.01-6.02.663.13-7.42.621.35-3.573.050.04-20.00.00-100.0-100.00000000000-100.0-100.00000000-100.0-100.00.03-75.0-75.00.55-17.91-14.060.41-21.15-6.820.140.0-30.025.3522.82-17.40.67-21.18-6.940.62-6.0619.232.1944.082.82610.00.00.74-11.9-11.9
24Q2 (19)5.3323.952.93.3828.036.961.415.77.690.0525.025.00.010.00.00000000000.020.0-33.330000000.03200.000.1250.071.430.6724.07-15.190.5226.83-3.70.147.69-36.3620.64-11.19-24.970.8526.87-4.490.6622.22-14.291.52126.877.8610.00.00.8416.67-16.0
24Q1 (18)4.3-14.348.312.64-12.06.451.21-14.797.080.04-20.00.00.010.00.00000000000.020.0100.000100.00000.01133.33200.00.08-33.33100.00.54-25.035.00.41-10.8732.260.13-50.044.4423.24-36.433.610.67-11.8431.370.54-3.5722.730.67-76.8231.37610.00.00.72-20.8816.13
23Q4 (17)5.022.871.833.0-1.64-3.231.428.417.360.0525.066.670.010.00.00000000000.02-50.00000000-0.03-150.0-200.00.120.0200.00.7212.57.460.464.55-9.80.2630.062.536.5619.1349.530.765.56-9.520.567.69-27.272.8935.6818.93610.00.00.918.333.41
23Q3 (16)4.88-5.797.023.05-3.483.741.310.7710.080.040.00.00.010.00.00000000000.0433.33300.00000000.06000.1271.43200.00.64-18.9936.170.44-18.5225.710.2-9.0953.8530.6911.569.80.72-19.126.320.52-32.471.962.1351.0633.96610.00.00.84-16.021.74
23Q2 (15)5.1830.486.583.1627.420.321.315.0416.070.040.00.00.010.00.00000000000.03200.0200.00100.0100.00000100.0100.00.0775.000.7997.531.670.5474.1942.110.22144.444.7627.5122.65-20.240.8974.5141.270.7775.024.191.41176.4738.24610.00.01.061.2920.48
23Q1 (14)3.97-19.47-7.032.48-20.0-7.811.13-6.61-11.720.0433.330.00.010.00.00000000000.010-66.67-0.0100.0000-0.010.050.00.040.0300.00.4-40.325.00.31-39.2229.170.09-43.750.022.43-8.26-22.310.51-39.2930.770.44-42.8615.790.51-79.0130.77610.00.00.62-29.5512.73
22Q4 (13)4.938.11-13.053.15.44-16.441.211.68-12.320.03-25.0-25.00.010.00.00000000000-100.0-100.0000000-0.01066.670.040.0100.00.6742.5511.670.5145.71-7.270.1623.0877.7824.45-12.5262.890.8447.37-6.670.7750.98-11.492.4352.83-30.57610.00.00.8827.544.76
22Q3 (12)4.56-6.17-8.252.94-6.67-5.771.196.25-8.460.040.00.00.010.00.00000000000.010.00.00100.000000100.0100.00.040100.00.47-21.67-18.970.35-7.89-33.960.13-38.1116.6727.95-18.96177.010.57-9.52-34.480.51-17.74-39.291.5955.88-38.85610.00.00.69-16.87-15.85
22Q2 (11)4.8613.82-12.593.1517.1-7.891.12-12.5-14.50.040.00.00.010.00.00000000000.01-66.670-0.02-100.00000-0.03-50.00.00-100.0-100.00.687.5-28.570.3858.33-39.680.21133.33-4.5534.4919.4733.170.6361.54-39.420.6263.16-39.221.02161.54-41.38610.00.00.8350.91-23.15
22Q1 (10)4.27-24.69-4.262.69-27.49-1.821.28-7.256.670.040.033.330.010.00.00000000000.03200.0200.0-0.0100000-0.0233.3333.330.01-50.00.00.32-46.67-39.620.24-56.36-44.190.090.0-18.1828.8792.3435.480.39-56.67-44.290.38-56.32-44.930.39-88.86-44.29610.00.00.55-34.52-29.49
21Q4 (9)5.6714.083.283.7118.9112.771.386.15-1.430.040.033.330.010.00.00000000000.010.00000000-0.03-200.0-50.00.020.000.63.45-25.930.553.77-20.290.0950.0-40.015.0148.76-21.940.903.45-20.350.873.57-23.013.5034.62-4.37610.00.00.842.44-20.0
21Q3 (8)4.97-10.61-2.933.12-8.771.961.3-0.768.330.040.000.010.00.00000000000.0100000000-0.0166.6700.02100.0-33.330.58-30.95-34.090.53-15.87-19.70.06-72.73-72.7310.09-61.04-59.530.87-16.35-20.180.84-17.65-18.452.6049.432.77610.00.00.82-24.07-26.13
21Q2 (7)5.5624.665.53.4224.8211.041.319.177.380.0433.3300.010.00.00000000000-100.00000000-0.030.000.010.000.8458.49-13.40.6346.51-12.50.22100.00.025.9021.5412.81.0448.57-12.611.0247.83-13.561.74148.5721.68610.00.01.0838.46-9.24
21Q1 (6)4.46-18.7637.232.74-16.7234.981.2-14.299.090.030.00.00.010.00.00000000000.0100000000-0.03-50.0-400.00.010-83.330.53-34.57178.950.43-37.68207.140.11-26.67175.021.3110.82-7.430.70-38.05191.670.69-38.94430.770.70-80.87191.67610.00.00.78-25.7190.24
20Q4 (5)5.497.232.433.297.52-2.371.416.673.70.03000.010.00000000000000000000-0.02000-100.0100.00.81-7.9537.290.694.55-2.820.15-31.82225.019.23-22.8601.133.67-3.421.139.71-9.63.6644.6617.68610.00.01.05-5.4131.25
20Q3 (4)5.12-2.850.03.06-0.650.01.2-1.640.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.0300.00.88-9.280.00.66-8.330.00.220.00.024.938.580.01.09-8.40.01.03-12.710.02.5376.920.0610.00.01.11-6.720.0
20Q2 (3)5.2762.150.03.0851.720.01.2210.910.00-100.00.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.00-100.00.00.97410.530.00.72414.290.00.22450.00.022.96-0.260.01.19395.830.01.18807.690.01.43495.830.0610.00.01.19190.240.0
20Q1 (2)3.25-39.370.02.03-39.760.01.1-18.520.00.0300.00.0100.0000.0000.0000.0000.0000.0000.00.0100.00.06220.00.00.19-67.80.00.14-80.280.00.04133.330.023.0200.00.24-79.490.00.13-89.60.00.24-92.280.0610.00.00.41-48.750.0
19Q4 (1)5.360.00.03.370.00.01.350.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.00.590.00.00.710.00.0-0.120.00.00.000.00.01.170.00.01.250.00.03.110.00.0610.00.00.80.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。