損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.911.427.583.846.0119.010.06200.00.0775.0000.02100.00.040.00.090.00000-0.0500.0814.292.3920.11.9915.70.3950.016.3425.986.096.845.4615.920.000326.672.720.0
2022 (9)14.2720.837.321.675.0515.30.02100.00.040000.010.00.040.00.0928.570000-0.0500.07-50.01.9927.561.7229.320.2618.1812.97-6.155.7022.064.7138.530.000307.142.2529.31
2021 (8)11.818.256.013.644.381.620.010.000000.010.00.040.00.07-12.500000.0200.147.691.567.591.3311.760.22-8.3313.82-14.854.67-3.713.4012.210.0002816.671.7411.54
2020 (7)10.9112.715.2813.794.314.870.010.000000.010.00.0433.330.0860.00000000.1330.01.4540.781.1938.370.2460.016.2313.894.8534.353.0339.630.000244.351.5641.82
2019 (6)9.689.754.640.04.1120.880.010.000000.010.00.030.00.0525.000000.0100.142.861.0321.180.8621.130.1525.014.252.373.6112.812.1718.580.000234.551.123.6
2018 (5)8.827.824.64-0.223.43.980.01000000.010.00.0350.00.04-33.330000-0.0100.07-41.670.85123.680.71136.670.12100.013.92-14.183.20131.881.83258.820.000220.00.89106.98
2017 (4)8.182.634.65-5.493.2710.1000.010.0000.010.00.02100.00.060.000000.03200.00.12300.00.38245.450.3233.330.06200.016.22-6.841.3800.51200.00.000220.00.43168.75
2016 (3)7.9704.9202.970000.010000.0100.0100.06000000.0100.0300.1100.0900.02017.4100.0000.1700.0002200.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.479.0214.322.212.2420.221.676.379.870.01-66.670.00-100.0-100.00000-100.000-100.000-100.0-100.00000000100.0100.00.09-10.01000.00.692.9925.450.63.4530.430.090.0-10.013.05-0.99-27.261.71-3.9321.281.466.578.964.1158.085.12359.389.380.772.6722.22
24Q2 (19)4.19.046.771.962.082.081.575.378.280.03200.050.00.020.00.00000.010.000.05025.00.06200.0200.0000000-0.0357.14-200.00.1300.0100.00.67131.0326.420.58114.8131.820.09125.00.013.18-2.44-19.681.78117.0721.091.3750.5523.422.60217.07-3.7320.06.670.75102.722.95
24Q1 (18)3.76-18.085.621.92-7.699.091.49-9.156.430.01-50.00.00.020.00.00000.010.000000.02100.0-33.33000000-0.07-600.00-0.05-600.0-266.670.29-67.42-30.950.27-62.5-27.030.04-73.33-33.3313.51-18.81-0.220.82-63.23-33.330.91-55.17-6.190.82-86.64-33.33320.06.670.37-61.46-26.0
23Q4 (17)4.5917.396.742.0813.66-5.021.647.8911.560.02100.0100.00.020.0100.00000.01000000.01-50.00.0000000-0.0150.050.00.01200.0200.00.8961.8241.270.7256.5228.570.1550.0114.2916.64-7.2556.392.2358.1620.542.0351.4924.546.1457.036.97320.06.670.9652.3835.21
23Q3 (16)3.911.826.251.83-4.69-4.191.524.8320.630.01-50.000.020.0100.00000000-100.000.020.0-33.33000000-0.02-100.050.0-0.01-120.00.00.553.7710.00.464.556.980.111.1142.8617.949.3227.321.41-4.08-1.41.3420.726.353.9144.810.51326.676.670.633.2812.5
23Q2 (15)3.847.8714.631.929.0917.791.453.5719.830.02100.000.020.0100.00000000.0400.00.02-33.33-33.33000000-0.01000.0566.67-28.570.5326.19-8.620.4418.92-12.00.0950.012.516.4121.217.381.4719.51-16.01.1114.43-9.762.70119.513.45300.07.140.6122.0-4.69
23Q1 (14)3.56-17.2120.681.76-19.6312.11.4-4.7625.00.010.000.02100.0100.00000000000.03200.050.00000000100.0-100.00.03400.050.00.42-33.3350.00.37-33.9354.170.06-14.2950.013.5427.26-4.451.23-33.5143.020.97-40.4953.971.23-78.5743.02300.07.140.5-29.5847.06
22Q4 (13)4.316.8521.472.1914.6639.491.4716.6711.360.01000.010.000000000000.01-66.670.0000000-0.0250.00-0.010.0-200.00.6326.0-5.970.5630.23-5.080.070.0-12.510.64-24.49-7.881.8529.37-11.061.6329.37-1.815.7447.5622.13300.07.140.7126.79-1.39
22Q3 (12)3.689.8521.451.9117.1821.661.264.1315.60000.010.000000000-100.000.030.0200.0000000-0.0400-0.01-114.29-150.00.5-13.7931.580.43-14.034.380.07-12.516.6714.090.79-7.181.43-18.2925.441.262.4446.513.8949.0449.04307.147.140.56-12.533.33
22Q2 (11)3.3513.5616.721.633.8210.141.218.0418.630000.010.000000000.0400.00.0350.00.00000000-100.0-100.00.07250.0-12.50.58107.1426.090.5108.3335.140.08100.014.2913.98-1.34-7.841.75103.4925.01.2395.2448.192.61203.4967.31280.03.70.6488.2428.0
22Q1 (10)2.95-16.6724.471.570.013.771.12-15.1517.890000.01000000000000.02100.0100.00000000.0100.00.02100.0-33.330.28-58.21366.670.24-59.32500.00.04-50.0300.014.1722.68-29.750.86-58.65437.50.63-62.052000.00.86-81.7437.5280.03.70.34-52.78240.0
21Q4 (9)3.5416.835.671.570.04.671.3221.1-2.220000000000000000.010.0-80.00000000000.01-50.0-80.00.6776.3219.640.5984.3825.530.0833.330.011.55-23.91-15.632.0882.468.331.6693.0238.334.7080.08-3.69280.016.670.7271.4322.03
21Q3 (8)3.035.5713.061.576.0817.161.096.867.920000000000000-100.000.01-66.670.00000000-100.0100.00.02-75.0100.00.38-17.3911.760.32-13.5110.340.06-14.2920.015.180.07-0.261.14-18.57-4.20.863.617.52.6167.31-12.71283.716.670.42-16.013.51
21Q2 (7)2.8721.111.241.487.2522.311.027.373.030000000000000.0400.00.03200.0200.00000000.010.00.00.08166.6733.330.46666.674.550.37825.08.820.07600.0-22.2215.17-24.79-24.91.40775.0-1.410.832666.673.751.56875.0-13.33270.012.50.5400.06.38
21Q1 (6)2.37-29.253.491.38-8.012.20.95-29.63-1.040000000000000000.01-80.00.00000000.01000.03-40.0200.00.06-89.29-45.450.04-91.49-55.560.01-87.5-50.020.1747.3324.350.16-91.67-56.760.03-97.5-86.960.16-96.72-56.762712.512.50.1-83.05-28.57
20Q4 (5)3.3525.014.731.511.9423.971.3533.668.00000000000000000.05400.0150.00000000100.0-100.00.05400.00.00.5664.719.80.4762.079.30.0860.033.3313.69-10.0521.81.9261.344.351.2050.010.094.8863.2133.33240.04.350.5959.4611.32
20Q3 (4)2.683.880.01.3410.740.01.012.020.0000.0000.0000.0000.00-100.00.00.010.00.0000.0000.0-0.01-200.00.00.01-83.330.00.34-22.730.00.29-14.710.00.05-44.440.015.22-24.650.01.19-16.20.00.800.00.02.9966.110.0240.00.00.37-21.280.0
20Q2 (3)2.5812.660.01.21-1.630.00.993.120.0000.0000.0000.0000.00.0400.00.010.00.0000.0000.00.0100.00.06500.00.00.44300.00.00.34277.780.00.09350.00.020.2024.540.01.42283.780.00.80247.830.01.80386.490.0240.00.00.47235.710.0
20Q1 (2)2.29-21.580.01.231.650.00.96-23.20.0000.0000.0000.0000.0000.00.01-50.00.0000.0000.00-100.00.00.01-80.00.00.11-78.430.00.09-79.070.00.02-66.670.016.2244.310.00.37-79.890.00.23-78.90.00.37-89.890.0244.350.00.14-73.580.0
19Q4 (1)2.920.00.01.210.00.01.250.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.020.00.00.050.00.00.510.00.00.430.00.00.060.00.011.240.00.01.840.00.01.090.00.03.660.00.0230.00.00.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。