損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)51.192.6539.55-1.931.596.00.27200.00000000000000000-1.2508.821.387.0722.961.7315.3319.69-4.836.0712.27.3626.90.0001136.611.2718.51
2023 (9)49.8730.1440.3324.551.528.210.09350.00.4-9.090.111.1100000.23000000.07-61.11-0.807.2599.185.75100.351.597.3720.69-1.485.4184.645.8063.840.0001068.169.5171.04
2022 (8)38.3270.7732.3877.231.1728.570.0200.4446.670.0928.5700000000000.180-1.1303.6431.882.8734.110.7620.6321.00-7.412.939.743.5451.930.0009822.55.5637.97
2021 (7)22.4415.9718.279.990.9135.82000.325.00.0740.000000.03200.00000-0.020-0.4902.7656.822.1449.650.6390.9122.6821.352.6732.842.3364.080.0008012.684.0368.62
2020 (6)19.3577.0416.6189.830.674.69000.2450.00.05-16.6700000.010.00.01000-0.190-0.1801.7627.541.4332.410.3310.018.69-13.552.014.691.4230.280.0007126.792.3920.1
2019 (5)10.9312.18.758.560.6412.280.0100.1623.080.06000000.01-85.7100000.02-71.43-0.1501.3826.611.0821.350.350.021.6219.051.92-9.01.0932.930.0005633.331.9936.3
2018 (4)9.7525.648.0627.330.5742.5000.130.00000000.0700.010000.070-0.0401.0926.740.8925.350.233.3318.165.772.11-13.170.823.80.0004244.831.4619.67
2017 (3)7.76-15.386.33-24.820.4-16.67000.13-23.53000000000000-0.010-0.1800.86616.670.71610.00.15650.017.170.642.4300.79259.090.0002916.01.22130.19
2016 (2)9.1708.4200.480000.1700000000000000.020-0.1500.1200.100.02017.0600.0000.2200.0002500.530
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)17.171.6937.0214.5371.1470.940.35-22.22-28.570.1271.43200.00-100.0-100.00-100.0-100.000000000-100.00100.000000-100.0100.0-0.51-492.31-8.511.7147.41-43.381.4252.69-40.830.2926.09-53.2317.03-15.27-17.011.2648.24-44.251.71140.85-32.686.2519.9615.11132.736.62.3531.28-34.54
24Q3 (19)9.96-21.76-19.748.49-3.63-20.80.450.036.360.07-12.500.130.044.440.020.00.0000000000-0.01000000.18350.0157.140.13116.88200.01.16-57.04-5.690.93-57.14-5.10.23-57.41-11.5420.101.01-3.130.85-57.71-6.590.71-72.69-27.555.2118.9563.841101.851.851.79-46.25-0.56
24Q2 (18)12.7311.7630.168.8113.975.380.4532.3550.00.080100.00.1330.044.440.020.00.00000000-100.000000000.04-55.560-0.77-600.0-862.52.7-16.15159.622.17-14.9161.450.54-19.4145.4519.90-4.28-5.062.01-15.19161.042.6010.64220.994.3884.8192.111080.00.03.33-12.14108.12
24Q1 (17)11.39-8.73-25.077.73-9.06-39.420.34-30.61-8.110-100.000.111.11-16.670.020.00.00000000.02-91.300000000.09550.0350.0-0.1176.60.03.226.6264.292.556.2564.520.678.0663.4120.791.320.02.374.8753.92.35-7.4859.862.37-56.3553.91081.896.933.795.5750.4
23Q4 (16)12.480.5610.838.5-20.71-8.90.4948.4858.060.040300.00.090.0-40.00.020.00.00000000.2300000000-0.02-128.57-118.18-0.47-261.54-1075.03.02145.5391.142.4144.990.480.62138.4687.8820.52-1.11-0.442.26148.3576.562.54159.18120.875.4370.7585.32106-1.858.163.5999.4468.54
23Q3 (15)12.4126.8934.4510.7228.2336.210.3310.06.450-100.000.090.0-30.770.020.00.00000000000000000.070600.0-0.13-62.577.971.2318.27167.390.9818.07172.220.2618.18160.020.75-1.0-4.950.9118.18145.950.9820.9916.673.1839.4792.731080.010.21.812.581.82
23Q2 (14)9.78-35.660.28.36-34.48-1.070.3-18.9250.00.04000.09-25.0-10.00.020.00.00000000000000000-100.0-100.0-0.0827.2781.41.04-46.9455.220.83-46.4556.60.22-46.3457.1420.960.82-0.190.77-50.014.930.81-44.9-4.712.2848.0545.221086.9335.01.6-36.5142.86
23Q1 (13)15.234.9988.5912.7636.7689.60.3719.358.820-100.000.12-20.071.430.020.0-33.330000000000000000.02-81.82100.0-0.11-175.0-57.141.9624.05113.041.5523.02115.280.4124.24105.020.790.87-2.211.5420.3169.231.4727.83110.01.54-47.4469.231013.0626.252.5218.3190.91
22Q4 (12)11.2621.99155.339.3318.55139.230.310.019.230.01000.1515.3887.50.020.00.000000000-100.00000000.111000.0650.0-0.0493.2286.211.58243.484050.01.26250.03250.00.33230.0020.61-5.5901.28245.952233.331.1536.9422.732.9377.589.74980.022.52.13115.15587.1
22Q3 (11)9.23-5.4347.687.87-6.8667.80.3155.063.160000.1330.085.710.020.00.000000000-100.00000000.01-75.0125.0-0.59-37.21-490.00.46-31.34-64.060.36-32.08-62.890.1-28.57-67.7421.833.95-10.640.37-44.78-69.420.84-1.18-11.581.655.1-39.569822.522.50.99-11.61-38.51
22Q2 (10)9.7621.09-17.158.4525.56-12.80.2-41.18-56.520000.142.86-33.330.02-33.33-33.330000000000000000.04300.00.0-0.43-514.29-290.910.67-27.17-56.210.53-26.39-56.560.14-30.0-54.8421.00-1.222.590.67-26.37-55.920.8521.43-27.971.5772.533.29800.00.01.12-15.15-46.92
22Q1 (9)8.0682.7706.7372.5600.3430.7700000.07-12.500.0350.000000000-100.000000000.01150.00-0.0775.8600.922400.000.721900.000.20021.26000.911616.6700.70218.1800.91-65.920800.001.32325.810
21Q4 (8)4.41-29.44-50.03.9-16.84-47.440.2636.84-29.730000.0814.29-46.670.020.0-33.330000000.01-50.00000000-0.0250.086.67-0.29-190.0-262.5-0.04-103.12-104.76-0.04-104.12-105.970-100.0-100.00.00-100.0-100.0-0.06-104.96-106.380.22-76.84-66.672.67-2.232.84800.012.680.31-80.75-73.73
21Q3 (7)6.25-46.9404.69-51.600.19-58.700000.07-53.3300.02-33.3300000000.0200000000-0.04-200.00-0.19.0901.28-16.3400.97-20.4900.310.0024.4319.3501.21-20.3900.95-19.4902.7379.610800.001.61-23.70
21Q2 (6)11.78011.879.6905.330.46053.330000.15050.00.0300.000000000-100.000-100.00000.040200.0-0.110-10.01.53064.521.22060.530.31093.7520.47016.91.52039.451.18055.261.52039.4580014.292.11072.95

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。