損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.49-51.949.35-55.455.97-17.080.24118.180.1770.00.0433.33000.0100.03-62.5000.03200.0-0.0300.21-76.920.38-92.320.31-92.070.15-85.7138.4781.630.32-91.230.10-96.560.00097-2.022.0-68.35
2022 (9)32.2326.6420.9924.27.232.840.111000.00.1400.00.03-25.000000.08300.00.01-50.00.010.00.9400.9104.9562.33.9160.251.0572.1321.186.433.6542.582.9119.260.000996.456.3246.64
2021 (8)25.4524.6916.922.115.4222.350.010.00.02-60.00.040.00.010000.02100.00.0200.010-0.110-0.0703.0560.532.4451.550.6169.4419.905.792.5642.222.4435.560.0009314.814.3139.94
2020 (7)20.4138.9413.8423.574.43-2.210.01-80.00.050.00.040.000000.01-75.00000-0.230-0.2401.901.6100.36018.8101.8001.8000.000811.253.081440.0
2019 (6)14.69-28.3811.2-23.914.53-7.930.050.00.05-37.50.04000000.0433.330000-0.0900.1-9.09-0.930-0.810-0.0600.000-1.010-0.8800.000801.270.2-89.42
2018 (5)20.5143.8314.7237.964.9211.060.05150.00.080.00000000.030.000000.1600.1100.9801.000.0202.2201.1800.8600.0007917.911.890
2017 (4)14.262.4410.670.384.43-1.990.02100.00.08-27.27000.02-33.33000.03-40.00000-0.20-0.240-1.070-0.870-0.100.000-1.290-0.6100.0006724.07-0.150
2016 (3)13.92-9.7310.63-5.344.528.920.010.00.1137.5000.0350.0000.050.0-0.01000-0.010-0.130-1.370-1.280-0.0400.000-2.360-1.1200.000543.85-0.410
2015 (2)15.42-22.6711.23-20.34.15-12.450.010.00.08-20.0000.02100.0000.05-16.67-0.010000.09-62.50.06-73.910.11-91.79000.08-52.9474.51476.70.01-99.6-0.0600.0005213.040.83-57.22
2014 (1)19.9451.6314.0944.074.7456.440.010.00.10000.010000.06100.0-0.020000.24166.670.23666.671.34262.161.17368.00.1741.6712.92-59.152.50331.030.91333.330.000469.521.94110.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.22-16.27-0.242.8-8.512.451.824.012.350.030.00.00-100.0-100.00-100.0-100.000000-100.000-100.00000100.000-100.0-100.0-0.04-144.44-113.33-0.44-241.94-204.76-0.39-225.81-214.71-0.04-300.0-140.00.00-100.0-100.0-0.38-222.58-205.56-0.34-261.9-950.0-0.36-1300.0-228.571033.07.290.06-91.78-92.94
24Q2 (19)5.0475.078.723.0656.9275.861.756.0612.90.03-25.0-57.140.0525.025.00.010.00.00000000-100.0-100.0000-0.01-200.0-200.00.12-60.0-7.690.09-78.05-57.140.31200.0219.230.31214.81234.780.02300.0300.06.73000.31206.9229.170.21131.82148.840.03110.34142.861004.173.090.73711.11386.67
24Q1 (18)2.88-33.64-29.931.95-23.53-24.121.6511.4924.060.04-20.0-50.00.040.00.00.010.00.00000000.02100.0000-100.00.01-50.000.3203.45433.330.41246.434200.0-0.31-1133.33-255.0-0.27-775.0-268.75-0.01-150.0-120.00.00-100.0-100.0-0.29-825.0-270.59-0.66-312.9-488.24-0.29-190.62-270.5996-1.03-2.040.09-78.57-84.48
23Q4 (17)4.342.6-22.912.552.41-27.761.48-8.64-10.840.0566.67-28.570.040.00.00.010.00.00000-100.000.010.0-66.670000.020100.0-0.29-231.829.38-0.28-193.33-12.00.03-92.86-83.330.04-88.24-69.230.02-80.0-66.6770.57211.43105.440.04-88.89-69.230.31675.0-16.220.3214.29-91.88971.04-2.020.42-50.59-20.75
23Q3 (16)4.2350.0-39.662.4943.1-45.271.624.52-14.740.03-57.140.00.040.00.00.010.00.00000.01000.010.00.00000-100.000.2269.23-69.440.342.86-53.850.42261.54-65.290.34247.83-63.830.11100.0-62.9622.6603.190.36250.0-61.70.04109.3-85.710.28500.0-92.6596-1.03-4.00.85466.67-45.51
23Q2 (15)2.82-31.39-74.081.74-32.3-75.351.5516.54-22.110.07-12.5600.00.040.0300.00.010.00.00000000.01000-100.0-100.00.01000.13244.44-56.670.212200.0-19.23-0.26-230.0-112.44-0.23-243.75-113.77-0.01-120.0-102.380.00-100.0-100.0-0.24-241.18-114.2-0.43-352.94-131.39-0.07-141.18-102.4497-1.02-2.020.15-74.14-93.8
23Q1 (14)4.11-27.0-52.812.57-27.2-56.071.33-19.88-19.390.0814.2900.040.0300.00.010.00.00000000-100.0-100.00.01000-100.00-0.0971.88-139.13-0.0196.0-104.00.211.11-86.30.1623.08-86.320.05-16.67-83.3323.97-30.2215.630.1730.77-85.590.17-54.05-80.90.17-95.69-85.5998-1.01-1.010.589.43-67.78
22Q4 (13)5.63-19.69-11.763.53-22.42-18.11.66-12.639.930.07133.3300.040.000.010.00.00000000.03200.0160.00000.0100.0-0.32-144.44-1500.0-0.25-138.46-2400.00.18-85.12-67.270.13-86.17-69.770.06-77.78-53.8534.3556.4243.240.13-86.17-71.740.3732.14-13.953.943.4150.3899-1.06.450.53-66.03-39.77
22Q3 (12)7.01-35.5712.344.55-35.559.641.9-4.5236.690.03200.000.04300.0300.00.010.00.00000000.010-75.00-100.000000.72140.07300.00.65150.03150.01.21-42.1170.420.94-43.7167.860.27-35.7192.8621.9610.4112.210.94-44.3864.910.28-79.56-46.153.8132.7572.41001.012.041.56-35.5451.46
22Q2 (11)10.8824.9172.77.0620.6867.71.9920.6160.480.01000.010.00.00.010.00.00000000-100.000.010-50.00000.330.43350.00.264.0316.672.0943.15182.431.6742.74183.050.4240.0200.019.89-4.053.921.6943.22152.241.3753.9398.552.87143.2272.89990.011.242.4234.44130.48
22Q1 (10)8.7136.5233.385.8535.7338.31.659.2727.910000.0100.00.010.00.000-100.00000.03160.00.00000-100.000.231250.0666.670.252600.0525.01.46165.4539.051.17172.0936.050.3130.7757.8920.73-13.5512.111.18156.5218.00.89106.9811.251.18-54.9618.0996.4515.121.8104.5532.35
21Q4 (9)6.382.244.424.313.867.211.518.6327.970000-100.0-100.00.010.00.0000000-0.05-225.000000.0100-0.02-100.081.82-0.01-150.092.310.55-22.54-30.380.43-23.21-35.820.13-7.14-13.3323.9822.5329.410.46-19.3-44.580.43-17.31-44.872.6218.5531.093-5.114.810.88-14.56-22.12
21Q3 (8)6.24-0.9513.664.15-1.4316.571.3912.121.930000.010.00.00.010.00.00000000.04000-100.00000-0.0191.6790.00.02116.67116.670.71-4.055.970.56-5.085.660.140.0-6.6719.572.25-15.210.57-14.93-14.930.52-24.64-17.462.2133.1387.299810.1122.51.03-1.98.42
21Q2 (7)6.3-3.5213.114.21-0.4712.271.24-3.885.980000.010.00.00.010.00.00-100.000000-100.000.0200000-0.12-500.00-0.12-400.000.74-29.5215.620.59-31.41.720.14-26.32100.019.143.5275.110.67-33.0-6.940.69-13.7523.211.6666.0225.49893.4911.251.05-22.7914.13
21Q1 (6)6.536.87101.544.235.2267.861.299.3237.230000.010.00.00.010.00.00.01000000.03000000000.03127.27-40.00.04130.77300.01.0532.91625.00.8628.36605.880.1926.672000.018.49-0.2201.0020.48576.190.802.56570.591.00-50.0576.19866.177.51.3620.351411.11
20Q4 (5)6.1111.2981.314.0212.9244.091.183.51-1.6700-100.00.010.000.010.0000000000-100.0000000-0.11-10.021.43-0.13-8.3313.330.7917.91202.60.6726.42204.690.150.0250.018.53-19.7100.8323.88203.750.7823.81262.52.0069.49298.02811.251.251.1318.95345.65
20Q3 (4)5.49-1.440.03.56-5.070.01.14-2.560.0000.00.010.00.00.010.00.0000.0000.0000.0000.0000.0-0.100.0-0.1200.00.674.690.00.53-8.620.00.15114.290.023.08111.160.00.67-6.940.00.6312.50.01.18131.370.0800.00.00.953.260.0
20Q2 (3)5.5771.910.03.7548.810.01.1724.470.0000.00.010.00.00.010.00.0000.0000.0000.0000.0000.00-100.00.00-100.00.00.64420.00.00.58441.180.00.07800.00.010.9300.00.72442.860.00.56429.410.00.51342.860.0800.00.00.92922.220.0
20Q1 (2)3.24-3.860.02.52-9.680.00.94-21.670.00-100.00.00.0100.00.0100.0000.0000.00-100.00.0000.0000.00.05135.710.00.01106.670.0-0.274.030.0-0.1773.440.0-0.0190.00.00.0000.0-0.2173.750.0-0.1764.580.0-0.2179.210.0800.00.00.09119.570.0
19Q4 (1)3.370.00.02.790.00.01.20.00.00.010.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.0-0.140.00.0-0.150.00.0-0.770.00.0-0.640.00.0-0.10.00.00.000.00.0-0.800.00.0-0.480.00.0-1.010.00.0800.00.0-0.460.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。