玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1290.00.00.08-70.37-71.430.18-41.94169.230.6015.38-16.678.86-8.095.9820.04-3.8843.553.96-43.99285.050.84-78.24-79.860.35-48.53294.440.1-71.43-72.222.47-62.23-60.290.84-78.24-79.863.00-36.9758.20
24Q3 (19)1290.00.00.27-3.57285.710.31158.3329.170.52108.018.189.6414.088.5620.854.674.047.0788.5328.083.86-11.47238.60.68112.538.780.35-2.78288.896.547.21117.283.86-11.47238.614.45514.88629.16
24Q2 (18)1290.00.00.281033.33-6.670.121100.0140.00.25933.33-32.438.4514.814.1919.9214.6814.613.75420.8382.044.361027.66-9.540.32540.088.240.361000.0-7.696.106000.01.54.361027.66-9.541.42461.31601.92
24Q1 (17)1290.00.0-0.03-110.71-150.00.01103.850-0.03-104.17-150.07.36-11.9611.8517.3724.43-3.020.72133.64238.46-0.47-111.27-143.930.05127.78266.67-0.04-111.11-150.00.10-98.39-86.49-0.47-111.27-143.93-8.9194.65-52.24
23Q4 (16)1290.00.00.28300.0182.35-0.26-208.33-159.090.7263.64-11.118.36-5.86-5.9613.96-30.34-23.42-2.14-138.77-136.034.17265.79185.63-0.18-136.73-133.960.36300.0181.826.22106.64213.924.17265.79185.631.81111.6685.83
23Q3 (15)1290.00.00.07-76.67-61.110.24380.0-44.190.4418.92-61.48.889.49-1.4420.0415.30.05.52167.96-15.981.14-76.35-56.490.49188.24-16.950.09-76.92-60.873.01-49.92-1.631.14-76.35-56.4916.37161.66190.00
23Q2 (14)1290.00.00.30400.0-26.830.050-80.770.37516.67-61.468.1123.25-11.0717.38-2.96-7.52.06496.15-61.54.82350.47-16.460.17666.67-65.310.39387.5-26.426.01712.16-19.114.82350.47-16.46-1.37258.82-50.00
23Q1 (13)1290.00.00.06117.65-89.290.00-100.0-100.00.06-92.59-89.296.58-25.98-35.9317.91-1.7621.18-0.52-108.75-122.321.07121.97-85.16-0.03-105.66-112.50.08118.18-88.890.74113.55-90.861.07121.97-85.16-13.66-85.62-48.84
22Q4 (12)1290.00.0-0.34-288.89-153.970.442.33-22.810.81-28.95-34.688.89-1.33-21.5418.23-9.031.335.94-9.59-21.22-4.87-285.88-166.080.53-10.17-37.65-0.44-291.3-153.66-5.46-278.43-166.34-4.87-285.88-166.08-1.27-172.5033.85
22Q3 (11)1290.00.00.18-56.1-28.00.4365.3819.441.1418.7586.899.01-1.21-20.4820.046.6526.26.5722.820.332.62-54.59-9.970.5920.41-4.840.23-56.6-30.33.06-58.82-29.332.62-54.59-9.97-6.21-41.45112.69
22Q2 (10)1290.02.380.41-26.7932.260.26160.044.440.9671.43159.469.12-11.2-13.5518.7927.1324.115.35129.6151.995.77-19.9753.460.49104.1732.430.53-26.3935.97.43-8.2748.65.77-19.9753.46-10.28-18.9538.77
22Q1 (9)1290.02.380.56-11.11833.330.10-82.46233.330.56-54.84833.3310.27-9.364.814.78-17.840.142.33-69.177.867.21-2.17836.360.24-71.7684.620.72-12.2928.578.10-1.58403.117.21-2.17836.36-4.6870.44-12.06
21Q4 (8)1290.02.380.63152.0325.00.5758.3335.711.24103.281277.7811.330.09.2617.9913.296.147.5438.126.097.37153.26314.240.8537.137.10.82148.48334.298.2390.07420.237.37153.26314.243.6966.3379.16
21Q3 (7)1292.382.380.25-19.350.00.36100.02.860.6164.8669.4411.337.398.0115.884.890.75.4655.11-1.82.91-22.61-1.690.6267.576.90.33-15.386.454.33-13.41.412.91-22.61-1.697.52198.66300.00
21Q2 (6)1260.03.280.31416.67-35.420.18500.0-37.930.37516.67208.3310.557.6511.1715.142.57-12.643.52168.7-54.43.76388.31-41.250.37184.62-49.320.39457.14-33.95.00210.56-49.553.76388.31-41.251.08269.05203.57
21Q1 (5)1260.03.280.06121.43116.670.03-92.8650.00.06-33.33116.679.8-5.537.8314.76-12.9216.131.31-78.09301.540.77122.38111.270.13-79.03360.00.07120.0115.911.61162.65122.610.77122.38111.27--0.00
20Q4 (4)1260.00.0-0.28-212.00.00.4220.00.00.09-75.00.010.37-1.140.016.957.480.05.987.550.0-3.44-216.220.00.626.90.0-0.35-212.90.0-2.57-160.190.0-3.44-216.220.0--0.00
20Q3 (3)1263.280.00.25-47.920.00.3520.690.00.36200.00.010.4910.540.015.77-9.00.05.56-27.980.02.96-53.750.00.58-20.550.00.31-47.460.04.27-56.910.02.96-53.750.0--0.00
20Q2 (2)1220.00.00.48233.330.00.291350.00.00.12133.330.09.4933.470.017.3336.350.07.721287.690.06.40193.70.00.731560.00.00.59234.090.09.91239.190.06.40193.70.0--0.00
20Q1 (1)1220.00.0-0.360.00.00.020.00.0-0.360.00.07.110.00.012.710.00.0-0.650.00.0-6.830.00.0-0.050.00.0-0.440.00.0-7.120.00.0-6.830.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.5-11.2524.125.317.08.32N/A-
2025/12.81-6.65-4.662.81-4.668.91N/A-
2024/123.01-2.238.7534.587.528.951.52-
2024/113.087.841.731.577.49.141.49-
2024/102.86-10.714.4228.498.069.371.46-
2024/93.2-3.443.4425.638.489.671.42-
2024/83.324.976.8322.439.249.541.44-
2024/73.163.0222.6419.119.679.091.51-
2024/63.076.9118.2615.967.428.561.31-
2024/52.879.04-2.5512.895.137.931.42-
2024/42.638.1-4.9310.027.557.071.59-
2024/32.4320.931.247.3912.827.391.51-
2024/22.01-31.84-11.354.9619.537.731.44-
2024/12.956.4956.762.9556.768.751.27由於去年1月適逢農曆春節,工作天數較今年同期減少,致月營收較去年同期成長。
2023/122.77-8.58-8.8332.16-15.228.541.25-
2023/113.0310.733.8629.39-15.788.861.21-
2023/102.74-11.55-3.0326.36-17.578.931.2-
2023/93.09-0.280.2723.63-18.988.771.25-
2023/83.120.51-0.9520.53-21.268.271.32-
2023/72.58-0.64-19.3417.43-24.038.111.35-
2023/62.59-11.91-9.0114.85-24.798.31.3-
2023/52.946.38-9.2512.26-27.458.111.33-
2023/42.7715.12-15.439.32-31.777.441.45-
2023/32.45.88-25.626.55-36.916.551.72-
2023/22.2720.53-24.234.15-42.07.191.56-
2023/11.88-38.07-54.791.88-54.797.841.43因市場需求變化及遇農曆春節假期工作日減少,導致本期營業收入淨額較去年同期減少。
2022/123.044.16-30.8537.94-12.588.781.34-
2022/112.923.37-25.8834.9-10.528.831.33-
2022/102.82-8.53-13.7131.98-8.89.041.3-
2022/93.09-1.51-11.029.16-8.39.411.45-
2022/83.13-1.85-18.1526.08-7.979.171.49-
2022/73.1912.06-20.8122.94-6.379.281.47-
2022/62.85-12.13-25.3919.75-3.539.361.71-
2022/53.24-0.86-7.8116.91.479.741.64-
2022/43.271.25-2.0713.663.969.491.68-
2022/33.237.8711.9710.396.0110.391.62-
2022/22.99-28.08-2.927.163.5311.551.46-
2022/14.16-5.278.734.168.7312.51.35-
2021/124.411.6413.0843.415.0211.61.25-
2021/113.9420.3410.3139.0115.2410.681.36-
2021/103.27-5.650.0835.0715.8210.571.38-
2021/93.47-9.42-6.0431.817.7311.331.2-
2021/83.83-5.0514.2128.3321.4911.681.17-
2021/74.035.5930.5124.5122.7111.371.2-
2021/63.828.5613.1520.4721.2810.681.21-
2021/53.525.314.1316.6523.329.741.33-
2021/43.3415.7716.1713.1429.719.311.39-
2021/32.88-6.4727.199.835.089.81.31-
2021/23.08-19.4442.386.9138.6710.81.18-
2021/13.83-1.4735.833.8335.8311.281.13-
2020/123.898.8911.0637.740.8410.721.12-
2020/113.579.183.5333.85-0.210.531.14-
2020/103.27-11.426.2230.28-0.6310.311.16-
2020/93.6910.09-5.9127.01-1.410.131.26-
2020/83.358.5-10.6723.32-0.649.821.3-
2020/73.09-8.45-6.8419.971.269.841.3-
2020/63.37-0.086.3516.882.99.631.34-
2020/53.3817.482.013.512.078.521.51-
2020/42.8726.754.0410.132.090.0N/A-
2020/32.274.69-4.977.251.340.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1290.00.60-16.670.621450.034.37.4219.6713.54.09194.242.28-20.281.4218.181.373.790.77-17.2
2023 (9)1290.00.72-10.00.04-96.7731.93-14.3717.33-2.911.39-71.982.86-0.350.44-76.221.321.540.93-11.43
2022 (8)1290.00.80-33.331.247.8337.29-13.317.8511.564.968.062.87-24.471.85-6.091.3-38.391.05-34.78
2021 (7)1292.381.201233.331.157.4843.0114.8216.000.574.59-9.113.801800.01.974.232.11240.321.611363.64
2020 (6)1263.280.09200.01.07664.2937.460.4815.9116.135.05198.820.2025.01.89200.00.6226.530.11175.0
2019 (5)1224.270.03-97.030.14-91.1937.28-0.5913.70-30.531.69-72.870.16-95.280.63-73.080.49-66.890.04-96.67
2018 (4)1174.461.01-74.561.59-31.7637.55.9619.72-25.956.23-37.643.39-73.942.34-33.711.48-71.091.2-73.86
2017 (3)1127.693.97-22.162.33-48.1135.390.3126.63-17.839.99-45.5613.01-18.943.53-45.525.12-18.64.59-18.18
2016 (2)1040.05.1040.114.4956.9935.289.2332.4125.2318.3539.1216.0520.686.4852.116.2931.045.6132.62
2015 (1)104-0.953.64-22.722.86-14.8832.33.3625.88013.19013.3004.26-11.984.8-12.094.23-14.72

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。