損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 31.93 | -14.37 | 26.4 | -13.84 | 5.09 | 5.82 | 0.58 | 262.5 | 0.47 | 30.56 | 0.04 | 0.0 | 0.03 | 0.0 | 0.2 | 81.82 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -92.73 | 0.88 | 0 | 1.32 | 1.54 | 0.93 | -11.43 | 0.41 | 78.26 | 31.12 | 77.12 | 0.72 | -10.0 | 0.04 | -96.75 | 0.00 | 0 | 129 | 0.0 | 4.03 | 6.05 |
| 2022 (9) | 37.29 | -13.3 | 30.64 | -15.2 | 4.81 | -2.04 | 0.16 | 433.33 | 0.36 | 38.46 | 0.04 | 0.0 | 0.03 | -25.0 | 0.11 | 120.0 | 0.15 | -68.09 | 0 | 0 | 0 | 0 | 0.55 | 0 | -0.55 | 0 | 1.3 | -38.39 | 1.05 | -34.78 | 0.23 | -51.06 | 17.57 | -21.42 | 0.80 | -33.33 | 1.23 | 7.89 | 0.00 | 0 | 129 | 0.0 | 3.8 | -14.99 |
| 2021 (8) | 43.01 | 14.82 | 36.13 | 14.7 | 4.91 | 20.64 | 0.03 | -70.0 | 0.26 | -16.13 | 0.04 | 100.0 | 0.04 | 0.0 | 0.05 | 150.0 | 0.47 | 161.11 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.13 | 0 | 2.11 | 240.32 | 1.61 | 1363.64 | 0.47 | -12.96 | 22.36 | -74.51 | 1.20 | 1233.33 | 1.14 | 7.55 | 0.00 | 0 | 129 | 2.38 | 4.47 | 52.56 |
| 2020 (7) | 37.46 | 0.48 | 31.5 | -2.08 | 4.07 | -9.15 | 0.1 | -58.33 | 0.31 | 6.9 | 0.02 | 0.0 | 0.04 | 33.33 | 0.02 | 0 | 0.18 | 100.0 | 0.01 | 0 | -0.02 | 0 | -0.25 | 0 | -1.27 | 0 | 0.62 | 26.53 | 0.11 | 175.0 | 0.54 | 25.58 | 87.71 | 0.13 | 0.09 | 200.0 | 1.06 | 657.14 | 0.00 | 0 | 126 | 3.28 | 2.93 | 3.53 |
| 2019 (6) | 37.28 | -0.59 | 32.17 | 6.84 | 4.48 | -11.46 | 0.24 | 41.18 | 0.29 | 26.09 | 0.02 | 0 | 0.03 | 0 | 0 | 0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.14 | 0 | 0.49 | -66.89 | 0.04 | -96.67 | 0.43 | 104.76 | 87.60 | 510.88 | 0.03 | -97.03 | 0.14 | -91.14 | 0.00 | 0 | 122 | 4.27 | 2.83 | -16.52 |
| 2018 (5) | 37.5 | 5.96 | 30.11 | 15.99 | 5.06 | -14.09 | 0.17 | 30.77 | 0.23 | 35.29 | 0 | 0 | 0 | 0 | 0.27 | 42.11 | 0.12 | -14.29 | -0.01 | 0 | 0 | 0 | -0.45 | 0 | -0.85 | 0 | 1.48 | -71.09 | 1.2 | -73.86 | 0.21 | -58.82 | 14.34 | 42.97 | 1.01 | -74.56 | 1.58 | -31.9 | 0.00 | 0 | 117 | 4.46 | 3.39 | -46.45 |
| 2017 (4) | 35.39 | 0.31 | 25.96 | 8.85 | 5.89 | 18.75 | 0.13 | 62.5 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 0.19 | 533.33 | 0.14 | 366.67 | 0 | 0 | 0.4 | 344.44 | 0.67 | 0 | 1.58 | 0 | 5.12 | -18.6 | 4.59 | -18.18 | 0.51 | -19.05 | 10.03 | 0.5 | 3.97 | -22.16 | 2.32 | -47.87 | 0.00 | 0 | 112 | 7.69 | 6.33 | -15.6 |
| 2016 (3) | 35.28 | 9.23 | 23.85 | -0.38 | 4.96 | 20.98 | 0.08 | -55.56 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.03 | -72.73 | -0.02 | 0 | 0.09 | -72.73 | 0 | 0 | -0.18 | 0 | 6.29 | 31.04 | 5.61 | 32.62 | 0.63 | 26.0 | 9.98 | -4.77 | 5.10 | 40.11 | 4.45 | 56.69 | 0.00 | 0 | 104 | 0.0 | 7.5 | 21.95 |
| 2015 (2) | 32.3 | 3.36 | 23.94 | 4.72 | 4.1 | 15.49 | 0.18 | -18.18 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.11 | -47.62 | 0.01 | 0 | 0.33 | 312.5 | 0.11 | 1000.0 | 0.54 | -12.9 | 4.8 | -12.09 | 4.23 | -14.72 | 0.5 | 11.11 | 10.48 | 26.27 | 3.64 | -22.72 | 2.84 | -14.97 | 0.00 | 0 | 104 | -0.95 | 6.15 | -6.96 |
| 2014 (1) | 31.25 | 3.75 | 22.86 | 7.07 | 3.55 | 9.23 | 0.22 | 83.33 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 162.5 | 0 | 0 | 0.08 | 0 | 0.01 | 0 | 0.62 | 376.92 | 5.46 | -3.36 | 4.96 | -7.12 | 0.45 | 73.08 | 8.30 | 77.73 | 4.71 | -9.77 | 3.34 | -16.71 | 0.00 | 0 | 105 | 3.96 | 6.61 | 0.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.64 | 14.08 | 8.56 | 7.63 | 12.7 | 7.46 | 1.33 | -2.92 | 3.1 | 0.15 | -21.05 | 66.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.05 | -125.0 | 77.27 | 0.63 | 21.15 | 133.33 | 0.35 | -2.78 | 288.89 | 0.26 | 73.33 | 52.94 | 40.98 | 43.89 | -34.01 | 0.27 | -3.57 | 285.71 | 0.31 | 158.33 | 29.17 | 0.52 | 108.0 | 18.18 | 130 | 0.78 | 0.78 | 1.32 | 12.82 | 46.67 |
| 24Q2 (19) | 8.45 | 14.81 | 4.19 | 6.77 | 11.35 | 1.04 | 1.37 | 12.3 | 10.48 | 0.19 | 35.71 | 5.56 | 0.15 | 7.14 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0.02 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 550.0 | 0.2 | 500.0 | -37.5 | 0.52 | 5100.0 | 6.12 | 0.36 | 1000.0 | -7.69 | 0.15 | 275.0 | 50.0 | 28.48 | 0 | 43.77 | 0.28 | 1033.33 | -6.67 | 0.12 | 1100.0 | 140.0 | 0.25 | 933.33 | -32.43 | 129 | 0.0 | 0.0 | 1.17 | 74.63 | 6.36 |
| 24Q1 (18) | 7.36 | -11.96 | 11.85 | 6.08 | -15.44 | 12.59 | 1.22 | -9.63 | 0.83 | 0.14 | -17.65 | 0.0 | 0.14 | 16.67 | 7.69 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -183.33 | -433.33 | -0.05 | -107.14 | -162.5 | 0.01 | -98.08 | -80.0 | -0.04 | -111.11 | -150.0 | 0.04 | -76.47 | 300.0 | 0.00 | -100.0 | 0 | -0.03 | -110.71 | -150.0 | 0.01 | 103.85 | 0 | -0.03 | -104.17 | -150.0 | 129 | 0.0 | 0.0 | 0.67 | -49.24 | -5.63 |
| 23Q4 (17) | 8.36 | -5.86 | -5.96 | 7.19 | 1.27 | -1.1 | 1.35 | 4.65 | 23.85 | 0.17 | 88.89 | 41.67 | 0.12 | 9.09 | 9.09 | 0.01 | 0.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.15 | 275.0 | 0 | 0.05 | 25.0 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 233.33 | 500.0 | 0.7 | 418.18 | 169.31 | 0.52 | 92.59 | 206.12 | 0.36 | 300.0 | 181.82 | 0.17 | 0.0 | 440.0 | 32.90 | -47.02 | 0 | 0.28 | 300.0 | 182.35 | -0.26 | -208.33 | -159.09 | 0.72 | 63.64 | -11.11 | 129 | 0.0 | 0.0 | 1.32 | 46.67 | 560.0 |
| 23Q3 (16) | 8.88 | 9.49 | -1.44 | 7.1 | 5.97 | -1.53 | 1.29 | 4.03 | 6.61 | 0.09 | -50.0 | 350.0 | 0.11 | -8.33 | 22.22 | 0.01 | 0.0 | 0.0 | -0.02 | -166.67 | -300.0 | 0.04 | 0 | -63.64 | 0.04 | 33.33 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -350.0 | -136.0 | -0.22 | -168.75 | 31.25 | 0.27 | -44.9 | -3.57 | 0.09 | -76.92 | -60.87 | 0.17 | 70.0 | 325.0 | 62.10 | 213.48 | 339.18 | 0.07 | -76.67 | -61.11 | 0.24 | 380.0 | -42.86 | 0.44 | 18.92 | -61.4 | 129 | 0.0 | 0.0 | 0.9 | -18.18 | 2.27 |
| 23Q2 (15) | 8.11 | 23.25 | -11.07 | 6.7 | 24.07 | -9.46 | 1.24 | 2.48 | 1.64 | 0.18 | 28.57 | 1700.0 | 0.12 | -7.69 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -113.33 | 0.32 | 300.0 | 68.42 | 0.49 | 880.0 | -27.94 | 0.39 | 387.5 | -26.42 | 0.1 | 600.0 | -33.33 | 19.81 | 0 | -11.09 | 0.30 | 400.0 | -26.83 | 0.05 | 0 | -80.77 | 0.37 | 516.67 | -61.46 | 129 | 0.0 | 0.0 | 1.1 | 54.93 | -13.39 |
| 23Q1 (14) | 6.58 | -25.98 | -35.93 | 5.4 | -25.72 | -38.29 | 1.21 | 11.01 | -5.47 | 0.14 | 16.67 | 1300.0 | 0.13 | 18.18 | 85.71 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 175.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -83.33 | 0.08 | 107.92 | -86.44 | 0.05 | 110.2 | -93.98 | 0.08 | 118.18 | -88.89 | -0.02 | 60.0 | -122.22 | 0.00 | 0 | -100.0 | 0.06 | 117.65 | -89.29 | 0.00 | -100.0 | -100.0 | 0.06 | -92.59 | -89.29 | 129 | 0.0 | 0.0 | 0.71 | 255.0 | -51.03 |
| 22Q4 (13) | 8.89 | -1.33 | -21.54 | 7.27 | 0.83 | -21.74 | 1.09 | -9.92 | -7.63 | 0.12 | 500.0 | 1100.0 | 0.11 | 22.22 | 57.14 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | -0.04 | -128.57 | -150.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -112.0 | 25.0 | -1.01 | -215.62 | -1362.5 | -0.49 | -275.0 | -152.69 | -0.44 | -291.3 | -153.66 | -0.05 | -225.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.34 | -288.89 | -153.97 | 0.44 | 4.76 | -22.81 | 0.81 | -28.95 | -34.68 | 129 | 0.0 | 0.0 | 0.2 | -77.27 | -86.67 |
| 22Q3 (12) | 9.01 | -1.21 | -20.48 | 7.21 | -2.57 | -24.34 | 1.21 | -0.82 | 2.54 | 0.02 | 100.0 | 100.0 | 0.09 | 12.5 | 28.57 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0 | 266.67 | 0.14 | 250.0 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 66.67 | 0 | -0.32 | -268.42 | -146.15 | 0.28 | -58.82 | -42.86 | 0.23 | -56.6 | -30.3 | 0.04 | -73.33 | -75.0 | 14.14 | -36.54 | -56.9 | 0.18 | -56.1 | -28.0 | 0.42 | 61.54 | 20.0 | 1.14 | 18.75 | 86.89 | 129 | 0.0 | 0.0 | 0.88 | -30.71 | -17.76 |
| 22Q2 (11) | 9.12 | -11.2 | -13.55 | 7.4 | -15.43 | -17.41 | 1.22 | -4.69 | -0.81 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.04 | 300.0 | -82.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -16.67 | 850.0 | 0.19 | -67.8 | 18.75 | 0.68 | -18.07 | 28.3 | 0.53 | -26.39 | 35.9 | 0.15 | 66.67 | 15.38 | 22.28 | 104.78 | -10.59 | 0.41 | -26.79 | 32.26 | 0.26 | 160.0 | 44.44 | 0.96 | 71.43 | 159.46 | 129 | 0.0 | 2.38 | 1.27 | -12.41 | 12.39 |
| 22Q1 (10) | 10.27 | -9.36 | 4.8 | 8.75 | -5.81 | 4.79 | 1.28 | 8.47 | -3.03 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -87.5 | -93.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.18 | 550.0 | 700.0 | 0.59 | 637.5 | 1866.67 | 0.83 | -10.75 | 418.75 | 0.72 | -12.2 | 928.57 | 0.09 | -10.0 | 12.5 | 10.88 | 4.21 | -78.98 | 0.56 | -11.11 | 833.33 | 0.10 | -82.46 | 233.33 | 0.56 | -54.84 | 833.33 | 129 | 0.0 | 2.38 | 1.45 | -3.33 | 85.9 |
| 21Q4 (9) | 11.33 | 0.0 | 9.26 | 9.29 | -2.52 | 7.77 | 1.18 | 0.0 | 3.51 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0 | 0.08 | 700.0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.04 | 0 | 0.0 | 0.08 | 161.54 | 108.99 | 0.93 | 89.8 | 444.44 | 0.82 | 148.48 | 334.29 | 0.1 | -37.5 | 11.11 | 10.44 | -68.18 | 0 | 0.63 | 152.0 | 325.0 | 0.57 | 62.86 | 35.71 | 1.24 | 103.28 | 1277.78 | 129 | 0.0 | 2.38 | 1.5 | 40.19 | 212.5 |
| 21Q3 (8) | 11.33 | 7.39 | 8.01 | 9.53 | 6.36 | 7.81 | 1.18 | -4.07 | 10.28 | 0.01 | 0.0 | 200.0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0.01 | -95.65 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.13 | -181.25 | 7.14 | 0.49 | -7.55 | 8.89 | 0.33 | -15.38 | 6.45 | 0.16 | 23.08 | 14.29 | 32.81 | 31.66 | 6.91 | 0.25 | -19.35 | 0.0 | 0.35 | 94.44 | 0.0 | 0.61 | 64.86 | 69.44 | 129 | 2.38 | 2.38 | 1.07 | -5.31 | 8.08 |
| 21Q2 (7) | 10.55 | 7.65 | 11.17 | 8.96 | 7.31 | 14.29 | 1.23 | -6.82 | 35.16 | 0.01 | 0.0 | 0 | 0.06 | -14.29 | -25.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0.23 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.16 | 433.33 | -23.81 | 0.53 | 231.25 | -43.62 | 0.39 | 457.14 | -33.9 | 0.13 | 62.5 | -60.61 | 24.92 | -51.86 | -29.54 | 0.31 | 416.67 | -35.42 | 0.18 | 500.0 | -37.93 | 0.37 | 516.67 | 208.33 | 126 | 0.0 | 3.28 | 1.13 | 44.87 | -22.6 |
| 21Q1 (6) | 9.8 | -5.5 | 37.83 | 8.35 | -3.13 | 34.68 | 1.32 | 15.79 | 38.95 | 0.01 | -50.0 | -80.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 0 | 114.29 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.03 | 25.0 | 85.71 | 0.03 | 103.37 | 106.52 | 0.16 | 159.26 | 131.37 | 0.07 | 120.0 | 115.91 | 0.08 | -11.11 | 500.0 | 51.77 | 0 | 0 | 0.06 | 121.43 | 116.67 | 0.03 | -92.86 | 50.0 | 0.06 | -33.33 | 116.67 | 126 | 0.0 | 3.28 | 0.78 | 62.5 | 0 |
| 20Q4 (5) | 10.37 | -1.14 | 3.8 | 8.62 | -2.49 | 3.73 | 1.14 | 6.54 | 3.64 | 0.02 | 300.0 | -60.0 | 0.07 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -200.0 | -0.89 | -535.71 | -709.09 | -0.27 | -160.0 | -157.45 | -0.35 | -212.9 | -206.06 | 0.09 | -35.71 | -30.77 | 0.00 | -100.0 | -100.0 | -0.28 | -212.0 | -203.7 | 0.42 | 20.0 | 23.53 | 0.09 | -75.0 | 200.0 | 126 | 0.0 | 3.28 | 0.48 | -51.52 | -53.4 |
| 20Q3 (4) | 10.49 | 10.54 | 0.0 | 8.84 | 12.76 | 0.0 | 1.07 | 17.58 | 0.0 | -0.01 | 0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.14 | -166.67 | 0.0 | 0.45 | -52.13 | 0.0 | 0.31 | -47.46 | 0.0 | 0.14 | -57.58 | 0.0 | 30.69 | -13.23 | 0.0 | 0.25 | -47.92 | 0.0 | 0.35 | 20.69 | 0.0 | 0.36 | 200.0 | 0.0 | 126 | 3.28 | 0.0 | 0.99 | -32.19 | 0.0 |
| 20Q2 (3) | 9.49 | 33.47 | 0.0 | 7.84 | 26.45 | 0.0 | 0.91 | -4.21 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.21 | 145.65 | 0.0 | 0.94 | 284.31 | 0.0 | 0.59 | 234.09 | 0.0 | 0.33 | 1750.0 | 0.0 | 35.37 | 0 | 0.0 | 0.48 | 233.33 | 0.0 | 0.29 | 1350.0 | 0.0 | 0.12 | 133.33 | 0.0 | 122 | 0.0 | 0.0 | 1.46 | 0 | 0.0 |
| 20Q1 (2) | 7.11 | -28.83 | 0.0 | 6.2 | -25.39 | 0.0 | 0.95 | -13.64 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 133.33 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.21 | -625.0 | 0.0 | -0.46 | -318.18 | 0.0 | -0.51 | -208.51 | 0.0 | -0.44 | -233.33 | 0.0 | -0.02 | -115.38 | 0.0 | 0.00 | -100.0 | 0.0 | -0.36 | -233.33 | 0.0 | 0.02 | -94.12 | 0.0 | -0.36 | -1300.0 | 0.0 | 122 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 19Q4 (1) | 9.99 | 0.0 | 0.0 | 8.31 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 27.76 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 |
