損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 7.08 | -30.38 | 6.53 | -32.19 | 0.93 | 8.14 | 0.03 | 200.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -85.0 | 0.02 | -93.55 | -0.36 | 0 | -0.46 | 0 | 0.09 | 12.5 | 0.00 | 0 | -0.57 | 0 | -0.59 | 0 | 0.00 | 0 | 81 | 10.96 | -0.2 | 0 |
2022 (9) | 10.17 | 180.17 | 9.63 | 174.36 | 0.86 | 50.88 | 0.01 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.31 | 244.44 | 0 | 0 | -0.21 | 0 | 0.08 | 0 | 0.00 | 0 | -0.29 | 0 | -0.64 | 0 | 0.00 | 0 | 73 | 5.8 | 0.15 | 0 |
2021 (8) | 3.63 | -80.88 | 3.51 | -80.99 | 0.57 | -8.06 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.09 | 0 | -0.36 | 0 | -0.36 | 0 | 0 | 0 | 0.00 | 0 | -0.52 | 0 | -0.56 | 0 | 0.00 | 0 | 69 | 0.0 | -0.3 | 0 |
2020 (7) | 18.99 | -17.65 | 18.46 | -17.33 | 0.62 | -8.82 | 0.01 | -50.0 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.15 | 0 | -0.25 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.36 | 0 | -0.12 | 0 | 0.00 | 0 | 69 | 0.0 | -0.17 | 0 |
2019 (6) | 23.06 | -35.69 | 22.33 | -35.07 | 0.68 | -35.24 | 0.02 | 0.0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.09 | 0 | -0.17 | 0 | -0.11 | 0 | -0.06 | 0 | 0.01 | -75.0 | 0.00 | 0 | -0.09 | 0 | 0.14 | -75.0 | 0.00 | 0 | 69 | 0.0 | 0.03 | -86.36 |
2018 (5) | 35.86 | 4.98 | 34.39 | 7.67 | 1.05 | -58.5 | 0.02 | 0.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.1 | 11.11 | -0.37 | 0 | 0.05 | 0 | 0.08 | 100.0 | 0.04 | 33.33 | 77.38 | 0 | 0.12 | 100.0 | 0.56 | 0 | 0.00 | 0 | 69 | 2.99 | 0.22 | 0.0 |
2017 (4) | 34.16 | 59.48 | 31.94 | 60.5 | 2.53 | 127.93 | 0.02 | -71.43 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 0 | 0 | 0.01 | -96.15 | 0.09 | 200.0 | 0.15 | -16.67 | -0.15 | 0 | 0.04 | -94.03 | 0.03 | 0 | 0.00 | 0 | 0.06 | -96.23 | -0.14 | 0 | 0.00 | 0 | 67 | 59.52 | 0.22 | -70.67 |
2016 (3) | 21.42 | 41.95 | 19.9 | 40.24 | 1.11 | 52.05 | 0.07 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.26 | 0 | 0.03 | 200.0 | 0.18 | 0 | 0.59 | 490.0 | 0.67 | 570.0 | 0 | 0 | 0.00 | 0 | 1.59 | 381.82 | 0.60 | 200.0 | 0.00 | 0 | 42 | 35.48 | 0.75 | 435.71 |
2015 (2) | 15.09 | -4.97 | 14.19 | -4.38 | 0.73 | -23.16 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -0.06 | 0 | 0.1 | -50.0 | 0.1 | -50.0 | 0 | 0 | 0.00 | 0 | 0.33 | -48.44 | 0.20 | 66.67 | 0.00 | 0 | 31 | 0.0 | 0.14 | -36.36 |
2014 (1) | 15.88 | 27.96 | 14.84 | 27.16 | 0.95 | -12.84 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.1 | 66.67 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0.00 | 0 | 0.64 | 0 | 0.12 | 0 | 0.00 | 0 | 31 | 0.0 | 0.22 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.74 | -17.92 | -23.35 | 1.63 | -20.49 | -20.87 | 0.38 | 22.58 | 26.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 100.0 | 0 | -0.04 | -300.0 | -144.44 | 0.72 | 80.0 | 453.85 | 0.44 | 175.0 | 780.0 | 0.46 | 170.59 | 4500.0 | 0.01 | 0.0 | -66.67 | 3.22 | -11.78 | -94.96 | 0.57 | 185.0 | 5600.0 | -0.32 | -14.29 | -113.33 | 1.95 | 36.36 | 1492.86 | 81 | 0.0 | 0.0 | 0.49 | 145.0 | 512.5 |
24Q2 (19) | 2.12 | 23.26 | 23.26 | 2.05 | 26.54 | 31.41 | 0.31 | -11.43 | 40.91 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -70.97 | 0 | 0.02 | -77.78 | -60.0 | 0.4 | -69.47 | 400.0 | 0.16 | -84.91 | 700.0 | 0.17 | -82.83 | 0 | 0.01 | -85.71 | -50.0 | 3.65 | -43.32 | -96.08 | 0.20 | -83.74 | 0 | -0.28 | 30.0 | -180.0 | 1.43 | 16.26 | 1053.33 | 81 | 0.0 | 0.0 | 0.2 | -82.14 | 233.33 |
24Q1 (18) | 1.72 | 1.18 | 23.74 | 1.62 | 0.0 | 25.58 | 0.35 | 66.67 | 75.0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0.09 | 200.0 | 550.0 | 1.31 | 827.78 | 6650.0 | 1.06 | 441.94 | 983.33 | 0.99 | 382.86 | 925.0 | 0.07 | 75.0 | 0 | 6.44 | 0 | 0 | 1.23 | 386.05 | 978.57 | -0.40 | -90.48 | -233.33 | 1.23 | 315.79 | 978.57 | 81 | 0.0 | 0.0 | 1.12 | 500.0 | 1966.67 |
23Q4 (17) | 1.7 | -25.11 | -10.99 | 1.62 | -21.36 | -14.29 | 0.21 | -30.0 | -4.55 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -200.0 | 10.0 | -0.18 | -238.46 | -157.14 | -0.31 | -720.0 | -14.81 | -0.35 | -3600.0 | -29.63 | 0.04 | 33.33 | 0 | 0.00 | -100.0 | 0 | -0.43 | -4400.0 | -16.22 | -0.21 | -40.0 | 16.0 | -0.57 | -307.14 | -96.55 | 81 | 0.0 | 10.96 | -0.28 | -450.0 | -21.74 |
23Q3 (16) | 2.27 | 31.98 | -5.02 | 2.06 | 32.05 | -8.04 | 0.3 | 36.36 | 36.36 | 0 | -100.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | -52.63 | 0.13 | 62.5 | -45.83 | 0.05 | 150.0 | -70.59 | 0.01 | 0 | -85.71 | 0.03 | 50.0 | -25.0 | 63.87 | -31.4 | 157.64 | 0.01 | 0 | -90.0 | -0.15 | -50.0 | 28.57 | -0.14 | 6.67 | -275.0 | 81 | 0.0 | 10.96 | 0.08 | 33.33 | -61.9 |
23Q2 (15) | 1.72 | 23.74 | -30.92 | 1.56 | 20.93 | -31.88 | 0.22 | 10.0 | 4.76 | 0.01 | 0.0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 25.0 | 0.08 | 500.0 | 33.33 | 0.02 | 116.67 | -60.0 | 0 | 100.0 | 100.0 | 0.02 | 0 | 0.0 | 93.10 | 0 | 123.37 | 0.00 | 100.0 | 100.0 | -0.10 | 16.67 | 0.0 | -0.15 | -7.14 | -650.0 | 81 | 0.0 | 17.39 | 0.06 | 200.0 | -33.33 |
23Q1 (14) | 1.39 | -27.23 | -58.88 | 1.29 | -31.75 | -59.69 | 0.2 | -9.09 | -4.76 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | -128.57 | -0.02 | 71.43 | -125.0 | -0.12 | 55.56 | -340.0 | -0.12 | 55.56 | 0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.14 | 62.16 | 0 | -0.12 | 52.0 | -20.0 | -0.14 | 51.72 | 0 | 81 | 10.96 | 17.39 | -0.06 | 73.91 | -166.67 |
22Q4 (13) | 1.91 | -20.08 | 96.91 | 1.89 | -15.62 | 94.85 | 0.22 | 0.0 | 57.14 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -152.63 | 0 | -0.07 | -129.17 | -333.33 | -0.27 | -258.82 | -145.45 | -0.27 | -485.71 | -145.45 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.37 | -470.0 | -131.25 | -0.25 | -19.05 | -47.06 | -0.29 | -462.5 | 44.23 | 73 | 0.0 | 5.8 | -0.23 | -209.52 | -155.56 |
22Q3 (12) | 2.39 | -4.02 | 262.12 | 2.24 | -2.18 | 279.66 | 0.22 | 4.76 | 83.33 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 375.0 | 0 | 0.24 | 300.0 | 242.86 | 0.17 | 240.0 | 1600.0 | 0.07 | 450.0 | 600.0 | 0.04 | 100.0 | 0 | 24.79 | -40.52 | 0 | 0.10 | 600.0 | 400.0 | -0.21 | -110.0 | -200.0 | 0.08 | 500.0 | 122.22 | 73 | 5.8 | 5.8 | 0.21 | 133.33 | 600.0 |
22Q2 (11) | 2.49 | -26.33 | 308.2 | 2.29 | -28.44 | 263.49 | 0.21 | 0.0 | 75.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 200.0 | 0.06 | -25.0 | 0 | 0.05 | 0.0 | 135.71 | -0.02 | 0 | 85.71 | 0.02 | 0.0 | 0 | 41.68 | 50.25 | 0 | -0.02 | 0 | 90.48 | -0.10 | 0.0 | 41.18 | -0.02 | 0 | 94.74 | 69 | 0.0 | 0.0 | 0.09 | 0.0 | 169.23 |
22Q1 (10) | 3.38 | 248.45 | 143.17 | 3.2 | 229.9 | 142.42 | 0.21 | 50.0 | 16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 450.0 | 0.08 | 166.67 | 900.0 | 0.05 | 145.45 | 141.67 | 0 | 100.0 | 100.0 | 0.02 | 0 | 0 | 27.74 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.10 | 41.18 | 28.57 | 0.00 | 100.0 | 100.0 | 69 | 0.0 | 0.0 | 0.09 | 200.0 | 190.0 |
21Q4 (9) | 0.97 | 46.97 | -82.59 | 0.97 | 64.41 | -82.2 | 0.14 | 16.67 | -26.32 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -57.14 | 142.86 | -0.11 | -1200.0 | 21.43 | -0.11 | -1200.0 | 21.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | -900.0 | 23.81 | -0.17 | -142.86 | -88.89 | -0.52 | -44.44 | -44.44 | 69 | 0.0 | 0.0 | -0.09 | -400.0 | 30.77 |
21Q3 (8) | 0.66 | 8.2 | -88.0 | 0.59 | -6.35 | -89.01 | 0.12 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | 0 | 216.67 | 0.01 | 107.14 | 112.5 | 0.01 | 107.14 | 112.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | 109.52 | 116.67 | -0.07 | 58.82 | -250.0 | -0.36 | 5.26 | -140.0 | 69 | 0.0 | 0.0 | 0.03 | 123.08 | 150.0 |
21Q2 (7) | 0.61 | -56.12 | -85.44 | 0.63 | -52.27 | -84.33 | 0.12 | -33.33 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | 0 | 100.0 | 100.0 | -0.14 | -16.67 | -366.67 | -0.14 | -16.67 | -366.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | -23.53 | -425.0 | -0.17 | -21.43 | -525.0 | -0.38 | -123.53 | -1166.67 | 69 | 0.0 | -9.21 | -0.13 | -30.0 | -1200.0 |
21Q1 (6) | 1.39 | -75.04 | -67.67 | 1.32 | -75.78 | -68.42 | 0.18 | -5.26 | 28.57 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | -166.67 | -0.01 | 85.71 | -133.33 | -0.12 | 14.29 | -1300.0 | -0.12 | 14.29 | -1300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | 19.05 | -1800.0 | -0.14 | -55.56 | -600.0 | -0.17 | 52.78 | -1800.0 | 69 | 0.0 | 0.0 | -0.1 | 23.08 | -433.33 |
20Q4 (5) | 5.57 | 1.27 | 79.68 | 5.45 | 1.49 | 79.28 | 0.19 | 26.67 | 137.5 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | 0.0 | 38.46 | -0.07 | -16.67 | 36.36 | -0.14 | -75.0 | -7.69 | -0.14 | -75.0 | -16.67 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.21 | -75.0 | -23.53 | -0.09 | -350.0 | -800.0 | -0.36 | -140.0 | -300.0 | 69 | 0.0 | 0.0 | -0.13 | -116.67 | -30.0 |
20Q3 (4) | 5.5 | 31.26 | 0.0 | 5.37 | 33.58 | 0.0 | 0.15 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.08 | -166.67 | 0.0 | -0.08 | -166.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -200.0 | 0.0 | -0.02 | -150.0 | 0.0 | -0.15 | -400.0 | 0.0 | 69 | -9.21 | 0.0 | -0.06 | -500.0 | 0.0 |
20Q2 (3) | 4.19 | -2.56 | 0.0 | 4.02 | -3.83 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -300.0 | 0.0 | -0.03 | -400.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.03 | -400.0 | 0.0 | 76 | 10.14 | 0.0 | -0.01 | -133.33 | 0.0 |
20Q1 (2) | 4.3 | 38.71 | 0.0 | 4.18 | 37.5 | 0.0 | 0.14 | 75.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 123.08 | 0.0 | 0.03 | 127.27 | 0.0 | 0.01 | 107.69 | 0.0 | 0.01 | 108.33 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | 105.88 | 0.0 | -0.02 | -100.0 | 0.0 | 0.01 | 111.11 | 0.0 | 69 | 0.0 | 0.0 | 0.03 | 130.0 | 0.0 |
19Q4 (1) | 3.1 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |