損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.08-30.386.53-32.190.938.140.03200.00.10.000000.0200.010.000000.03-85.00.02-93.55-0.360-0.4600.0912.50.000-0.570-0.5900.0008110.96-0.20
2022 (9)10.17180.179.63174.360.8650.880.0100.1100.00000000.01000000.200.31244.4400-0.2100.0800.000-0.290-0.6400.000735.80.150
2021 (8)3.63-80.883.51-80.990.57-8.06000.05-16.67000000000000-0.0500.090-0.360-0.360000.000-0.520-0.5600.000690.0-0.30
2020 (7)18.99-17.6518.46-17.330.62-8.820.01-50.00.06-50.0000000000000-0.180-0.150-0.250-0.250000.000-0.360-0.1200.000690.0-0.170
2019 (6)23.06-35.6922.33-35.070.68-35.240.020.00.1250.000000000000.050-0.090-0.170-0.110-0.0600.01-75.00.000-0.0900.14-75.00.000690.00.03-86.36
2018 (5)35.864.9834.397.671.05-58.50.020.00.08-20.00000000000-0.0500.111.11-0.3700.0500.08100.00.0433.3377.3800.12100.00.5600.000692.990.220.0
2017 (4)34.1659.4831.9460.52.53127.930.02-71.430.166.670000000.151400.0000.01-96.150.09200.00.15-16.67-0.1500.04-94.030.0300.0000.06-96.23-0.1400.0006759.520.22-70.67
2016 (3)21.4241.9519.940.241.1152.050.0700.06200.00000000.010000.2600.03200.00.1800.59490.00.67570.0000.0001.59381.820.60200.00.0004235.480.75435.71
2015 (2)15.09-4.9714.19-4.380.73-23.16000.020.00000000000000.01-88.89-0.0600.1-50.00.1-50.0000.0000.33-48.440.2066.670.000310.00.14-36.36
2014 (1)15.8827.9614.8427.160.95-12.84000.0200000000.0350.000000.0980.00.166.670.200.20000.0000.6400.1200.000310.00.220
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.74-17.92-23.351.63-20.49-20.870.3822.5826.670-100.000.020.0100.000000000-100.00000000.72100.00-0.04-300.0-144.440.7280.0453.850.44175.0780.00.46170.594500.00.010.0-66.673.22-11.78-94.960.57185.05600.0-0.32-14.29-113.331.9536.361492.86810.00.00.49145.0512.5
24Q2 (19)2.1223.2623.262.0526.5431.410.31-11.4340.910.0100.00.02-33.330.00000000000000000.36-70.9700.02-77.78-60.00.4-69.47400.00.16-84.91700.00.17-82.8300.01-85.71-50.03.65-43.32-96.080.20-83.740-0.2830.0-180.01.4316.261053.33810.00.00.2-82.14233.33
24Q1 (18)1.721.1823.741.620.025.580.3566.6775.00-100.0-100.00.0350.0-25.000000000000-100.00001.24000.09200.0550.01.31827.786650.01.06441.94983.330.99382.86925.00.0775.006.44001.23386.05978.57-0.40-90.48-233.331.23315.79978.57810.00.01.12500.01966.67
23Q4 (17)1.7-25.11-10.991.62-21.36-14.290.21-30.0-4.550.0100.00.02100.0-33.330000000-100.0000-100.0000000-0.09-200.010.0-0.18-238.46-157.14-0.31-720.0-14.81-0.35-3600.0-29.630.0433.3300.00-100.00-0.43-4400.0-16.22-0.21-40.016.0-0.57-307.14-96.55810.010.96-0.28-450.0-21.74
23Q3 (16)2.2731.98-5.022.0632.05-8.040.336.3636.360-100.000.01-50.0-66.670000000.02000000000000.0980.0-52.630.1362.5-45.830.05150.0-70.590.010-85.710.0350.0-25.063.87-31.4157.640.010-90.0-0.15-50.028.57-0.146.67-275.0810.010.960.0833.33-61.9
23Q2 (15)1.7223.74-30.921.5620.93-31.880.2210.04.760.010.000.02-50.00.00000000000-100.000000000.05350.025.00.08500.033.330.02116.67-60.00100.0100.00.0200.093.100123.370.00100.0100.0-0.1016.670.0-0.15-7.14-650.0810.017.390.06200.0-33.33
23Q1 (14)1.39-27.23-58.881.29-31.75-59.690.2-9.09-4.760.010.000.0433.33100.00000000000.010.00000000-0.0280.0-128.57-0.0271.43-125.0-0.1255.56-340.0-0.1255.56000-100.00.000-100.0-0.1462.160-0.1252.0-20.0-0.1451.7208110.9617.39-0.0673.91-166.67
22Q4 (13)1.91-20.0896.911.89-15.6294.850.220.057.140.01000.030.050.00000000000.0100000000-0.1-152.630-0.07-129.17-333.33-0.27-258.82-145.45-0.27-485.71-145.450-100.000.00-100.00-0.37-470.0-131.25-0.25-19.05-47.06-0.29-462.544.23730.05.8-0.23-209.52-155.56
22Q3 (12)2.39-4.02262.122.24-2.18279.660.224.7683.330000.0350.0200.00000000000000000000.19375.000.24300.0242.860.17240.01600.00.07450.0600.00.04100.0024.79-40.5200.10600.0400.0-0.21-110.0-200.00.08500.0122.22735.85.80.21133.33600.0
22Q2 (11)2.49-26.33308.22.29-28.44263.490.210.075.00000.020.0100.00000000000000000000.04-42.86200.00.06-25.000.050.0135.71-0.02085.710.020.0041.6850.250-0.02090.48-0.100.041.18-0.02094.74690.00.00.090.0169.23
22Q1 (10)3.38248.45143.173.2229.9142.420.2150.016.670000.020.0100.00000000000000000000.070450.00.08166.67900.00.05145.45141.670100.0100.00.020027.74000.00100.0100.0-0.1041.1828.570.00100.0100.0690.00.00.09200.0190.0
21Q4 (9)0.9746.97-82.590.9764.41-82.20.1416.67-26.320000.02100.00.000000000000000000000100.00.03-57.14142.86-0.11-1200.021.43-0.11-1200.021.430000.0000-0.16-900.023.81-0.17-142.86-88.89-0.52-44.44-44.44690.00.0-0.09-400.030.77
21Q3 (8)0.668.2-88.00.59-6.35-89.010.120.0-20.00000.010.0-50.00000000000000000000100.0100.00.070216.670.01107.14112.50.01107.14112.50000.00000.02109.52116.67-0.0758.82-250.0-0.365.26-140.0690.00.00.03123.08150.0
21Q2 (7)0.61-56.12-85.440.63-52.27-84.330.12-33.33-14.290000.010.00.0000000000000000000-0.04-100.000100.0100.0-0.14-16.67-366.67-0.14-16.67-366.670000.0000-0.21-23.53-425.0-0.17-21.43-525.0-0.38-123.53-1166.67690.0-9.21-0.13-30.0-1200.0
21Q1 (6)1.39-75.04-67.671.32-75.78-68.420.18-5.2628.570000.01-50.0-50.0000000000000000000-0.0275.0-166.67-0.0185.71-133.33-0.1214.29-1300.0-0.1214.29-1300.00000.0000-0.1719.05-1800.0-0.14-55.56-600.0-0.1752.78-1800.0690.00.0-0.123.08-433.33
20Q4 (5)5.571.2779.685.451.4979.280.1926.67137.500-100.00.020.0000000000000000000-100.0-0.080.038.46-0.07-16.6736.36-0.14-75.0-7.69-0.14-75.0-16.6700100.00.0000-0.21-75.0-23.53-0.09-350.0-800.0-0.36-140.0-300.0690.00.0-0.13-116.67-30.0
20Q3 (4)5.531.260.05.3733.580.00.157.140.0000.00.02100.00.0000.0000.0000.0000.0000.0000.0-0.0800.0-0.060.00.0-0.08-166.670.0-0.08-166.670.0000.00.0000.0-0.12-200.00.0-0.02-150.00.0-0.15-400.00.069-9.210.0-0.06-500.00.0
20Q2 (3)4.19-2.560.04.02-3.830.00.140.00.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.06-300.00.0-0.03-400.00.0-0.03-400.00.0000.00.0000.0-0.04-500.00.00.04300.00.0-0.03-400.00.07610.140.0-0.01-133.330.0
20Q1 (2)4.338.710.04.1837.50.00.1475.00.00-100.00.00.0200.0000.0000.0000.0000.0000.00-100.00.00.03123.080.00.03127.270.00.01107.690.00.01108.330.00100.00.00.0000.00.01105.880.0-0.02-100.00.00.01111.110.0690.00.00.03130.00.0
19Q4 (1)3.10.00.03.040.00.00.080.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.0-0.130.00.0-0.110.00.0-0.130.00.0-0.120.00.0-0.010.00.00.000.00.0-0.170.00.0-0.010.00.0-0.090.00.0690.00.0-0.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。