- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 697 | 3.57 | 3.57 | 0.63 | -14.86 | -23.17 | 0.37 | 94.74 | 640.0 | 1.84 | 50.82 | -8.91 | 44.66 | 4.96 | 12.35 | 22.60 | 9.39 | 26.61 | 12.98 | 13.56 | 27.13 | 14.83 | -12.4 | -24.22 | 5.8 | 19.34 | 42.86 | 4.39 | -11.67 | -20.9 | 17.04 | -14.89 | -26.61 | 14.83 | -12.4 | -24.22 | 5.42 | 19.66 | 314.04 |
24Q2 (19) | 673 | 0.6 | -0.15 | 0.74 | 54.17 | -15.91 | 0.19 | 533.33 | 0 | 1.22 | 154.17 | 2.52 | 42.55 | 5.87 | 1.82 | 20.66 | 14.21 | 12.1 | 11.43 | 18.57 | 22.77 | 16.93 | 24.85 | -15.6 | 4.86 | 25.58 | 24.94 | 4.97 | 55.31 | -16.05 | 20.02 | 17.35 | -14.48 | 16.93 | 24.85 | -15.6 | 1.12 | 118.26 | 221.21 |
24Q1 (18) | 669 | -0.74 | -1.18 | 0.48 | 182.35 | 54.84 | 0.03 | -90.91 | -89.66 | 0.48 | -78.08 | 54.84 | 40.19 | -3.62 | -3.53 | 18.09 | -4.54 | -5.98 | 9.64 | -5.21 | -12.92 | 13.56 | 126.76 | 47.39 | 3.87 | -8.73 | -16.05 | 3.2 | 173.5 | 50.23 | 17.06 | 128.38 | 49.65 | 13.56 | 126.76 | 47.39 | 0.65 | 51.54 | 234.55 |
23Q4 (17) | 674 | 0.15 | -1.46 | 0.17 | -79.27 | -51.43 | 0.33 | 560.0 | -31.25 | 2.19 | 8.42 | -30.7 | 41.7 | 4.91 | -14.37 | 18.95 | 6.16 | -16.0 | 10.17 | -0.39 | -29.77 | 5.98 | -69.44 | -33.33 | 4.24 | 4.43 | -39.86 | 1.17 | -78.92 | -50.63 | 7.47 | -67.83 | -40.38 | 5.98 | -69.44 | -33.33 | 0.02 | -43.05 | 280.00 |
23Q3 (16) | 673 | -0.15 | -1.17 | 0.82 | -6.82 | -29.91 | 0.05 | 0 | -68.75 | 2.02 | 69.75 | -28.11 | 39.75 | -4.88 | -27.9 | 17.85 | -3.15 | -25.16 | 10.21 | 9.67 | -34.72 | 19.57 | -2.44 | -16.12 | 4.06 | 4.37 | -52.9 | 5.55 | -6.25 | -30.28 | 23.22 | -0.81 | -17.34 | 19.57 | -2.44 | -16.12 | -2.29 | 88.53 | -50.00 |
23Q2 (15) | 674 | -0.44 | -1.75 | 0.88 | 183.87 | 11.39 | 0.00 | -100.0 | -100.0 | 1.19 | 283.87 | -27.44 | 41.79 | 0.31 | -28.2 | 18.43 | -4.21 | -20.15 | 9.31 | -15.9 | -42.28 | 20.06 | 118.04 | 25.37 | 3.89 | -15.62 | -58.57 | 5.92 | 177.93 | 9.83 | 23.41 | 105.35 | 14.64 | 20.06 | 118.04 | 25.37 | -7.08 | 86.22 | -69.79 |
23Q1 (14) | 677 | -1.02 | -1.74 | 0.31 | -11.43 | -63.95 | 0.29 | -39.58 | -43.14 | 0.31 | -90.19 | -63.95 | 41.66 | -14.46 | -26.33 | 19.24 | -14.72 | -17.1 | 11.07 | -23.55 | -31.79 | 9.20 | 2.56 | -43.38 | 4.61 | -34.61 | -49.78 | 2.13 | -10.13 | -64.02 | 11.40 | -9.02 | -44.15 | 9.20 | 2.56 | -43.38 | -13.06 | -40.76 | 80.21 |
22Q4 (13) | 684 | 0.44 | 0.74 | 0.35 | -70.09 | -46.97 | 0.48 | 200.0 | -14.29 | 3.16 | 12.46 | 24.41 | 48.7 | -11.66 | -14.61 | 22.56 | -5.41 | -10.23 | 14.48 | -7.42 | -2.43 | 8.97 | -61.55 | -27.78 | 7.05 | -18.21 | -16.67 | 2.37 | -70.23 | -46.98 | 12.53 | -55.39 | -21.19 | 8.97 | -61.55 | -27.78 | -8.46 | -11.00 | 69.51 |
22Q3 (12) | 681 | -0.73 | -1.16 | 1.17 | 48.1 | 14.71 | 0.16 | -60.98 | -63.64 | 2.81 | 71.34 | 48.68 | 55.13 | -5.27 | 0.75 | 23.85 | 3.34 | 12.82 | 15.64 | -3.04 | 14.58 | 23.33 | 45.81 | 32.63 | 8.62 | -8.2 | 15.39 | 7.96 | 47.68 | 13.23 | 28.09 | 37.56 | 34.53 | 23.33 | 45.81 | 32.63 | -1.17 | 19.98 | -40.30 |
22Q2 (11) | 686 | -0.44 | 0.44 | 0.79 | -8.14 | 61.22 | 0.41 | -19.61 | -6.82 | 1.64 | 90.7 | 90.7 | 58.2 | 2.92 | 18.75 | 23.08 | -0.56 | 29.88 | 16.13 | -0.62 | 40.26 | 16.00 | -1.54 | 65.63 | 9.39 | 2.29 | 66.79 | 5.39 | -8.95 | 59.47 | 20.42 | 0.05 | 68.76 | 16.00 | -1.54 | 65.63 | 1.04 | 11.08 | -14.27 |
22Q1 (10) | 689 | 1.47 | 5.51 | 0.86 | 30.3 | 138.89 | 0.51 | -8.93 | 75.86 | 0.86 | -66.14 | 138.89 | 56.55 | -0.84 | 23.07 | 23.21 | -7.64 | 55.25 | 16.23 | 9.37 | 85.06 | 16.25 | 30.84 | 116.96 | 9.18 | 8.51 | 127.79 | 5.92 | 32.44 | 149.79 | 20.41 | 28.36 | 114.84 | 16.25 | 30.84 | 116.96 | 1.69 | -2.49 | 9.17 |
21Q4 (9) | 679 | -1.45 | 6.26 | 0.66 | -35.29 | 100.0 | 0.56 | 27.27 | 115.38 | 2.54 | 34.39 | 62.82 | 57.03 | 4.22 | 28.53 | 25.13 | 18.87 | 54.17 | 14.84 | 8.72 | 72.56 | 12.42 | -29.39 | 95.28 | 8.46 | 13.25 | 121.47 | 4.47 | -36.42 | 114.9 | 15.90 | -23.85 | 73.96 | 12.42 | -29.39 | 95.28 | 7.94 | 36.44 | 13.63 |
21Q3 (8) | 689 | 0.88 | 7.82 | 1.02 | 108.16 | 56.92 | 0.44 | 0.0 | 62.96 | 1.89 | 119.77 | 52.42 | 54.72 | 11.65 | 34.05 | 21.14 | 18.96 | 39.08 | 13.65 | 18.7 | 79.61 | 17.59 | 82.09 | 32.26 | 7.47 | 32.68 | 140.97 | 7.03 | 107.99 | 69.4 | 20.88 | 72.56 | 59.63 | 17.59 | 82.09 | 32.26 | 9.16 | 72.13 | 25.86 |
21Q2 (7) | 683 | 4.59 | 967.19 | 0.49 | 36.11 | -86.0 | 0.44 | 51.72 | 51.72 | 0.86 | 138.89 | -85.3 | 49.01 | 6.66 | 19.07 | 17.77 | 18.86 | 26.03 | 11.50 | 31.13 | 32.49 | 9.66 | 28.97 | 23.69 | 5.63 | 39.7 | 57.7 | 3.38 | 42.62 | 50.89 | 12.10 | 27.37 | 30.81 | 9.66 | 28.97 | 23.69 | 5.11 | 22.60 | 31.63 |
21Q1 (6) | 653 | 2.19 | 920.31 | 0.36 | 9.09 | -84.68 | 0.29 | 11.54 | 52.63 | 0.36 | -76.92 | -84.68 | 45.95 | 3.56 | 21.3 | 14.95 | -8.28 | 8.33 | 8.77 | 1.98 | 22.14 | 7.49 | 17.77 | 31.63 | 4.03 | 5.5 | 48.16 | 2.37 | 13.94 | 58.0 | 9.50 | 3.94 | 22.74 | 7.49 | 17.77 | 31.63 | 6.13 | -20.07 | 3.92 |
20Q4 (5) | 639 | 0.0 | 898.44 | 0.33 | -49.23 | -89.0 | 0.26 | -3.7 | 62.5 | 1.56 | 25.81 | -90.92 | 44.37 | 8.7 | 5.69 | 16.30 | 7.24 | 16.35 | 8.60 | 13.16 | 32.1 | 6.36 | -52.18 | -0.31 | 3.82 | 23.23 | 39.93 | 2.08 | -49.88 | 8.33 | 9.14 | -30.12 | 8.17 | 6.36 | -52.18 | -0.31 | - | - | 0.00 |
20Q3 (4) | 639 | 898.44 | 0.0 | 0.65 | -81.43 | 0.0 | 0.27 | -6.9 | 0.0 | 1.24 | -78.8 | 0.0 | 40.82 | -0.83 | 0.0 | 15.20 | 7.8 | 0.0 | 7.60 | -12.44 | 0.0 | 13.30 | 70.29 | 0.0 | 3.1 | -13.17 | 0.0 | 4.15 | 85.27 | 0.0 | 13.08 | 41.41 | 0.0 | 13.30 | 70.29 | 0.0 | - | - | 0.00 |
20Q2 (3) | 64 | 0.0 | 0.0 | 3.50 | 48.94 | 0.0 | 0.29 | 52.63 | 0.0 | 5.85 | 148.94 | 0.0 | 41.16 | 8.66 | 0.0 | 14.10 | 2.17 | 0.0 | 8.68 | 20.89 | 0.0 | 7.81 | 37.26 | 0.0 | 3.57 | 31.25 | 0.0 | 2.24 | 49.33 | 0.0 | 9.25 | 19.51 | 0.0 | 7.81 | 37.26 | 0.0 | - | - | 0.00 |
20Q1 (2) | 64 | 0.0 | 0.0 | 2.35 | -21.67 | 0.0 | 0.19 | 18.75 | 0.0 | 2.35 | -86.33 | 0.0 | 37.88 | -9.77 | 0.0 | 13.80 | -1.5 | 0.0 | 7.18 | 10.29 | 0.0 | 5.69 | -10.82 | 0.0 | 2.72 | -0.37 | 0.0 | 1.5 | -21.88 | 0.0 | 7.74 | -8.4 | 0.0 | 5.69 | -10.82 | 0.0 | - | - | 0.00 |
19Q4 (1) | 64 | 0.0 | 0.0 | 3.00 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 17.19 | 0.0 | 0.0 | 41.98 | 0.0 | 0.0 | 14.01 | 0.0 | 0.0 | 6.51 | 0.0 | 0.0 | 6.38 | 0.0 | 0.0 | 2.73 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 8.45 | 0.0 | 0.0 | 6.38 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 14.88 | -1.48 | 3.66 | 157.37 | 4.01 | 45.08 | N/A | - | ||
2024/10 | 15.1 | 0.02 | 9.8 | 142.5 | 4.05 | 45.45 | N/A | - | ||
2024/9 | 15.1 | -0.97 | 20.8 | 127.39 | 3.4 | 44.66 | 0.56 | - | ||
2024/8 | 15.25 | 6.53 | 10.92 | 112.3 | 1.44 | 43.85 | 0.57 | - | ||
2024/7 | 14.31 | 0.16 | 5.98 | 97.05 | 0.09 | 42.74 | 0.59 | - | ||
2024/6 | 14.29 | 1.03 | 8.83 | 82.74 | -0.85 | 42.55 | 0.53 | - | ||
2024/5 | 14.14 | 0.15 | -1.41 | 68.45 | -2.66 | 41.72 | 0.54 | - | ||
2024/4 | 14.12 | 4.86 | -1.41 | 54.31 | -2.97 | 39.59 | 0.56 | - | ||
2024/3 | 13.46 | 12.11 | -5.81 | 40.19 | -3.51 | 40.19 | 0.5 | - | ||
2024/2 | 12.01 | -18.41 | -9.72 | 26.73 | -2.31 | 40.33 | 0.5 | - | ||
2024/1 | 14.72 | 8.23 | 4.68 | 14.72 | 4.68 | 42.67 | 0.48 | - | ||
2023/12 | 13.6 | -5.25 | -13.1 | 164.9 | -24.56 | 41.7 | 0.51 | - | ||
2023/11 | 14.35 | 4.35 | -9.62 | 151.3 | -25.44 | 40.6 | 0.53 | - | ||
2023/10 | 13.75 | 10.04 | -19.92 | 136.95 | -26.78 | 40.0 | 0.53 | - | ||
2023/9 | 12.5 | -9.07 | -29.21 | 123.2 | -27.48 | 39.75 | 0.6 | - | ||
2023/8 | 13.75 | 1.79 | -25.93 | 110.7 | -27.27 | 40.38 | 0.59 | - | ||
2023/7 | 13.5 | 2.86 | -28.61 | 96.95 | -27.46 | 40.97 | 0.58 | - | ||
2023/6 | 13.13 | -8.48 | -33.29 | 83.45 | -27.27 | 41.79 | 0.59 | - | ||
2023/5 | 14.34 | 0.15 | -28.2 | 70.32 | -26.03 | 42.96 | 0.58 | - | ||
2023/4 | 14.32 | 0.18 | -22.76 | 55.98 | -25.45 | 41.92 | 0.59 | - | ||
2023/3 | 14.29 | 7.46 | -29.53 | 41.66 | -26.33 | 41.66 | 0.6 | - | ||
2023/2 | 13.3 | -5.38 | -21.66 | 27.36 | -24.54 | 43.01 | 0.59 | - | ||
2023/1 | 14.06 | -10.15 | -27.08 | 14.06 | -27.08 | 45.59 | 0.55 | - | ||
2022/12 | 15.65 | -1.45 | -20.78 | 218.59 | 5.74 | 48.7 | 0.57 | - | ||
2022/11 | 15.88 | -7.52 | -15.99 | 202.94 | 8.55 | 50.71 | 0.54 | - | ||
2022/10 | 17.17 | -2.73 | -6.5 | 187.05 | 11.31 | 53.39 | 0.52 | - | ||
2022/9 | 17.66 | -4.86 | -2.76 | 169.88 | 13.49 | 55.13 | 0.54 | - | ||
2022/8 | 18.56 | -1.88 | 1.88 | 152.22 | 15.74 | 57.15 | 0.52 | - | ||
2022/7 | 18.92 | -3.88 | 3.07 | 133.66 | 17.97 | 58.57 | 0.51 | - | ||
2022/6 | 19.68 | -1.49 | 13.05 | 114.75 | 20.84 | 58.2 | 0.5 | - | ||
2022/5 | 19.98 | 7.74 | 27.66 | 95.07 | 22.59 | 58.81 | 0.49 | - | ||
2022/4 | 18.54 | -8.59 | 16.25 | 75.09 | 21.31 | 55.81 | 0.52 | - | ||
2022/3 | 20.29 | 19.46 | 22.4 | 56.55 | 23.07 | 56.55 | 0.48 | - | ||
2022/2 | 16.98 | -11.93 | 27.38 | 36.26 | 23.45 | 56.02 | 0.49 | - | ||
2022/1 | 19.28 | -2.39 | 20.18 | 19.28 | 20.18 | 57.94 | 0.47 | - | ||
2021/12 | 19.76 | 4.5 | 30.41 | 206.71 | 25.85 | 57.03 | 0.44 | - | ||
2021/11 | 18.9 | 2.91 | 22.03 | 186.95 | 25.39 | 55.43 | 0.45 | - | ||
2021/10 | 18.37 | 1.15 | 33.72 | 168.05 | 25.78 | 54.74 | 0.46 | - | ||
2021/9 | 18.16 | -0.31 | 26.45 | 149.68 | 24.87 | 54.72 | 0.43 | - | ||
2021/8 | 18.22 | -0.73 | 41.29 | 131.52 | 24.65 | 53.97 | 0.43 | - | ||
2021/7 | 18.35 | 5.41 | 35.21 | 113.3 | 22.33 | 51.41 | 0.45 | - | ||
2021/6 | 17.41 | 11.23 | 29.52 | 94.95 | 20.12 | 49.01 | 0.45 | - | ||
2021/5 | 15.65 | -1.87 | 13.13 | 77.55 | 18.2 | 48.17 | 0.45 | - | ||
2021/4 | 15.95 | -3.75 | 14.86 | 61.9 | 19.55 | 45.85 | 0.48 | - | ||
2021/3 | 16.57 | 24.32 | 17.74 | 45.95 | 21.28 | 45.95 | 0.44 | - | ||
2021/2 | 13.33 | -16.91 | 10.46 | 29.37 | 23.37 | 44.52 | 0.45 | - | ||
2021/1 | 16.04 | 5.92 | 36.63 | 16.04 | 36.63 | 46.68 | 0.43 | - | ||
2020/12 | 15.15 | -2.22 | 11.26 | 164.24 | 6.2 | 44.37 | 0.42 | - | ||
2020/11 | 15.49 | 12.77 | 16.41 | 149.09 | 5.71 | 43.59 | 0.43 | - | ||
2020/10 | 13.74 | -4.34 | -8.77 | 133.6 | 4.6 | 40.99 | 0.46 | - | ||
2020/9 | 14.36 | 11.38 | 5.89 | 119.87 | 6.38 | 40.82 | 0.43 | - | ||
2020/8 | 12.89 | -5.01 | -4.44 | 105.51 | 6.45 | 39.9 | 0.44 | - | ||
2020/7 | 13.57 | 0.97 | -8.79 | 92.61 | 8.17 | 40.84 | 0.43 | - | ||
2020/6 | 13.44 | -2.84 | 6.3 | 79.04 | 11.74 | 41.16 | 0.42 | - | ||
2020/5 | 13.83 | -0.37 | 20.1 | 65.6 | 12.92 | 41.79 | 0.41 | - | ||
2020/4 | 13.89 | -1.34 | 16.5 | 51.77 | 11.15 | 40.03 | 0.43 | - | ||
2020/3 | 14.08 | 16.64 | 17.74 | 37.88 | 9.31 | 37.88 | 0.43 | - | ||
2020/2 | 12.07 | 2.76 | 20.27 | 23.81 | 4.87 | 37.42 | 0.44 | - | ||
2020/1 | 11.74 | -13.74 | -7.32 | 11.74 | -7.32 | 0.0 | N/A | - | ||
2019/12 | 13.61 | 2.29 | 15.55 | 154.64 | -1.85 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 674 | -1.46 | 2.12 | -32.91 | 0.67 | -57.05 | 164.9 | -24.56 | 18.63 | -19.66 | 10.19 | -34.97 | 13.64 | -16.57 | 16.8 | -50.93 | 26.88 | -40.28 | 14.77 | -31.75 |
2022 (9) | 684 | 0.74 | 3.16 | 24.9 | 1.56 | -9.83 | 218.59 | 5.75 | 23.19 | 15.55 | 15.67 | 26.58 | 16.35 | 35.8 | 34.24 | 33.8 | 45.01 | 46.18 | 21.64 | 25.38 |
2021 (8) | 679 | 6.26 | 2.53 | 62.18 | 1.73 | 71.29 | 206.71 | 25.86 | 20.07 | 34.7 | 12.38 | 53.98 | 12.04 | 45.24 | 25.59 | 93.72 | 30.79 | 90.89 | 17.26 | 73.12 |
2020 (7) | 639 | 898.44 | 1.56 | -90.9 | 1.01 | 68.33 | 164.24 | 6.21 | 14.90 | 7.66 | 8.04 | 13.4 | 8.29 | -8.8 | 13.21 | 20.42 | 16.13 | -9.13 | 9.97 | -9.2 |
2019 (6) | 64 | 0.0 | 17.15 | 27.6 | 0.60 | -15.49 | 154.64 | -1.86 | 13.84 | -6.04 | 7.09 | -19.61 | 9.09 | 8.86 | 10.97 | -21.08 | 17.75 | 1.54 | 10.98 | 28.27 |
2018 (5) | 64 | 0.0 | 13.44 | -1.25 | 0.71 | 1.43 | 157.57 | 11.51 | 14.73 | 4.77 | 8.82 | 13.81 | 8.35 | 5.96 | 13.9 | 27.06 | 17.48 | 18.43 | 8.56 | -1.83 |
2017 (4) | 64 | -7.25 | 13.61 | 19.91 | 0.70 | 268.42 | 141.31 | 29.14 | 14.06 | 59.59 | 7.75 | 133.43 | 7.88 | 2.74 | 10.94 | 200.55 | 14.76 | 45.56 | 8.72 | 10.94 |
2016 (3) | 69 | -9.21 | 11.35 | -15.99 | 0.19 | 280.0 | 109.42 | -27.44 | 8.81 | -11.28 | 3.32 | 54.42 | 7.67 | -1.54 | 3.64 | 12.0 | 10.14 | -23.12 | 7.86 | -23.47 |
2015 (2) | 76 | -3.8 | 13.51 | 155.87 | 0.05 | -79.17 | 150.8 | -13.14 | 9.93 | 43.91 | 2.15 | 667.86 | 7.79 | 363.69 | 3.25 | 563.27 | 13.19 | 336.75 | 10.27 | 146.28 |
2014 (1) | 79 | 5.33 | 5.28 | -9.28 | 0.24 | -36.84 | 173.62 | 8.48 | 6.90 | 0 | 0.28 | 0 | 1.68 | 0 | 0.49 | -90.35 | 3.02 | -55.85 | 4.17 | -5.44 |