玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)520.00.0-0.45-60.71-104.55-0.2513.79-92.31-1.09-73.02-94.645.06-4.35-13.814.840.0-6.08-1.817.18-173.88-4.36-77.96-451.9-0.0910.0-164.29-0.23-53.33-109.09-3.88-90.2-312.02-4.36-77.96-451.96.74-20.3612.95
24Q2 (19)520.00.0-0.2820.0-2900.0-0.2912.12-190.0-0.63-80.0-85.295.2917.822.9214.848.24-8.34-1.9558.95-253.54-2.4541.11-355.21-0.152.38-242.86-0.1516.67-1600.0-2.0459.68-185.0-2.4541.11-355.212.42-7.31-356.44
24Q1 (18)520.00.0-0.35-34.622.78-0.33-725.0-94.12-0.3557.322.784.49-12.98-10.5613.71-21.7-14.21-4.75-516.67-619.7-4.16-70.49-46.48-0.21-450.0-600.0-0.18-38.460.0-5.06-411.11-100.0-4.16-70.49-46.48-12.54-26.40-327.88
23Q4 (17)520.00.0-0.26-18.18-333.33-0.0469.23-100.0-0.82-46.43-222.395.16-12.1-8.8317.5110.82-7.161.14-53.47-26.92-2.44-208.86-1120.00.06-57.14-33.33-0.13-18.18-333.33-0.99-154.1-187.61-2.44-208.86-1120.01.05-1159.0919.62
23Q3 (16)520.00.0-0.22-2300.0-155.0-0.13-30.0-262.5-0.56-64.71-176.715.8714.2-13.0415.80-2.41-17.232.4592.91-55.94-0.79-182.29-117.830.14100.0-63.16-0.11-1200.0-152.381.83-23.75-77.38-0.79-182.29-117.838.29-1098.615.59
23Q2 (15)520.00.00.01102.78-96.77-0.1041.1852.38-0.345.56-200.05.142.39-23.2816.191.31-12.341.27292.42-35.530.96133.8-70.640.07333.33-46.150.01105.56-93.752.40194.86-59.930.96133.8-70.64-4.46-198.61-354.41
23Q1 (14)520.00.0-0.36-500.0-1300.0-0.17-750.0-70.0-0.36-153.73-1300.05.02-11.31-21.8115.98-15.27-1.72-0.66-142.31-127.16-2.84-1320.0-239.9-0.03-133.33-118.75-0.18-500.0-1900.0-2.53-323.89-175.52-2.84-1320.0-239.9-13.73-307.50-437.50
22Q4 (13)520.00.0-0.06-115.0-111.32-0.02-125.0-103.330.67-8.22-39.645.66-16.15-26.5918.86-1.29.461.56-71.94-72.44-0.20-104.51-103.570.09-76.32-79.55-0.03-114.29-110.711.13-86.03-78.72-0.20-104.51-103.57-7.70-42.986.55
22Q3 (12)520.00.00.4029.03900.00.08138.1100.00.73114.7125.866.750.75-2.3219.093.3628.555.56182.23102.924.4335.47201.360.38192.31100.00.2131.25950.08.0935.06201.874.4335.47201.362.56481.1814.05
22Q2 (11)520.00.00.31933.33121.43-0.21-110.0-184.00.341033.33-37.046.74.3614.7318.4713.5911.531.97-18.93-25.383.2761.08697.560.13-18.75-13.330.161500.0128.575.9978.81258.683.2761.08697.56-6.19419.50-113.34
22Q1 (10)520.00.00.03-94.34-92.5-0.10-116.6716.670.03-97.3-92.56.42-16.7321.5916.26-5.630.122.43-57.070.02.03-63.75-57.80.16-63.6423.080.01-96.43-95.243.35-36.91-55.82.03-63.75-57.8-2.58565.33641.66
21Q4 (9)520.00.00.531225.01666.670.601400.0900.01.1191.38296.437.7111.5834.5517.2316.0311.525.66106.571055.15.60280.95988.890.44131.581366.670.281300.01300.05.3198.131942.315.60280.95988.8914.95576.78658.00
21Q3 (8)520.00.00.04-71.43-50.00.04-84.0-33.330.587.41132.06.9118.3222.0814.85-10.33-2.172.743.7935.641.47258.54101.370.1926.6772.730.02-71.43-50.02.6860.4822.371.47258.54101.3714.46-68.22112.16
21Q2 (7)520.0-1.890.14-65.0-12.50.25308.33150.00.5435.0237.55.8410.61-37.8116.561.97-21.552.648.64-9.90.41-91.48-76.020.1515.38-44.440.07-66.67-12.51.67-77.97-48.30.41-91.48-76.021.38584.164.16
21Q1 (6)520.00.00.401233.330-0.12-300.0-500.00.4042.8605.28-7.85-37.3716.245.11-28.622.43395.921.674.81863.49329.460.13333.33-35.00.21950.007.582815.38200.794.81863.49329.46-3.30585.41-150.00
20Q4 (5)520.00.00.03-62.5-78.570.060.0-92.770.2812.0-79.265.731.24-48.2915.451.78-32.650.49-75.74-92.2-0.63-186.3-150.40.03-72.73-95.710.02-50.0-71.430.26-88.13-91.42-0.63-186.3-150.4--0.00
20Q3 (4)52-1.890.00.08-50.00.00.06-40.00.00.2556.250.05.66-39.720.015.18-28.090.02.02-31.060.00.73-57.310.00.11-59.260.00.04-50.00.02.19-32.20.00.73-57.310.0--0.00
20Q2 (3)531.920.00.1600.00.10600.00.00.1600.09.3911.390.021.11-7.210.02.9322.590.01.7152.680.00.2735.00.00.0800.03.2328.170.01.7152.680.0--0.00
20Q1 (2)520.00.00.00-100.00.0-0.02-102.410.00.00-100.00.08.43-23.920.022.75-0.830.02.39-61.940.01.12-10.40.00.2-71.430.00-100.00.02.52-16.830.01.12-10.40.0--0.00
19Q4 (1)520.00.00.140.00.00.830.00.01.350.00.011.080.00.022.940.00.06.280.00.01.250.00.00.70.00.00.070.00.03.030.00.01.250.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.784.960.4916.65-6.55.16N/A-
2024/91.69-0.3-8.2814.87-7.275.060.54-
2024/81.71.69-14.2413.18-7.144.920.56-
2024/71.677.54-18.2311.48-5.995.00.55-
2024/61.55-12.85-8.59.82-3.545.320.49-
2024/51.78-10.634.948.26-2.555.310.49-
2024/41.9929.3212.896.48-4.424.790.54-
2024/31.5422.75-18.164.49-10.514.490.63-
2024/21.25-25.99-22.852.95-5.924.680.61-
2024/11.7-1.6712.321.712.325.090.56-
2023/121.723.44-2.1821.2-16.825.160.51-
2023/111.67-5.64-16.3719.47-17.915.280.5-
2023/101.77-4.2-7.5317.81-18.055.590.47-
2023/91.84-6.78-10.2116.04-19.065.860.46-
2023/81.98-3.04-13.4414.2-20.095.720.47-
2023/72.0420.34-13.712.22-21.075.430.49-
2023/61.7-0.05-22.8310.18-22.45.160.57-
2023/51.7-3.86-18.688.48-22.315.340.55-
2023/41.76-6.25-27.456.78-23.175.270.56-
2023/31.8815.72-14.245.02-21.545.020.59-
2023/21.637.75-14.573.14-25.364.90.6-
2023/11.51-14.37-34.31.51-34.35.270.56-
2022/121.76-11.56-33.2625.49-0.445.670.53-
2022/111.994.33-22.6523.723.335.960.51-
2022/101.91-6.98-23.4421.736.616.250.48-
2022/92.05-10.13-6.8619.8210.816.710.49-
2022/82.29-3.34-6.6717.7713.296.850.48-
2022/72.377.615.1515.4816.996.650.49-
2022/62.25.33145.9413.1119.426.720.48本月營收較去年同期變動超過50%以上.主係因110年度組織重組除列相關110/1-6月子公司營收所致
2022/52.09-14.23-34.5710.92-30.756.710.48-
2022/42.4310.82-24.668.83-29.786.530.49-
2022/32.215.28-40.256.4-31.546.40.51-
2022/21.9-17.12-22.64.2-25.916.840.48-
2022/12.3-13.02-28.442.3-28.447.520.43-
2021/122.642.5-33.2825.6-33.527.720.4-
2021/112.583.26-28.1822.96-33.547.280.42-
2021/102.513.16-25.0220.38-34.167.150.43-
2021/92.21-9.95-36.5917.89-35.276.90.45-
2021/82.458.91-21.9715.68-35.08-0.08-37.05-
2021/72.25147.01-32.0913.23-37.030.664.79-
2021/6-4.78-249.97-257.8410.98-37.961.641.8組織重組除列子公司營收:688,573(仟元),6月實際營收:210,253(仟元)
2021/53.19-1.244.4215.767.4510.090.29-
2021/43.23-12.11.5612.588.259.360.32-
2021/33.6749.3315.469.3510.779.350.25-
2021/22.46-23.371.375.677.929.630.24-
2021/13.21-18.9113.553.2113.5510.760.22-
2020/123.9610.330.9538.51-23.1110.880.22-
2020/113.597.81-0.2934.55-25.1610.40.23-
2020/103.33-4.29-16.1230.96-27.269.950.24-
2020/93.4810.8-5.0327.63-28.49.930.25-
2020/83.14-5.2-15.6724.15-30.869.480.27-
2020/73.319.29-19.3721.01-32.679.40.27-
2020/63.03-0.77-29.6717.7-34.689.260.56-
2020/53.05-3.94-35.4914.67-35.639.420.55-
2020/43.18-0.08-26.5111.62-35.678.790.59-
2020/33.1831.1-35.58.44-38.558.440.61-
2020/22.43-14.17-33.665.25-40.279.180.56-
2020/12.83-27.91-44.972.83-44.9710.350.5-
2019/123.928.97-19.4850.09-4.670.0N/A-
2019/113.6-9.3-33.7546.17-3.150.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)520.0-0.820-0.48021.2-16.9616.35-9.971.11-62.24-1.2500.23-69.330.05-95.93-0.430
2022 (9)520.00.67-39.64-0.25025.53-0.7818.1611.822.94-16.482.50-20.630.75-17.581.2312.840.35-39.66
2021 (8)520.01.11296.430.77352.9425.7321.3116.240.433.5298.873.15600.00.91139.471.09147.730.58286.67
2020 (7)520.00.28-79.260.17-89.121.21-56.316.17-18.741.77-61.690.45-80.770.38-83.040.44-79.340.15-78.57
2019 (6)520.01.3522.731.56721.0548.54-11.4919.908.84.6231.252.34-18.472.2416.062.13-11.250.722.81
2018 (5)520.01.1018.280.19-70.7754.8426.1618.29-3.583.5249.152.8795.241.9387.382.4106.90.5718.75
2017 (4)520.00.93675.00.65043.472.5218.972.372.3626.881.473.521.0330.381.1613.730.48700.0
2016 (3)520.00.12-42.86-0.33042.485.5618.5326.661.8601.42610.00.7901.02240.00.06-45.45
2015 (2)5218.180.21200.0-0.77022.8513.2314.632.02-0.9000.20-80.95-0.2100.3-18.920.11266.67
2014 (1)4412.820.07-96.220.29-36.9620.1811.4914.3402.4401.0500.49-40.240.37-71.320.03-95.77

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。