損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.2-16.9617.73-15.133.26-17.050.0775.00.2343.750.04300.00.0350.00.0433.330.060.00.03-80.0000.05-88.89-0.1800.05-95.93-0.4300.32-45.760.000-0.820-0.4800.000520.01.28-43.11
2022 (9)25.53-0.7820.89-3.063.9319.820.0433.330.1645.450.010.00.020.00.0350.00.06-53.850.1500.1200.4500.48166.671.2312.840.35-39.660.59110.7148.0386.810.67-39.64-0.2500.000520.02.255.63
2021 (8)25.7321.3121.5521.23.2810.810.03-50.00.11-15.380.010.00.020.00.020.00.13-55.170000-0.1100.18200.01.09147.730.58286.670.28-17.6525.71-67.21.11296.430.77352.940.000520.02.1345.89
2020 (7)21.21-56.317.78-54.272.96-60.050.06100.00.13-48.00.01-66.670.02-33.330.0200.29123.080.070.0-0.010-0.1300.0600.44-79.340.15-78.570.34-65.6678.3867.730.28-79.260.17-89.10.000520.01.46-70.39
2019 (6)48.54-11.4938.88-13.237.41-8.290.0350.00.254.170.0300.0350.0000.13-80.880.07250.0000.03-62.5-0.1102.13-11.250.722.810.9919.2846.7335.371.3522.731.56721.050.000520.04.932.07
2018 (5)54.8426.1644.8127.238.0811.910.02100.00.2420.0000.020.00.010.00.68580.00.020.00.07-63.160.0800.47235.712.4106.90.5718.750.8359.6234.52-23.221.1018.280.19-70.770.000520.04.8334.17
2017 (4)43.472.5235.221.977.222.120.010.00.25.26000.02100.00.010.00.111.110.0200.190-0.1700.14-39.131.1613.730.48700.00.5226.8344.9610.410.93675.00.6500.000520.03.6-3.74
2016 (3)42.485.5634.5477.047.0799.150.010.00.1972.73000.0100.010.00.09200.000-0.0100.13-40.910.23-54.91.02240.00.06-45.450.4164.040.72-51.870.12-42.86-0.3300.000520.03.74177.04
2015 (2)22.8513.2319.5112.843.5547.920.010.00.110.000000.01-50.00.03-70.0000.0200.22450.00.5100.3-18.920.11266.670.2556.2584.6199.220.21200.0-0.7700.0005218.181.3518.42
2014 (1)20.1811.4917.2915.192.45.730.0100.11000000.02100.00.1-69.70.030000.040-0.1200.37-71.320.03-95.770.16-46.6742.4783.540.07-96.220.29-36.960.0004412.821.14-43.28
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.06-4.35-13.84.31-4.43-12.750.84-5.625.00.01-50.00.00-100.0-100.00-100.0-100.00-100.0-100.000000-100.00000000-100.0-100.0-0.10-150.0-0.2-81.82-281.82-0.23-53.33-109.090.020.0-86.670.0000-0.45-60.71-104.55-0.2513.79-92.31-1.09-73.02-94.64520.00.00.12-45.45-71.43
24Q2 (19)5.2917.822.924.5116.544.640.898.5414.10.02100.00.00.0620.00.00.020.0100.00.010.00.000-100.00-100.0000-100.00000.04-33.33-63.640100.0-100.0-0.1152.17-191.67-0.1516.67-1600.00.02150.0-71.430.000-100.0-0.2820.0-2900.0-0.2912.12-190.0-0.63-80.0-85.29520.00.00.22120.0-50.0
24Q1 (18)4.49-12.98-10.563.87-9.15-8.290.82-3.53-1.20.01-50.00.00.050.0-16.670.02100.0100.00.010.00.00-100.000.01-66.67-50.000-100.00000.06220.0220.0-0.0190.9188.89-0.23-360.0-76.92-0.18-38.460.0-0.04-150.0-300.00.0000-0.35-34.622.78-0.33-725.0-94.12-0.3557.322.78520.00.00.1-60.0-41.18
23Q4 (17)5.16-12.1-8.834.26-13.77-7.390.856.25-14.140.02100.00.00.050.00.00.010.000.010.00.00.02000.03200.0200.000-100.0000-0.05-225.0-150.0-0.11-175.0-450.0-0.05-145.45-183.33-0.13-18.18-333.330.08-46.670.00.0000-0.26-18.18-333.33-0.0469.23-100.0-0.82-46.43-222.39520.00.00.25-40.48-24.24
23Q3 (16)5.8714.2-13.044.9414.62-9.520.82.56-13.040.01-50.00.00.05-16.6725.00.010.000.010.000-100.0-100.00.0100.00-100.0-100.00000.04-63.64-83.33-0.04-166.67-123.530.11-8.33-80.0-0.11-1200.0-152.380.15114.29-40.00.00-100.0-100.0-0.22-2300.0-155.0-0.13-30.0-262.5-0.56-64.71-176.71520.00.00.42-4.55-47.5
23Q2 (15)5.142.39-23.284.312.13-21.060.78-6.02-31.580.02100.0100.00.060.0100.00.010.000.010.000.020100.00-100.0-100.00.02100.0-75.000-100.00.11320.0-35.290.06166.67-77.780.12192.31-70.00.01105.56-93.750.07250.0-61.1160.03032.40.01102.78-96.77-0.1041.1852.38-0.345.56-200.0520.00.00.44158.82-34.33
23Q1 (14)5.02-11.31-21.814.22-8.26-21.560.83-16.16-6.740.01-50.00.00.0620.0100.00.01000.010.000000.02100.00.00.01-75.00000-0.05-150.0-200.0-0.09-350.0-250.0-0.13-316.67-159.09-0.18-500.0-1900.00.02-75.0-75.00.000-100.0-0.36-500.0-1300.0-0.17-750.0-70.0-0.36-153.73-1300.0520.00.00.17-48.48-62.22
22Q4 (13)5.66-16.15-26.594.6-15.75-27.90.997.6110.00.02100.0100.00.0525.066.670000.01000-100.000.010.000.040.0300.0000-0.02-108.3333.33-0.02-111.7633.330.06-89.09-85.37-0.03-114.29-110.710.08-68.0500.00.00-100.00-0.06-115.0-111.32-0.02-125.0-103.330.67-8.22-39.64520.00.00.33-58.75-50.75
22Q3 (12)6.750.75-2.325.460.0-7.140.92-19.310.840.010.00.00.0433.33100.00000000.02100.0100.00.01-50.0-66.670.04-50.000-100.000.2441.182500.00.17-37.0400.5537.5205.560.2131.25950.00.2538.89212.545.28-0.130.670.4029.03900.00.08138.1100.00.73114.7125.86520.00.00.819.477.78
22Q2 (11)6.74.3614.735.461.4912.111.1428.0940.740.010.00.00.030.00.00000000.0100.00.020.0-71.430.080900.00.12000.17240.0342.860.27350.0550.00.481.82300.00.161500.0128.570.18125.0157.1445.3415.16-39.860.31933.33121.43-0.21-110.0-184.00.341033.33-37.04520.00.00.6748.8986.11
22Q1 (10)6.42-16.7321.595.38-15.6721.720.89-1.1120.270.010.00.00.030.00.000000-100.00000.020-33.330-100.000000.05266.6700.06300.0-77.780.22-46.34-45.00.01-96.43-95.240.08500.0-46.6739.3707.860.03-94.34-92.5-0.10-116.6716.670.03-97.3-92.5520.00.00.45-32.84-30.77
21Q4 (9)7.7111.5834.556.388.531.820.98.4313.920.010.00.00.0350.00.00000000-100.000-100.0-100.00.010-83.3300100.0-0.03-200.075.0-0.030-200.00.41127.784000.00.281300.01300.0-0.02-125.0-140.00.00-100.000.531225.01666.670.601400.0900.01.1191.38296.43520.00.00.6748.89148.15
21Q3 (8)6.9118.3222.085.8820.7422.50.832.4713.70.010.0-50.00.02-33.33-33.3300000-100.00.010.00.00.03-57.14-62.50100.00000-0.0185.7183.330100.0-100.00.1880.050.00.02-71.43-50.00.0814.290.044.98-40.34-32.770.04-71.43-50.00.04-84.0-33.330.587.41132.0520.00.00.4525.018.42
21Q2 (7)5.8410.61-37.814.8710.18-34.280.819.46-52.350.010.000.030.050.00000-100.000.01000.07133.330-0.0100000-0.0700-0.06-122.22-300.00.1-75.0-66.670.07-66.67-12.50.07-53.33-50.075.39106.5560.850.14-65.0-12.50.25308.33150.00.5435.0237.5520.0-1.890.36-44.62-63.27
21Q1 (6)5.28-7.85-37.374.42-8.68-32.10.74-6.33-56.730.010.000.030.0-40.000-100.00.01000000.03-75.000-100.000100.000100.000.272800.02600.00.43900.090.480.21950.000.15200.025.036.500-34.10.401233.330-0.12-300.0-500.00.4042.860520.00.00.65140.74-26.97
20Q4 (5)5.731.24-48.294.840.83-43.330.798.22-57.070.01-50.00.00.030.000000-100.0-100.00-100.000.1250.0192.310.060100.0-0.0100-0.12-100.0-50.0-0.01-200.097.220.01-91.67-97.060.02-50.0-71.430.05-37.5-75.00.00-100.0-100.00.03-62.5-78.570.060.0-92.770.2812.0-79.26520.00.00.27-28.95-73.53
20Q3 (4)5.66-39.720.04.8-35.220.00.73-57.060.00.0200.00.0350.00.0000.00.0100.00.0100.00.0800.0000.0000.0-0.0600.00.01-66.670.00.12-60.00.00.04-50.00.00.08-42.860.066.9042.740.00.08-50.00.00.06-40.00.00.2556.250.052-1.890.00.38-61.220.0
20Q2 (3)9.3911.390.07.4113.820.01.7-0.580.0000.00.02-60.00.00-100.00.0000.0000.0000.0000.0000.0000.00.03200.00.00.342.860.00.0800.00.1416.670.046.87-15.380.00.1600.00.10600.00.00.1600.0531.920.00.9810.110.0
20Q1 (2)8.43-23.920.06.51-23.770.01.71-7.070.00-100.00.00.0500.00.0100.00-100.00.0000.00100.00.00-100.00.0000.00100.00.00.01102.780.00.21-38.240.00-100.00.00.12-40.00.055.39-5.610.00.00-100.00.0-0.02-102.410.00.00-100.00.0520.00.00.89-12.750.0
19Q4 (1)11.080.00.08.540.00.01.840.00.00.010.00.000.00.000.00.00.010.00.000.00.0-0.130.00.00.030.00.000.00.0-0.080.00.0-0.360.00.00.340.00.00.070.00.00.20.00.058.680.00.00.140.00.00.830.00.01.350.00.0520.00.01.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。