損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.23 | 25.83 | 23.08 | 26.81 | 3.47 | -8.92 | 0.31 | 63.16 | 0.02 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.26 | -49.02 | 0.94 | 526.67 | 0.83 | 492.86 | 0.11 | 1000.0 | 11.97 | 110.0 | 0.42 | 500.0 | 0.29 | 0 | 0.00 | 0 | 197 | 0.0 | 6.89 | 37.8 |
| 2022 (9) | 21.64 | -54.11 | 18.2 | -45.35 | 3.81 | -7.07 | 0.19 | 35.71 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.51 | 0 | 0.15 | -98.46 | 0.14 | -98.34 | 0.01 | -99.24 | 5.70 | -57.75 | 0.07 | -98.36 | -0.19 | 0 | 0.00 | 0 | 197 | 0.0 | 5.0 | -62.71 |
| 2021 (8) | 47.16 | 33.11 | 33.3 | 34.93 | 4.1 | 37.12 | 0.14 | -6.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.01 | 0 | 9.75 | 33.2 | 8.44 | 35.47 | 1.32 | 20.0 | 13.49 | -9.83 | 4.28 | 14.75 | 4.33 | 26.61 | 0.00 | 0 | 197 | 18.67 | 13.41 | 34.77 |
| 2020 (7) | 35.43 | 60.53 | 24.68 | 60.57 | 2.99 | 30.0 | 0.15 | -11.76 | 0.03 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | 0 | -0.44 | 0 | 7.32 | 66.36 | 6.23 | 73.54 | 1.1 | 37.5 | 14.96 | -18.21 | 3.73 | 47.43 | 3.42 | 85.87 | 0.00 | 0 | 166 | 16.9 | 9.95 | 43.79 |
| 2019 (6) | 22.07 | 20.14 | 15.37 | 18.6 | 2.3 | 7.98 | 0.17 | 13.33 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 4.4 | 19.89 | 3.59 | 20.88 | 0.8 | 12.68 | 18.29 | -4.79 | 2.53 | 21.05 | 1.84 | 39.39 | 0.00 | 0 | 142 | 0.71 | 6.92 | 11.79 |
| 2018 (5) | 18.37 | 10.6 | 12.96 | 9.74 | 2.13 | 12.7 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.23 | 0 | 0.4 | 0 | 3.67 | 37.45 | 2.97 | 34.39 | 0.71 | 57.78 | 19.21 | 13.07 | 2.09 | 33.97 | 1.32 | 4.76 | 0.00 | 0 | 141 | 0.71 | 6.19 | 17.23 |
| 2017 (4) | 16.61 | -26.92 | 11.81 | -26.42 | 1.89 | 8.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.35 | 0 | -0.25 | 0 | 2.67 | -45.29 | 2.21 | -43.19 | 0.45 | -55.0 | 16.99 | -16.76 | 1.56 | -42.22 | 1.26 | -37.62 | 0.00 | 0 | 140 | 0.0 | 5.28 | -30.43 |
| 2016 (3) | 22.73 | -48.62 | 16.05 | -45.48 | 1.75 | -30.28 | 0.11 | 22.22 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | -0.18 | 0 | -0.04 | 0 | 4.88 | -61.57 | 3.89 | -64.25 | 1.0 | -45.05 | 20.41 | 42.73 | 2.70 | -64.29 | 2.02 | -62.38 | 0.00 | 0 | 140 | 0.72 | 7.59 | -49.83 |
| 2015 (2) | 44.24 | 65.75 | 29.44 | 40.73 | 2.51 | 38.67 | 0.09 | 80.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.27 | -10.0 | 0.41 | 7.89 | 12.7 | 192.63 | 10.88 | 190.13 | 1.82 | 208.47 | 14.30 | 4.99 | 7.56 | 174.91 | 5.37 | 210.4 | 0.00 | 0 | 139 | 2.21 | 15.13 | 127.52 |
| 2014 (1) | 26.69 | 150.38 | 20.92 | 116.34 | 1.81 | 9.7 | 0.05 | 25.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | 0.3 | 200.0 | 0.38 | 280.0 | 4.34 | 0 | 3.75 | 0 | 0.59 | 227.78 | 13.62 | 0 | 2.75 | 0 | 1.73 | 0 | 0.00 | 0 | 136 | 0.0 | 6.65 | 263.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.02 | -15.68 | 40.56 | 9.13 | -5.78 | 54.48 | 0.92 | -6.12 | 8.24 | 0.1 | 11.11 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -160.0 | -116.67 | 0.94 | -61.63 | -25.4 | 0.82 | -60.77 | -33.87 | 0.12 | -66.67 | 500.0 | 12.88 | -12.8 | 890.77 | 0.42 | -60.38 | -33.33 | 0.44 | -58.1 | -18.52 | 2.57 | 19.53 | 834.29 | 195 | -1.02 | -1.02 | 2.65 | -34.73 | -3.99 |
| 24Q2 (19) | 13.07 | 1.63 | 148.01 | 9.69 | -0.1 | 116.29 | 0.98 | 3.16 | 10.11 | 0.09 | 12.5 | 28.57 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -81.82 | 0.0 | 0.05 | -85.71 | -54.55 | 2.45 | -4.67 | 12150.0 | 2.09 | -2.34 | 10350.0 | 0.36 | -16.28 | 0 | 14.77 | -10.97 | 0 | 1.06 | -2.75 | 10500.0 | 1.05 | 14.13 | 2200.0 | 2.15 | 97.25 | 317.17 | 197 | 0.0 | 0.0 | 4.06 | -1.46 | 168.87 |
| 24Q1 (18) | 12.86 | 20.19 | 276.02 | 9.7 | 19.75 | 110.87 | 0.95 | 2.15 | 18.75 | 0.08 | -11.11 | 14.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 257.14 | 650.0 | 0.35 | 800.0 | 1650.0 | 2.57 | 58.64 | 231.12 | 2.14 | 40.79 | 209.18 | 0.43 | 330.0 | 0 | 16.59 | 173.76 | 0 | 1.09 | 39.74 | 209.0 | 0.92 | 13.58 | 190.2 | 1.09 | 159.52 | 209.0 | 197 | 0.0 | 0.0 | 4.12 | 29.56 | 835.71 |
| 23Q4 (17) | 10.7 | 36.48 | 186.1 | 8.1 | 37.06 | 128.81 | 0.93 | 9.41 | 2.2 | 0.09 | 12.5 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -240.0 | 33.33 | -0.05 | -127.78 | 61.54 | 1.62 | 28.57 | 292.86 | 1.52 | 22.58 | 305.41 | 0.1 | 400.0 | 200.0 | 6.06 | 366.15 | 0 | 0.78 | 23.81 | 305.26 | 0.81 | 50.0 | 361.29 | 0.42 | 220.0 | 500.0 | 197 | 0.0 | 0.0 | 3.18 | 15.22 | 576.6 |
| 23Q3 (16) | 7.84 | 48.77 | 32.66 | 5.91 | 31.92 | 13.87 | 0.85 | -4.49 | -11.46 | 0.08 | 14.29 | 60.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -70.59 | 0.18 | 63.64 | -53.85 | 1.26 | 6200.0 | 740.0 | 1.24 | 6100.0 | 785.71 | 0.02 | 0 | 100.0 | 1.30 | 0 | -77.82 | 0.63 | 6200.0 | 800.0 | 0.54 | 1180.0 | 515.38 | -0.35 | 64.65 | -177.78 | 197 | 0.0 | 0.0 | 2.76 | 82.78 | 95.74 |
| 23Q2 (15) | 5.27 | 54.09 | -10.37 | 4.48 | -2.61 | -5.68 | 0.89 | 11.25 | -8.25 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | -71.43 | 0.11 | 450.0 | -31.25 | 0.02 | 101.02 | -93.55 | 0.02 | 101.02 | -92.31 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.01 | 101.0 | -92.31 | -0.05 | 95.1 | -200.0 | -0.99 | 1.0 | -360.53 | 197 | 0.0 | 0.0 | 1.51 | 369.64 | 2.03 |
| 23Q1 (14) | 3.42 | -8.56 | -44.03 | 4.6 | 29.94 | -2.54 | 0.8 | -12.09 | -16.67 | 0.07 | -12.5 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 80.95 | -140.0 | 0.02 | 115.38 | -80.0 | -1.96 | -133.33 | -469.81 | -1.96 | -164.86 | -508.33 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -1.00 | -163.16 | -516.67 | -1.02 | -229.03 | -636.84 | -1.00 | -1528.57 | -516.67 | 197 | 0.0 | 0.0 | -0.56 | -219.15 | -134.15 |
| 22Q4 (13) | 3.74 | -36.72 | -69.32 | 3.54 | -31.79 | -58.5 | 0.91 | -5.21 | -24.17 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -161.76 | -800.0 | -0.13 | -133.33 | -208.33 | -0.84 | -660.0 | -132.56 | -0.74 | -628.57 | -134.58 | -0.1 | -1100.0 | -122.22 | 0.00 | -100.0 | -100.0 | -0.38 | -642.86 | -134.86 | -0.31 | -138.46 | -129.81 | 0.07 | -84.44 | -98.37 | 197 | 0.0 | 0.0 | 0.47 | -66.67 | -87.19 |
| 22Q3 (12) | 5.91 | 0.51 | -53.86 | 5.19 | 9.26 | -41.88 | 0.96 | -1.03 | -3.03 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 142.86 | 1800.0 | 0.39 | 143.75 | 3800.0 | 0.15 | -51.61 | -94.85 | 0.14 | -46.15 | -94.53 | 0.01 | -80.0 | -97.14 | 5.86 | -63.01 | -50.63 | 0.07 | -46.15 | -94.62 | -0.13 | -360.0 | -109.92 | 0.45 | 18.42 | -85.98 | 197 | 0.0 | 0.0 | 1.41 | -4.73 | -63.66 |
| 22Q2 (11) | 5.88 | -3.76 | -48.87 | 4.75 | 0.64 | -41.79 | 0.97 | 1.04 | 4.3 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | 173.68 | 0.16 | 60.0 | 200.0 | 0.31 | -41.51 | -86.28 | 0.26 | -45.83 | -86.87 | 0.05 | 0.0 | -82.14 | 15.84 | 81.65 | 29.73 | 0.13 | -45.83 | -87.13 | 0.05 | -73.68 | -95.45 | 0.38 | 58.33 | -80.0 | 197 | 0.0 | 0.0 | 1.48 | -9.76 | -52.41 |
| 22Q1 (10) | 6.11 | -49.88 | -42.68 | 4.72 | -44.67 | -38.54 | 0.96 | -20.0 | -3.03 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 433.33 | 0.1 | -16.67 | 900.0 | 0.53 | -79.46 | -73.5 | 0.48 | -77.57 | -72.73 | 0.05 | -88.89 | -80.0 | 8.72 | -49.71 | -29.05 | 0.24 | -77.98 | -73.03 | 0.19 | -81.73 | -78.89 | 0.24 | -94.41 | -73.03 | 197 | 0.0 | 0.0 | 1.64 | -55.31 | -40.58 |
| 21Q4 (9) | 12.19 | -4.84 | 20.69 | 8.53 | -4.48 | 15.11 | 1.2 | 21.21 | 42.86 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 108.11 | 0.12 | 1100.0 | 136.36 | 2.58 | -11.34 | 68.63 | 2.14 | -16.41 | 48.61 | 0.45 | 28.57 | 462.5 | 17.34 | 46.08 | 211.87 | 1.09 | -16.15 | 25.29 | 1.04 | -20.61 | 14.29 | 4.29 | 33.64 | 14.4 | 197 | 0.0 | 18.67 | 3.67 | -5.41 | 63.84 |
| 21Q3 (8) | 12.81 | 11.39 | 45.73 | 8.93 | 9.44 | 46.63 | 0.99 | 6.45 | 37.5 | 0.03 | -25.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 89.47 | 88.89 | 0.01 | 106.25 | 108.33 | 2.91 | 28.76 | 55.61 | 2.56 | 29.29 | 67.32 | 0.35 | 25.0 | 6.06 | 11.87 | -2.78 | -33.16 | 1.30 | 28.71 | 46.07 | 1.31 | 19.09 | 54.12 | 3.21 | 68.95 | 4.9 | 197 | 0.0 | 13.87 | 3.88 | 24.76 | 53.36 |
| 21Q2 (7) | 11.5 | 7.88 | 36.9 | 8.16 | 6.25 | 43.92 | 0.93 | -6.06 | 43.08 | 0.04 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -533.33 | 0 | -0.16 | -1700.0 | -77.78 | 2.26 | 13.0 | 13.57 | 1.98 | 12.5 | 19.28 | 0.28 | 12.0 | -15.15 | 12.21 | -0.65 | -25.64 | 1.01 | 13.48 | -8.18 | 1.10 | 22.22 | 22.22 | 1.90 | 113.48 | -13.64 | 197 | 0.0 | 30.46 | 3.11 | 12.68 | 18.25 |
| 21Q1 (6) | 10.66 | 5.54 | 30.96 | 7.68 | 3.64 | 39.64 | 0.99 | 17.86 | 25.32 | 0.04 | -20.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 91.89 | -142.86 | 0.01 | 103.03 | -90.0 | 2.0 | 30.72 | 3.09 | 1.76 | 22.22 | 10.69 | 0.25 | 212.5 | -28.57 | 12.29 | 121.04 | -32.4 | 0.89 | 2.3 | -19.09 | 0.90 | -1.1 | 18.42 | 0.89 | -76.27 | -19.09 | 197 | 18.67 | 36.81 | 2.76 | 23.21 | 8.24 |
| 20Q4 (5) | 10.1 | 14.9 | 29.32 | 7.41 | 21.67 | 40.08 | 0.84 | 16.67 | 37.7 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.37 | -105.56 | -42.31 | -0.33 | -175.0 | -57.14 | 1.53 | -18.18 | -9.47 | 1.44 | -5.88 | -1.37 | 0.08 | -75.76 | -66.67 | 5.56 | -68.69 | -60.46 | 0.87 | -2.25 | -15.53 | 0.91 | 7.06 | 5.81 | 3.75 | 22.55 | 47.64 | 166 | -4.05 | 16.9 | 2.24 | -11.46 | -4.27 |
| 20Q3 (4) | 8.79 | 4.64 | 0.0 | 6.09 | 7.41 | 0.0 | 0.72 | 10.77 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | 0 | 0.0 | -0.12 | -33.33 | 0.0 | 1.87 | -6.03 | 0.0 | 1.53 | -7.83 | 0.0 | 0.33 | 0.0 | 0.0 | 17.76 | 8.16 | 0.0 | 0.89 | -19.09 | 0.0 | 0.85 | -5.56 | 0.0 | 3.06 | 39.09 | 0.0 | 173 | 14.57 | 0.0 | 2.53 | -3.8 | 0.0 |
| 20Q2 (3) | 8.4 | 3.19 | 0.0 | 5.67 | 3.09 | 0.0 | 0.65 | -17.72 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -190.0 | 0.0 | 1.99 | 2.58 | 0.0 | 1.66 | 4.4 | 0.0 | 0.33 | -5.71 | 0.0 | 16.42 | -9.68 | 0.0 | 1.10 | 0.0 | 0.0 | 0.90 | 18.42 | 0.0 | 2.20 | 100.0 | 0.0 | 151 | 4.86 | 0.0 | 2.63 | 3.14 | 0.0 |
| 20Q1 (2) | 8.14 | 4.23 | 0.0 | 5.5 | 3.97 | 0.0 | 0.79 | 29.51 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 126.92 | 0.0 | 0.1 | 147.62 | 0.0 | 1.94 | 14.79 | 0.0 | 1.59 | 8.9 | 0.0 | 0.35 | 45.83 | 0.0 | 18.18 | 29.3 | 0.0 | 1.10 | 6.8 | 0.0 | 0.76 | -11.63 | 0.0 | 1.10 | -56.69 | 0.0 | 144 | 1.41 | 0.0 | 2.55 | 8.97 | 0.0 |
| 19Q4 (1) | 7.81 | 0.0 | 0.0 | 5.29 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 14.06 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 2.54 | 0.0 | 0.0 | 142 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 |
