- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 61 | 0.0 | 0.0 | -0.49 | 10.91 | -145.37 | -0.41 | 44.59 | -162.12 | -0.83 | -144.12 | -134.3 | 2.67 | 30.88 | -31.36 | -2.19 | 88.36 | -111.05 | -8.58 | 64.26 | -159.87 | -11.11 | 31.88 | -165.86 | -0.23 | 53.06 | -141.07 | -0.3 | 9.09 | -145.45 | -10.53 | 41.6 | -149.93 | -11.11 | 31.88 | -165.86 | 3.22 | -175.49 | -59.85 |
24Q2 (19) | 61 | 0.0 | 0.0 | -0.55 | -361.9 | -170.51 | -0.74 | -164.29 | -289.74 | -0.34 | -261.9 | -125.37 | 2.04 | -24.44 | -42.7 | -18.81 | -1667.5 | -213.25 | -24.01 | -354.73 | -326.72 | -16.31 | -447.76 | -222.45 | -0.49 | -250.0 | -228.95 | -0.33 | -353.85 | -170.21 | -18.03 | -405.08 | -205.13 | -16.31 | -447.76 | -222.45 | -26.88 | -178.45 | -159.59 |
24Q1 (18) | 61 | 0.0 | 0.0 | 0.21 | 5.0 | -62.5 | -0.28 | -154.9 | -151.85 | 0.21 | -91.95 | -62.5 | 2.7 | -29.32 | -31.82 | 1.20 | -90.57 | -92.02 | -5.28 | -163.08 | -150.33 | 4.69 | 50.32 | -45.84 | -0.14 | -143.75 | -133.33 | 0.13 | 8.33 | -61.76 | 5.91 | 68.86 | -45.43 | 4.69 | 50.32 | -45.84 | -15.56 | -38.24 | -88.81 |
23Q4 (17) | 61 | 0.0 | 0.0 | 0.20 | -81.48 | -72.6 | 0.51 | -22.73 | -43.33 | 2.61 | 7.85 | -25.0 | 3.82 | -1.8 | -18.38 | 12.72 | -35.82 | -38.99 | 8.37 | -41.59 | -39.78 | 3.12 | -81.51 | -67.09 | 0.32 | -42.86 | -50.77 | 0.12 | -81.82 | -72.73 | 3.50 | -83.4 | -69.54 | 3.12 | -81.51 | -67.09 | 3.73 | -21.51 | 23.25 |
23Q3 (16) | 61 | 0.0 | 0.0 | 1.08 | 38.46 | -12.9 | 0.66 | 69.23 | -17.5 | 2.42 | 80.6 | -12.0 | 3.89 | 9.27 | -12.58 | 19.82 | 19.33 | -3.13 | 14.33 | 35.32 | -4.91 | 16.87 | 26.65 | -0.65 | 0.56 | 47.37 | -16.42 | 0.66 | 40.43 | -13.16 | 21.09 | 22.97 | -0.66 | 16.87 | 26.65 | -0.65 | -0.42 | 38.88 | 20.73 |
23Q2 (15) | 61 | 0.0 | 0.0 | 0.78 | 39.29 | -12.36 | 0.39 | -27.78 | -36.07 | 1.34 | 139.29 | -11.26 | 3.56 | -10.1 | -16.24 | 16.61 | 10.51 | -6.84 | 10.59 | 0.95 | -15.01 | 13.32 | 53.81 | 3.9 | 0.38 | -9.52 | -28.3 | 0.47 | 38.24 | -12.96 | 17.15 | 58.36 | 4.38 | 13.32 | 53.81 | 3.9 | -12.74 | 8.00 | -33.89 |
23Q1 (14) | 61 | 0.0 | 0.0 | 0.56 | -23.29 | -9.68 | 0.54 | -40.0 | 50.0 | 0.56 | -83.91 | -9.68 | 3.96 | -15.38 | -5.26 | 15.03 | -27.91 | 16.96 | 10.49 | -24.53 | 36.95 | 8.66 | -8.65 | -3.46 | 0.42 | -35.38 | 31.25 | 0.34 | -22.73 | -8.11 | 10.83 | -5.74 | -3.48 | 8.66 | -8.65 | -3.46 | -5.11 | -32.21 | -13.75 |
22Q4 (13) | 61 | 0.0 | 0.0 | 0.73 | -41.13 | -32.41 | 0.90 | 12.5 | -16.67 | 3.48 | 26.55 | 112.2 | 4.68 | 5.17 | -12.85 | 20.85 | 1.91 | 8.59 | 13.90 | -7.76 | -6.02 | 9.48 | -44.17 | -22.3 | 0.65 | -2.99 | -17.72 | 0.44 | -42.11 | -33.33 | 11.49 | -45.88 | -22.73 | 9.48 | -44.17 | -22.3 | 4.94 | -0.90 | 21.82 |
22Q3 (12) | 61 | 0.0 | 0.0 | 1.24 | 39.33 | 287.5 | 0.80 | 31.15 | 207.69 | 2.75 | 82.12 | 391.07 | 4.45 | 4.71 | 9.61 | 20.46 | 14.75 | 112.02 | 15.07 | 20.95 | 160.73 | 16.98 | 32.45 | 255.97 | 0.67 | 26.42 | 191.3 | 0.76 | 40.74 | 300.0 | 21.23 | 29.21 | 229.15 | 16.98 | 32.45 | 255.97 | 3.19 | 41.44 | 50.30 |
22Q2 (11) | 61 | 0.0 | 0.0 | 0.89 | 43.55 | 1212.5 | 0.61 | 69.44 | 1933.33 | 1.51 | 143.55 | 504.0 | 4.25 | 1.67 | 8.97 | 17.83 | 38.75 | 307.08 | 12.46 | 62.66 | 6822.22 | 12.82 | 42.92 | 1109.45 | 0.53 | 65.62 | 5200.0 | 0.54 | 45.95 | 1180.0 | 16.43 | 46.43 | 1133.33 | 12.82 | 42.92 | 1109.45 | -10.25 | 0.48 | 1.38 |
22Q1 (10) | 61 | 0.0 | 0.0 | 0.62 | -42.59 | 87.88 | 0.36 | -66.67 | -7.69 | 0.62 | -62.2 | 87.88 | 4.18 | -22.16 | -17.72 | 12.85 | -33.07 | 27.99 | 7.66 | -48.21 | 32.99 | 8.97 | -26.48 | 128.83 | 0.32 | -59.49 | 10.34 | 0.37 | -43.94 | 85.0 | 11.22 | -24.55 | 128.98 | 8.97 | -26.48 | 128.83 | 5.06 | 97.45 | 124.35 |
21Q4 (9) | 61 | 0.0 | 0.0 | 1.08 | 237.5 | 300.0 | 1.08 | 315.38 | 92.86 | 1.64 | 192.86 | -16.33 | 5.37 | 32.27 | 0.75 | 19.20 | 98.96 | 59.6 | 14.79 | 155.88 | 107.72 | 12.20 | 155.77 | 292.28 | 0.79 | 243.48 | 107.89 | 0.66 | 247.37 | 288.24 | 14.87 | 130.54 | 282.26 | 12.20 | 155.77 | 292.28 | 18.19 | 368.75 | 541.02 |
21Q3 (8) | 61 | 0.0 | 0.0 | 0.32 | 500.0 | -54.29 | 0.26 | 766.67 | -70.11 | 0.56 | 124.0 | -66.86 | 4.06 | 4.1 | -14.35 | 9.65 | 120.32 | -46.12 | 5.78 | 3111.11 | -57.22 | 4.77 | 475.59 | -46.58 | 0.23 | 2200.0 | -64.06 | 0.19 | 480.0 | -54.76 | 6.45 | 505.66 | -42.26 | 4.77 | 475.59 | -46.58 | -9.57 | 187.88 | 337.18 |
21Q2 (7) | 61 | 0.0 | 1.67 | -0.08 | -124.24 | -200.0 | 0.03 | -92.31 | -86.96 | 0.25 | -24.24 | -75.0 | 3.9 | -23.23 | 9.24 | 4.38 | -56.37 | -52.7 | 0.18 | -96.88 | -95.71 | -1.27 | -132.4 | -194.78 | 0.01 | -96.55 | -93.33 | -0.05 | -125.0 | -200.0 | -1.59 | -132.45 | -195.21 | -1.27 | -132.4 | -194.78 | -13.96 | -51.01 | -61.34 |
21Q1 (6) | 61 | 0.0 | 0.0 | 0.33 | 22.22 | -64.13 | 0.39 | -30.36 | -49.35 | 0.33 | -83.16 | -64.13 | 5.08 | -4.69 | -3.42 | 10.04 | -16.54 | -42.17 | 5.76 | -19.1 | -50.3 | 3.92 | 26.05 | -63.09 | 0.29 | -23.68 | -52.46 | 0.2 | 17.65 | -64.29 | 4.90 | 25.96 | -63.1 | 3.92 | 26.05 | -63.09 | 3.88 | -19.61 | -33.00 |
20Q4 (5) | 61 | 0.0 | 0.0 | 0.27 | -61.43 | -25.0 | 0.56 | -35.63 | -1.75 | 1.96 | 15.98 | -17.3 | 5.33 | 12.45 | 38.44 | 12.03 | -32.83 | -33.68 | 7.12 | -47.3 | -35.04 | 3.11 | -65.17 | -44.96 | 0.38 | -40.62 | -9.52 | 0.17 | -59.52 | -22.73 | 3.89 | -65.17 | -49.35 | 3.11 | -65.17 | -44.96 | - | - | 0.00 |
20Q3 (4) | 61 | 1.67 | 0.0 | 0.70 | 775.0 | 0.0 | 0.87 | 278.26 | 0.0 | 1.69 | 69.0 | 0.0 | 4.74 | 32.77 | 0.0 | 17.91 | 93.41 | 0.0 | 13.51 | 221.67 | 0.0 | 8.93 | 566.42 | 0.0 | 0.64 | 326.67 | 0.0 | 0.42 | 740.0 | 0.0 | 11.17 | 568.86 | 0.0 | 8.93 | 566.42 | 0.0 | - | - | 0.00 |
20Q2 (3) | 60 | -1.64 | 0.0 | 0.08 | -91.3 | 0.0 | 0.23 | -70.13 | 0.0 | 1.00 | 8.7 | 0.0 | 3.57 | -32.13 | 0.0 | 9.26 | -46.66 | 0.0 | 4.20 | -63.76 | 0.0 | 1.34 | -87.38 | 0.0 | 0.15 | -75.41 | 0.0 | 0.05 | -91.07 | 0.0 | 1.67 | -87.42 | 0.0 | 1.34 | -87.38 | 0.0 | - | - | 0.00 |
20Q1 (2) | 61 | 0.0 | 0.0 | 0.92 | 155.56 | 0.0 | 0.77 | 35.09 | 0.0 | 0.92 | -61.18 | 0.0 | 5.26 | 36.62 | 0.0 | 17.36 | -4.3 | 0.0 | 11.59 | 5.75 | 0.0 | 10.62 | 87.96 | 0.0 | 0.61 | 45.24 | 0.0 | 0.56 | 154.55 | 0.0 | 13.28 | 72.92 | 0.0 | 10.62 | 87.96 | 0.0 | - | - | 0.00 |
19Q4 (1) | 61 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 3.85 | 0.0 | 0.0 | 18.14 | 0.0 | 0.0 | 10.96 | 0.0 | 0.0 | 5.65 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 7.68 | 0.0 | 0.0 | 5.65 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.39 | 59.35 | 4.73 | 9.68 | -31.59 | 3.1 | N/A | - | ||
2024/10 | 0.87 | 4.33 | -37.94 | 8.29 | -35.36 | 2.71 | N/A | - | ||
2024/9 | 0.84 | -16.21 | -33.41 | 7.41 | -35.04 | 2.67 | 0.36 | - | ||
2024/8 | 1.0 | 19.42 | -21.14 | 6.57 | -35.24 | 2.38 | 0.4 | - | ||
2024/7 | 0.84 | 53.86 | -38.57 | 5.57 | -37.25 | 2.09 | 0.46 | - | ||
2024/6 | 0.54 | -23.82 | -55.16 | 4.74 | -37.01 | 2.04 | 0.52 | 主係因是大客戶各地的庫存水位高,基於要減少庫存水位故客戶端採取減少生產.降低現有庫存水位之策略作法來因應市場變化。, | ||
2024/5 | 0.71 | -8.61 | -46.45 | 4.19 | -33.52 | 2.48 | 0.43 | - | ||
2024/4 | 0.78 | -20.79 | -23.18 | 3.48 | -30.06 | 2.6 | 0.41 | - | ||
2024/3 | 0.99 | 18.63 | -36.66 | 2.7 | -31.83 | 2.7 | 0.4 | - | ||
2024/2 | 0.83 | -5.52 | -19.67 | 1.71 | -28.69 | 2.79 | 0.38 | - | ||
2024/1 | 0.88 | -18.51 | -35.53 | 0.88 | -35.53 | 3.29 | 0.33 | - | ||
2023/12 | 1.08 | -18.74 | -20.5 | 15.23 | -13.29 | 3.82 | 0.4 | - | ||
2023/11 | 1.33 | -5.59 | -29.07 | 14.15 | -12.68 | 4.0 | 0.39 | - | ||
2023/10 | 1.41 | 11.95 | -2.88 | 12.82 | -10.54 | 3.93 | 0.39 | - | ||
2023/9 | 1.26 | -0.77 | -19.88 | 11.41 | -11.4 | 3.89 | 0.32 | - | ||
2023/8 | 1.27 | -6.97 | -26.06 | 10.15 | -10.22 | 3.84 | 0.33 | - | ||
2023/7 | 1.36 | 12.29 | 16.63 | 8.89 | -7.4 | 3.91 | 0.32 | - | ||
2023/6 | 1.21 | -9.02 | -19.7 | 7.52 | -10.73 | 3.56 | 0.32 | - | ||
2023/5 | 1.33 | 31.09 | -1.58 | 6.31 | -8.77 | 3.91 | 0.29 | - | ||
2023/4 | 1.02 | -34.68 | -26.48 | 4.98 | -10.52 | 3.61 | 0.32 | - | ||
2023/3 | 1.56 | 50.46 | 0.81 | 3.96 | -5.23 | 3.96 | 0.24 | - | ||
2023/2 | 1.04 | -24.18 | -0.47 | 2.4 | -8.78 | 3.76 | 0.25 | - | ||
2023/1 | 1.37 | 0.49 | -14.22 | 1.37 | -14.22 | 4.6 | 0.2 | - | ||
2022/12 | 1.36 | -27.5 | -20.74 | 17.56 | -4.65 | 4.68 | 0.21 | - | ||
2022/11 | 1.87 | 29.26 | -5.8 | 16.2 | -3.0 | 4.89 | 0.2 | - | ||
2022/10 | 1.45 | -7.64 | -13.0 | 14.33 | -2.62 | 4.73 | 0.21 | - | ||
2022/9 | 1.57 | -8.42 | 3.73 | 12.88 | -1.29 | 4.45 | 0.25 | - | ||
2022/8 | 1.71 | 46.75 | 36.83 | 11.31 | -1.95 | 4.39 | 0.25 | - | ||
2022/7 | 1.17 | -22.68 | -9.95 | 9.6 | -6.68 | 4.03 | 0.27 | - | ||
2022/6 | 1.51 | 11.49 | 14.02 | 8.43 | -6.2 | 4.25 | 0.32 | - | ||
2022/5 | 1.36 | -2.07 | 20.65 | 6.92 | -9.7 | 4.28 | 0.32 | - | ||
2022/4 | 1.38 | -10.43 | -4.66 | 5.56 | -14.92 | 3.97 | 0.35 | - | ||
2022/3 | 1.55 | 48.54 | -7.9 | 4.18 | -17.85 | 4.18 | 0.35 | - | ||
2022/2 | 1.04 | -34.66 | -15.7 | 2.63 | -22.74 | 4.35 | 0.34 | - | ||
2022/1 | 1.59 | -7.14 | -26.74 | 1.59 | -26.74 | 5.3 | 0.28 | - | ||
2021/12 | 1.71 | -13.83 | -13.32 | 18.42 | -2.54 | 5.37 | 0.21 | - | ||
2021/11 | 1.99 | 19.39 | 17.29 | 16.7 | -1.28 | 5.17 | 0.22 | - | ||
2021/10 | 1.67 | 10.12 | 0.54 | 14.71 | -3.35 | 4.43 | 0.26 | - | ||
2021/9 | 1.51 | 20.79 | -10.65 | 13.05 | -3.82 | 4.06 | 0.35 | - | ||
2021/8 | 1.25 | -3.43 | -11.82 | 11.53 | -2.85 | 3.88 | 0.37 | - | ||
2021/7 | 1.3 | -2.09 | -20.35 | 10.28 | -1.63 | 3.75 | 0.38 | - | ||
2021/6 | 1.33 | 17.98 | -6.49 | 8.98 | 1.81 | 3.9 | 0.45 | - | ||
2021/5 | 1.12 | -22.62 | 1.07 | 7.66 | 3.4 | 4.25 | 0.41 | - | ||
2021/4 | 1.45 | -13.48 | 40.0 | 6.54 | 3.82 | 4.36 | 0.4 | - | ||
2021/3 | 1.68 | 35.96 | -20.91 | 5.08 | -3.31 | 5.08 | 0.31 | - | ||
2021/2 | 1.23 | -43.22 | -25.92 | 3.41 | 8.59 | 5.39 | 0.29 | - | ||
2021/1 | 2.17 | 9.86 | 47.64 | 2.17 | 47.64 | 5.85 | 0.27 | - | ||
2020/12 | 1.98 | 16.61 | 48.15 | 18.9 | 21.05 | 5.33 | 0.2 | - | ||
2020/11 | 1.7 | 2.34 | 39.16 | 16.92 | 18.52 | 5.05 | 0.22 | - | ||
2020/10 | 1.66 | -2.14 | 28.16 | 15.23 | 16.59 | 4.77 | 0.23 | - | ||
2020/9 | 1.69 | 19.21 | 48.71 | 13.57 | 15.32 | 4.74 | 0.22 | - | ||
2020/8 | 1.42 | -12.78 | 1.53 | 11.87 | 11.74 | 4.47 | 0.23 | - | ||
2020/7 | 1.63 | 14.95 | 3.41 | 10.45 | 13.29 | 4.16 | 0.25 | - | ||
2020/6 | 1.42 | 27.53 | 34.49 | 8.82 | 15.32 | 3.57 | 0.3 | - | ||
2020/5 | 1.11 | 7.17 | -2.51 | 7.41 | 12.26 | 4.27 | 0.25 | - | ||
2020/4 | 1.04 | -51.12 | -9.89 | 6.3 | 15.34 | 4.82 | 0.22 | - | ||
2020/3 | 2.12 | 27.35 | 31.64 | 5.26 | 22.09 | 5.26 | 0.23 | - | ||
2020/2 | 1.67 | 13.16 | 57.24 | 3.14 | 16.38 | 4.47 | 0.27 | DRAM IC漲價,代工數量成長所致 | ||
2020/1 | 1.47 | 10.23 | -10.05 | 1.47 | -10.05 | 0.0 | N/A | - | ||
2019/12 | 1.34 | 9.54 | -7.67 | 15.61 | -8.44 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 61 | 0.0 | 2.59 | -24.27 | 2.08 | -22.68 | 15.23 | -13.27 | 16.04 | -11.48 | 10.96 | -11.33 | 10.46 | -13.34 | 1.67 | -23.04 | 1.99 | -24.91 | 1.59 | -25.0 |
2022 (9) | 61 | 0.0 | 3.42 | 111.11 | 2.69 | 51.98 | 17.56 | -4.67 | 18.12 | 58.53 | 12.36 | 71.43 | 12.07 | 122.69 | 2.17 | 63.16 | 2.65 | 112.0 | 2.12 | 112.0 |
2021 (8) | 61 | 0.0 | 1.62 | -16.49 | 1.77 | -27.16 | 18.42 | -2.54 | 11.43 | -20.95 | 7.21 | -23.38 | 5.42 | -14.38 | 1.33 | -25.28 | 1.25 | -16.11 | 1.0 | -16.67 |
2020 (7) | 61 | 0.0 | 1.94 | -17.45 | 2.43 | -2.41 | 18.9 | 21.08 | 14.46 | -22.26 | 9.41 | -22.74 | 6.33 | -31.64 | 1.78 | -6.32 | 1.49 | -18.58 | 1.2 | -17.24 |
2019 (6) | 61 | 0.0 | 2.35 | 343.4 | 2.49 | 1145.0 | 15.61 | -8.45 | 18.60 | 242.54 | 12.18 | 941.03 | 9.26 | 384.82 | 1.9 | 850.0 | 1.83 | 357.5 | 1.45 | 353.12 |
2018 (5) | 61 | 0.0 | 0.53 | 29.27 | 0.20 | -68.75 | 17.05 | -1.96 | 5.43 | -18.22 | 1.17 | -50.0 | 1.91 | 33.57 | 0.2 | -51.22 | 0.4 | 53.85 | 0.32 | 28.0 |
2017 (4) | 61 | 5.17 | 0.41 | -65.55 | 0.64 | -45.76 | 17.39 | 31.44 | 6.64 | -51.14 | 2.34 | -64.22 | 1.43 | -72.76 | 0.41 | -52.87 | 0.26 | -69.05 | 0.25 | -64.29 |
2016 (3) | 58 | 0.0 | 1.19 | -27.44 | 1.18 | 1.72 | 13.23 | -34.21 | 13.59 | 45.82 | 6.54 | 46.31 | 5.25 | 9.15 | 0.87 | -3.33 | 0.84 | -27.59 | 0.7 | -27.84 |
2015 (2) | 58 | 0.0 | 1.64 | -6.82 | 1.16 | -5.69 | 20.11 | -32.99 | 9.32 | 44.27 | 4.47 | 39.25 | 4.81 | 41.06 | 0.9 | -6.25 | 1.16 | -6.45 | 0.97 | -4.9 |
2014 (1) | 58 | 0.0 | 1.76 | -51.38 | 1.23 | -59.27 | 30.01 | -12.89 | 6.46 | 0 | 3.21 | 0 | 3.41 | 0 | 0.96 | -57.89 | 1.24 | -51.37 | 1.02 | -51.66 |