損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.23 | -13.27 | 12.79 | -11.06 | 0.77 | -23.76 | 0.19 | 850.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -89.19 | 0.32 | -33.33 | 1.99 | -24.91 | 1.59 | -25.0 | 0.4 | -24.53 | 20.13 | 0.65 | 2.59 | -24.27 | 2.08 | -22.68 | 0.00 | 0 | 61 | 0.0 | 2.75 | -22.54 |
| 2022 (9) | 17.56 | -4.67 | 14.38 | -11.83 | 1.01 | 29.49 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.01 | 0 | 0 | 0 | 0.37 | 0 | 0.48 | 0 | 2.65 | 112.0 | 2.12 | 112.0 | 0.53 | 112.0 | 20.00 | 0.0 | 3.42 | 111.11 | 2.69 | 51.98 | 0.00 | 0 | 61 | 0.0 | 3.55 | 40.32 |
| 2021 (8) | 18.42 | -2.54 | 16.31 | 0.87 | 0.78 | -17.89 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.08 | 0 | 1.25 | -16.11 | 1.0 | -16.67 | 0.25 | -16.67 | 20.00 | 0.0 | 1.62 | -16.49 | 1.77 | -27.16 | 0.00 | 0 | 61 | 0.0 | 2.53 | -8.99 |
| 2020 (7) | 18.9 | 21.08 | 16.17 | 27.22 | 0.95 | -5.0 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | -0.37 | 0 | -0.28 | 0 | 1.49 | -18.58 | 1.2 | -17.24 | 0.3 | -23.08 | 20.00 | -5.75 | 1.94 | -17.45 | 2.43 | -2.41 | 0.00 | 0 | 61 | 0.0 | 2.78 | -7.33 |
| 2019 (6) | 15.61 | -8.45 | 12.71 | -21.2 | 1.0 | 36.99 | 0.02 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 1.83 | 357.5 | 1.45 | 353.12 | 0.39 | 457.14 | 21.22 | 15.58 | 2.35 | 343.4 | 2.49 | 1145.0 | 0.00 | 0 | 61 | 0.0 | 3.0 | 158.62 |
| 2018 (5) | 17.05 | -1.96 | 16.13 | -0.68 | 0.73 | -2.67 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.2 | 0 | 0.4 | 53.85 | 0.32 | 28.0 | 0.07 | 250.0 | 18.36 | 203.97 | 0.53 | 29.27 | 0.20 | -68.75 | 0.00 | 0 | 61 | 0.0 | 1.16 | 8.41 |
| 2017 (4) | 17.39 | 31.44 | 16.24 | 41.96 | 0.75 | -19.35 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.14 | 0 | 0.26 | -69.05 | 0.25 | -64.29 | 0.02 | -86.67 | 6.04 | -65.95 | 0.41 | -65.55 | 0.64 | -45.76 | 0.00 | 0 | 61 | 5.17 | 1.07 | -33.95 |
| 2016 (3) | 13.23 | -34.21 | 11.44 | -37.28 | 0.93 | -4.12 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | 0.84 | -27.59 | 0.7 | -27.84 | 0.15 | -21.05 | 17.74 | 7.84 | 1.19 | -27.44 | 1.18 | 1.72 | 0.00 | 0 | 58 | 0.0 | 1.62 | -7.95 |
| 2015 (2) | 20.11 | -32.99 | 18.24 | -35.04 | 0.97 | -1.02 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.25 | -16.67 | 0.26 | -3.7 | 1.16 | -6.45 | 0.97 | -4.9 | 0.19 | -9.52 | 16.45 | -4.36 | 1.64 | -6.82 | 1.16 | -5.69 | 0.00 | 0 | 58 | 0.0 | 1.76 | -5.88 |
| 2014 (1) | 30.01 | -12.89 | 28.08 | -9.91 | 0.98 | -3.92 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -0.01 | 0 | 0 | 0 | 0.3 | 42.86 | 0.27 | 0.0 | 1.24 | -51.37 | 1.02 | -51.66 | 0.21 | -52.27 | 17.20 | 0.47 | 1.76 | -51.38 | 1.23 | -59.27 | 0.00 | 0 | 58 | 0.0 | 1.87 | -39.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.67 | 30.88 | -31.36 | 2.73 | 12.81 | -12.5 | 0.17 | 54.55 | -19.05 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -141.67 | -119.23 | -0.28 | 24.32 | -134.15 | -0.3 | 9.09 | -145.45 | 0.02 | 150.0 | -87.5 | 0.00 | 0 | -100.0 | -0.49 | 10.91 | -145.37 | -0.41 | 44.59 | -162.12 | -0.83 | -144.12 | -134.3 | 61 | 0.0 | 0.0 | -0.12 | 40.0 | -111.88 |
| 24Q2 (19) | 2.04 | -24.44 | -42.7 | 2.42 | -9.36 | -18.52 | 0.11 | -35.29 | -47.62 | 0.05 | 25.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -72.0 | -53.33 | 0.12 | -60.0 | -47.83 | -0.37 | -331.25 | -160.66 | -0.33 | -353.85 | -170.21 | -0.04 | -233.33 | -128.57 | 0.00 | -100.0 | -100.0 | -0.55 | -361.9 | -170.51 | -0.74 | -164.29 | -289.74 | -0.34 | -261.9 | -125.37 | 61 | 0.0 | 0.0 | -0.2 | -157.14 | -125.0 |
| 24Q1 (18) | 2.7 | -29.32 | -31.82 | 2.67 | -19.82 | -20.54 | 0.17 | 0.0 | -5.56 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 189.29 | 933.33 | 0.3 | 257.89 | 2900.0 | 0.16 | 23.08 | -62.79 | 0.13 | 8.33 | -61.76 | 0.03 | 200.0 | -66.67 | 20.59 | 85.5 | 2.95 | 0.21 | 5.0 | -62.5 | -0.28 | -154.9 | -151.85 | 0.21 | -91.95 | -62.5 | 61 | 0.0 | 0.0 | 0.35 | 9.38 | -43.55 |
| 23Q4 (17) | 3.82 | -1.8 | -18.38 | 3.33 | 6.73 | -10.24 | 0.17 | -19.05 | -48.48 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -233.33 | -100.0 | -0.19 | -173.08 | -72.73 | 0.13 | -84.15 | -75.93 | 0.12 | -81.82 | -72.73 | 0.01 | -93.75 | -88.89 | 11.10 | -44.56 | -36.35 | 0.20 | -81.48 | -72.6 | 0.51 | -22.73 | -43.33 | 2.61 | 7.85 | -25.0 | 61 | 0.0 | 0.0 | 0.32 | -68.32 | -56.76 |
| 23Q3 (16) | 3.89 | 9.27 | -12.58 | 3.12 | 5.05 | -11.86 | 0.21 | 0.0 | -12.5 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | 40.0 | -12.5 | 0.26 | 13.04 | -3.7 | 0.82 | 34.43 | -13.68 | 0.66 | 40.43 | -13.16 | 0.16 | 14.29 | -15.79 | 20.02 | -10.43 | 0.1 | 1.08 | 38.46 | -12.9 | 0.66 | 69.23 | -17.5 | 2.42 | 80.6 | -12.0 | 61 | 0.0 | 0.0 | 1.01 | 26.25 | -12.93 |
| 23Q2 (15) | 3.56 | -10.1 | -16.24 | 2.97 | -11.61 | -14.9 | 0.21 | 16.67 | -8.7 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 600.0 | 7.14 | 0.23 | 2200.0 | 35.29 | 0.61 | 41.86 | -12.86 | 0.47 | 38.24 | -12.96 | 0.14 | 55.56 | -6.67 | 22.35 | 11.75 | 1.73 | 0.78 | 39.29 | -12.36 | 0.39 | -27.78 | -36.07 | 1.34 | 139.29 | -11.26 | 61 | 0.0 | 0.0 | 0.8 | 29.03 | -12.09 |
| 23Q1 (14) | 3.96 | -15.38 | -5.26 | 3.36 | -9.43 | -7.69 | 0.18 | -45.45 | -18.18 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | -121.43 | 0.01 | 109.09 | -93.33 | 0.43 | -20.37 | -8.51 | 0.34 | -22.73 | -8.11 | 0.09 | 0.0 | 0.0 | 20.00 | 14.68 | -0.05 | 0.56 | -23.29 | -9.68 | 0.54 | -40.0 | 50.0 | 0.56 | -83.91 | -9.68 | 61 | 0.0 | 0.0 | 0.62 | -16.22 | -15.07 |
| 22Q4 (13) | 4.68 | 5.17 | -12.85 | 3.71 | 4.8 | -14.52 | 0.33 | 37.5 | 37.5 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.14 | -158.33 | -600.0 | -0.11 | -140.74 | 0 | 0.54 | -43.16 | -32.5 | 0.44 | -42.11 | -33.33 | 0.09 | -52.63 | -35.71 | 17.44 | -12.8 | -3.0 | 0.73 | -41.13 | -32.41 | 0.90 | 12.5 | -16.67 | 3.48 | 26.55 | 112.2 | 61 | 0.0 | 0.0 | 0.74 | -36.21 | -33.93 |
| 22Q3 (12) | 4.45 | 4.71 | 9.61 | 3.54 | 1.43 | -3.54 | 0.24 | 4.35 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.24 | 71.43 | 1100.0 | 0.27 | 58.82 | 800.0 | 0.95 | 35.71 | 265.38 | 0.76 | 40.74 | 300.0 | 0.19 | 26.67 | 171.43 | 20.00 | -8.97 | -23.4 | 1.24 | 39.33 | 287.5 | 0.80 | 31.15 | 207.69 | 2.75 | 82.12 | 391.07 | 61 | 0.0 | 0.0 | 1.16 | 27.47 | 93.33 |
| 22Q2 (11) | 4.25 | 1.67 | 8.97 | 3.49 | -4.12 | -6.43 | 0.23 | 4.55 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.0 | 275.0 | 0.17 | 13.33 | 342.86 | 0.7 | 48.94 | 1266.67 | 0.54 | 45.95 | 1180.0 | 0.15 | 66.67 | 1600.0 | 21.97 | 9.8 | 0 | 0.89 | 43.55 | 1212.5 | 0.61 | 69.44 | 1933.33 | 1.51 | 143.55 | 504.0 | 61 | 0.0 | 0.0 | 0.91 | 24.66 | 264.0 |
| 22Q1 (10) | 4.18 | -22.16 | -17.72 | 3.64 | -16.13 | -20.35 | 0.22 | -8.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | 380.0 | 0.15 | 0 | 475.0 | 0.47 | -41.25 | 88.0 | 0.37 | -43.94 | 85.0 | 0.09 | -35.71 | 80.0 | 20.01 | 11.29 | -0.05 | 0.62 | -42.59 | 87.88 | 0.36 | -66.67 | -7.69 | 0.62 | -62.2 | 87.88 | 61 | 0.0 | 0.0 | 0.73 | -34.82 | 30.36 |
| 21Q4 (9) | 5.37 | 32.27 | 0.75 | 4.34 | 18.26 | -7.46 | 0.24 | 50.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 89.47 | 0 | -100.0 | 100.0 | 0.8 | 207.69 | 280.95 | 0.66 | 247.37 | 288.24 | 0.14 | 100.0 | 250.0 | 17.98 | -31.14 | -10.14 | 1.08 | 237.5 | 300.0 | 1.08 | 315.38 | 92.86 | 1.64 | 192.86 | -16.33 | 61 | 0.0 | 0.0 | 1.12 | 86.67 | 107.41 |
| 21Q3 (8) | 4.06 | 4.1 | -14.35 | 3.67 | -1.61 | -5.66 | 0.16 | 0.0 | -23.81 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 115.38 | 0.03 | 142.86 | 127.27 | 0.26 | 533.33 | -50.94 | 0.19 | 480.0 | -54.76 | 0.07 | 800.0 | -36.36 | 26.11 | 0 | 30.48 | 0.32 | 500.0 | -54.29 | 0.26 | 766.67 | -70.11 | 0.56 | 124.0 | -66.86 | 61 | 0.0 | 0.0 | 0.6 | 140.0 | -30.23 |
| 21Q2 (7) | 3.9 | -23.23 | 9.24 | 3.73 | -18.38 | 15.12 | 0.16 | -27.27 | -11.11 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 0 | -0.07 | -75.0 | 22.22 | -0.06 | -124.0 | -200.0 | -0.05 | -125.0 | -200.0 | -0.01 | -120.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.08 | -124.24 | -200.0 | 0.03 | -92.31 | -86.96 | 0.25 | -24.24 | -75.0 | 61 | 0.0 | 1.67 | 0.25 | -55.36 | -34.21 |
| 21Q1 (6) | 5.08 | -4.69 | -3.42 | 4.57 | -2.56 | 5.06 | 0.22 | -15.38 | -26.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 73.68 | -183.33 | -0.04 | 76.47 | -144.44 | 0.25 | 19.05 | -64.29 | 0.2 | 17.65 | -64.29 | 0.05 | 25.0 | -64.29 | 20.02 | 0.05 | 0.1 | 0.33 | 22.22 | -64.13 | 0.39 | -30.36 | -49.35 | 0.33 | -83.16 | -64.13 | 61 | 0.0 | 0.0 | 0.56 | 3.7 | -44.55 |
| 20Q4 (5) | 5.33 | 12.45 | 38.44 | 4.69 | 20.57 | 48.89 | 0.26 | 23.81 | -7.14 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -46.15 | -18.75 | -0.17 | -54.55 | -30.77 | 0.21 | -60.38 | -30.0 | 0.17 | -59.52 | -22.73 | 0.04 | -63.64 | -50.0 | 20.01 | 0.0 | -24.26 | 0.27 | -61.43 | -25.0 | 0.56 | -35.63 | -1.75 | 1.96 | 15.98 | -17.3 | 61 | 0.0 | 0.0 | 0.54 | -37.21 | -10.0 |
| 20Q3 (4) | 4.74 | 32.77 | 0.0 | 3.89 | 20.06 | 0.0 | 0.21 | 16.67 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.11 | -22.22 | 0.0 | 0.53 | 783.33 | 0.0 | 0.42 | 740.0 | 0.0 | 0.11 | 1000.0 | 0.0 | 20.01 | 0.86 | 0.0 | 0.70 | 775.0 | 0.0 | 0.87 | 278.26 | 0.0 | 1.69 | 69.0 | 0.0 | 61 | 1.67 | 0.0 | 0.86 | 126.32 | 0.0 |
| 20Q2 (3) | 3.57 | -32.13 | 0.0 | 3.24 | -25.52 | 0.0 | 0.18 | -40.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -200.0 | 0.0 | 0.06 | -91.43 | 0.0 | 0.05 | -91.07 | 0.0 | 0.01 | -92.86 | 0.0 | 19.84 | -0.8 | 0.0 | 0.08 | -91.3 | 0.0 | 0.23 | -70.13 | 0.0 | 1.00 | 8.7 | 0.0 | 60 | -1.64 | 0.0 | 0.38 | -62.38 | 0.0 |
| 20Q1 (2) | 5.26 | 36.62 | 0.0 | 4.35 | 38.1 | 0.0 | 0.3 | 7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 137.5 | 0.0 | 0.09 | 169.23 | 0.0 | 0.7 | 133.33 | 0.0 | 0.56 | 154.55 | 0.0 | 0.14 | 75.0 | 0.0 | 20.00 | -24.3 | 0.0 | 0.92 | 155.56 | 0.0 | 0.77 | 35.09 | 0.0 | 0.92 | -61.18 | 0.0 | 61 | 0.0 | 0.0 | 1.01 | 68.33 | 0.0 |
| 19Q4 (1) | 3.85 | 0.0 | 0.0 | 3.15 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 26.42 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
