損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 3.16 | -26.34 | 2.51 | -28.9 | 0.94 | 38.24 | 0.01 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | -0.27 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.50 | 0 | -0.53 | 0 | 0.00 | 0 | 55 | 19.57 | 0.09 | -82.35 |
| 2023 (9) | 4.29 | 2.39 | 3.53 | 1.73 | 0.68 | 7.94 | 0.01 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.06 | 0 | 0.02 | -60.0 | 0.01 | -83.33 | 0.01 | 0 | 45.75 | 0 | 0.03 | -78.57 | 0.13 | -35.0 | 0.00 | 0 | 46 | 17.95 | 0.51 | 10.87 |
| 2022 (8) | 4.19 | 21.8 | 3.47 | 12.66 | 0.63 | 6.78 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.05 | 0 | 0.05 | 0 | 0.06 | 0 | -0.01 | 0 | 0.00 | 0 | 0.14 | 0 | 0.20 | 0 | 0.00 | 0 | 39 | 0.0 | 0.46 | 187.5 |
| 2021 (7) | 3.44 | 7.17 | 3.08 | 6.94 | 0.59 | -4.84 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.24 | 0 | -0.22 | 0 | -0.01 | 0 | 0.00 | 0 | -0.58 | 0 | -0.38 | 0 | 0.00 | 0 | 39 | 0.0 | 0.16 | -33.33 |
| 2020 (6) | 3.21 | -1.53 | 2.88 | 1.77 | 0.62 | -16.22 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.2 | 0 | -0.19 | 0 | -0.01 | 0 | 0.00 | 0 | -0.49 | 0 | -0.51 | 0 | 0.00 | 0 | 39 | 0.0 | 0.24 | 380.0 |
| 2019 (5) | 3.26 | -23.47 | 2.83 | -20.28 | 0.74 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.35 | 0 | -0.35 | 0 | 0 | 0 | 0.00 | 0 | -0.90 | 0 | -0.58 | 0 | 0.00 | 0 | 39 | 0.0 | 0.05 | -87.8 |
| 2018 (4) | 4.26 | 20.68 | 3.55 | 14.89 | 0.74 | -5.13 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.03 | -66.67 | 0 | 0 | 0.03 | 0 | 0.05 | -50.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 6.69 | 0 | 0.03 | 0 | -0.07 | 0 | 0.00 | 0 | 39 | 2.63 | 0.41 | 192.86 |
| 2017 (3) | 3.53 | -12.84 | 3.09 | -6.36 | 0.78 | -22.77 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.09 | 200.0 | 0 | 0 | -0.01 | 0 | 0.1 | 233.33 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -0.61 | 0 | -0.60 | 0 | 0.00 | 0 | 38 | -2.56 | 0.14 | 16.67 |
| 2016 (2) | 4.05 | 2.27 | 3.3 | -3.79 | 1.01 | 23.17 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0.05 | 150.0 | 0.03 | 0 | -0.22 | 0 | -0.22 | 0 | 0 | 0 | 0.00 | 0 | -0.57 | 0 | -0.45 | 0 | 0.00 | 0 | 39 | 0.0 | 0.12 | 500.0 |
| 2015 (1) | 3.96 | -5.71 | 3.43 | -0.87 | 0.82 | 15.49 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | -33.33 | 0.04 | 33.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.29 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.74 | 0 | -0.53 | 0 | 0.00 | 0 | 39 | 2.63 | 0.02 | -94.12 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.6 | -44.95 | -45.45 | 0.55 | -32.1 | -39.56 | 0.22 | -24.14 | 37.5 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -200.0 | 0.0 | -0.21 | -1150.0 | -2200.0 | -0.2 | -1100.0 | 0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.38 | -1366.67 | -3700.0 | -0.31 | -1450.0 | -720.0 | -0.50 | -284.62 | -1766.67 | 55 | -3.51 | 19.57 | -0.11 | -210.0 | -184.62 |
| 24Q3 (19) | 1.09 | 29.76 | -2.68 | 0.81 | 24.62 | -15.62 | 0.29 | 26.09 | 93.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 200.0 | 0.02 | 150.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.03 | 137.5 | -25.0 | -0.02 | 71.43 | -200.0 | -0.13 | 18.75 | -425.0 | 57 | 9.62 | 11.76 | 0.1 | 100.0 | -28.57 |
| 24Q2 (18) | 0.84 | 33.33 | -21.5 | 0.65 | 30.0 | -22.62 | 0.23 | 15.0 | 9.52 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | -0.04 | 0.0 | -300.0 | -0.04 | 0.0 | -300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 0.0 | -166.67 | -0.07 | 46.15 | -275.0 | -0.16 | -100.0 | -1500.0 | 52 | 0.0 | 23.81 | 0.05 | 0.0 | -58.33 |
| 24Q1 (17) | 0.63 | -42.73 | -37.0 | 0.5 | -45.05 | -38.27 | 0.2 | 25.0 | 17.65 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.03 | 200.0 | 400.0 | -0.04 | -500.0 | -500.0 | -0.04 | 0 | -500.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.08 | -700.0 | -500.0 | -0.13 | -360.0 | -425.0 | -0.08 | -366.67 | -500.0 | 52 | 13.04 | 26.83 | 0.05 | -61.54 | -58.33 |
| 23Q4 (16) | 1.1 | -1.79 | -1.79 | 0.91 | -5.21 | -2.15 | 0.16 | 6.67 | 6.67 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | -0.03 | -400.0 | -50.0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 200.0 | 0.00 | 0 | 0 | -0.01 | -125.0 | -112.5 | 0.05 | 150.0 | -44.44 | 0.03 | -25.0 | -78.57 | 46 | -9.8 | 17.95 | 0.13 | -7.14 | 0.0 |
| 23Q3 (15) | 1.12 | 4.67 | 3.7 | 0.96 | 14.29 | 9.09 | 0.15 | -28.57 | -6.25 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.01 | 133.33 | 150.0 | 0.02 | 300.0 | -33.33 | 0.02 | 300.0 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.04 | 233.33 | -50.0 | 0.02 | -50.0 | -77.78 | 0.04 | 500.0 | -33.33 | 51 | 21.43 | 30.77 | 0.14 | 16.67 | 7.69 |
| 23Q2 (14) | 1.07 | 7.0 | 12.63 | 0.84 | 3.7 | 5.0 | 0.21 | 23.53 | 40.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.03 | -200.0 | -50.0 | -0.01 | -200.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | -250.0 | 25.0 | 0.04 | 0.0 | 100.0 | -0.01 | -150.0 | 0.0 | 42 | 2.44 | 7.69 | 0.12 | 0.0 | 33.33 |
| 23Q1 (13) | 1.0 | -10.71 | -3.85 | 0.81 | -12.9 | -6.9 | 0.17 | 13.33 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 50.0 | -200.0 | 0.01 | -50.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.02 | -75.0 | 0.0 | 0.04 | -55.56 | 0 | 0.02 | -85.71 | 0.0 | 41 | 5.13 | 5.13 | 0.12 | -7.69 | 9.09 |
| 22Q4 (12) | 1.12 | 3.7 | 13.13 | 0.93 | 5.68 | 8.14 | 0.15 | -6.25 | 15.38 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -100.0 | 0.02 | -33.33 | 300.0 | 0.03 | 0.0 | 0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | 0.08 | 0.0 | 0 | 0.09 | 0.0 | 350.0 | 0.14 | 133.33 | 124.14 | 39 | 0.0 | 0.0 | 0.13 | 0.0 | 44.44 |
| 22Q3 (11) | 1.08 | 13.68 | 18.68 | 0.88 | 10.0 | 10.0 | 0.16 | 6.67 | 6.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -100.0 | 0.03 | 400.0 | 160.0 | 0.03 | 400.0 | 160.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.08 | 300.0 | 157.14 | 0.09 | 350.0 | 228.57 | 0.06 | 700.0 | 110.34 | 39 | 0.0 | 0.0 | 0.13 | 44.44 | 225.0 |
| 22Q2 (10) | 0.95 | -8.65 | 2.15 | 0.8 | -8.05 | 0.0 | 0.15 | -11.76 | -11.76 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | 0.0 | -0.01 | -200.0 | 83.33 | -0.01 | -200.0 | 83.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | -300.0 | 71.43 | 0.02 | 0 | 128.57 | -0.01 | -150.0 | 97.73 | 39 | 0.0 | 0.0 | 0.09 | -18.18 | 80.0 |
| 22Q1 (9) | 1.04 | 5.05 | 70.49 | 0.87 | 1.16 | 40.32 | 0.17 | 30.77 | 21.43 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 200.0 | -66.67 | 0.01 | 200.0 | 108.33 | 0.01 | 0 | 108.33 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.02 | 0 | 106.67 | 0.00 | -100.0 | 100.0 | 0.02 | 103.45 | 106.67 | 39 | 0.0 | 0.0 | 0.11 | 22.22 | 1200.0 |
| 21Q4 (8) | 0.99 | 8.79 | 8.79 | 0.86 | 7.5 | 3.61 | 0.13 | -13.33 | -23.53 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0.0 | -200.0 | -0.01 | 80.0 | 85.71 | 0 | 100.0 | 100.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | 0.02 | 128.57 | 115.38 | -0.58 | 0.0 | -18.37 | 39 | 0.0 | 0.0 | 0.09 | 125.0 | 200.0 |
| 21Q3 (7) | 0.91 | -2.15 | 8.33 | 0.8 | 0.0 | 9.59 | 0.15 | -11.76 | 7.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 50.0 | -125.0 | -0.05 | 16.67 | -600.0 | -0.05 | 16.67 | -600.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | 0.0 | -566.67 | -0.07 | 0.0 | -40.0 | -0.58 | -31.82 | -75.76 | 39 | 0.0 | 0.0 | 0.04 | -20.0 | -69.23 |
| 21Q2 (6) | 0.93 | 52.46 | 30.99 | 0.8 | 29.03 | 21.21 | 0.17 | 21.43 | 13.33 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -133.33 | -0.06 | 50.0 | -100.0 | -0.06 | 50.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | 53.33 | -55.56 | -0.07 | 74.07 | 56.25 | -0.44 | -46.67 | -22.22 | 39 | 0.0 | 2.63 | 0.05 | 600.0 | -37.5 |
| 21Q1 (5) | 0.61 | -32.97 | -17.57 | 0.62 | -25.3 | -7.46 | 0.14 | -17.65 | -12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 250.0 | -0.12 | -71.43 | -9.09 | -0.12 | -100.0 | -9.09 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.30 | -87.5 | -11.11 | -0.27 | -107.69 | -68.75 | -0.30 | 38.78 | -11.11 | 39 | 0.0 | 0.0 | -0.01 | -133.33 | 0 |
| 20Q4 (4) | 0.91 | 8.33 | 0.0 | 0.83 | 13.7 | 0.0 | 0.17 | 21.43 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.07 | -800.0 | 0.0 | -0.06 | -700.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -633.33 | 0.0 | -0.13 | -160.0 | 0.0 | -0.49 | -48.48 | 0.0 | 39 | 0.0 | 0.0 | 0.03 | -76.92 | 0.0 |
| 20Q3 (3) | 0.84 | 18.31 | 0.0 | 0.73 | 10.61 | 0.0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.01 | 133.33 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 133.33 | 0.0 | -0.05 | 68.75 | 0.0 | -0.33 | 8.33 | 0.0 | 39 | 2.63 | 0.0 | 0.13 | 62.5 | 0.0 |
| 20Q2 (2) | 0.71 | -4.05 | 0.0 | 0.66 | -1.49 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 400.0 | 0.0 | -0.03 | 72.73 | 0.0 | -0.03 | 72.73 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | 66.67 | 0.0 | -0.16 | 0.0 | 0.0 | -0.36 | -33.33 | 0.0 | 38 | -2.56 | 0.0 | 0.08 | 0 | 0.0 |
| 20Q1 (1) | 0.74 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
