損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.292.393.531.730.687.940.0100.07-12.50000000.01-50.00000-0.010-0.0600.02-60.00.01-83.330.01045.7500.03-78.570.12-36.840.0004617.950.5110.87
2022 (9)4.1921.83.4712.660.636.78000.0814.290000000.020.000000.020-0.0500.0500.060-0.0100.0000.1400.1900.000390.00.46187.5
2021 (8)3.447.173.086.940.59-4.84000.070.00000000.02100.0000000-0.010-0.240-0.220-0.0100.000-0.580-0.3700.000390.00.16-33.33
2020 (7)3.21-1.532.881.770.62-16.22000.070.00000000.010.00.01-66.6700000.090-0.20-0.190-0.0100.000-0.490-0.4900.000390.00.24380.0
2019 (6)3.26-23.472.83-20.280.740.0000.0716.670000000.01-80.00.030.00000-0.030-0.350-0.350000.000-0.900-0.5600.000390.00.05-87.8
2018 (5)4.2620.683.5514.890.74-5.13000.0620.00000000.05150.00.03-66.67000.0300.05-50.00.0100.010006.6900.030-0.0700.000392.630.41192.86
2017 (4)3.53-12.843.09-6.360.78-22.77000.0525.00000000.02100.00.09200.000-0.0100.1233.33-0.230-0.230000.000-0.610-0.5800.00038-2.560.1416.67
2016 (3)4.052.273.3-3.791.0123.17000.0433.330000000.01-50.00.03-25.0000.05150.00.030-0.220-0.220000.000-0.570-0.4400.000390.00.12500.0
2015 (2)3.96-5.713.43-0.870.8215.49000.0350.000000.0100.02-33.330.0433.33000.02100.000-0.290-0.290000.000-0.740-0.5100.000392.630.02-94.12
2014 (1)4.218.313.4617.690.717.58000.0200000000.0350.00.03-50.0000.010.00.03-50.00.06200.00.0400.01-50.024.14-74.230.1100.0200.0003826.670.340.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.0929.76-2.680.8124.62-15.620.2926.0993.330000.010.00.00000000000.020100.000000000-100.00.030200.00.02150.00.00.02150.00.00000.00000.03137.5-25.0-0.0271.43-200.0-0.1318.75-425.0579.6211.760.1100.0-28.57
24Q2 (19)0.8433.33-21.50.6530.0-22.620.2315.09.520000.010.0-50.00000000000000000000-100.0100.00-100.0100.0-0.040.0-300.0-0.040.0-300.00000.0000-0.080.0-166.67-0.0741.67-275.0-0.16-100.0-1500.0520.023.810.050.0-58.33
24Q1 (18)0.63-42.73-37.00.5-45.05-38.270.225.017.650000.010.0-50.00000000000000000000.02200.000.03200.0400.0-0.04-500.0-500.0-0.040-500.00-100.000.0000-0.08-700.0-500.0-0.12-340.0-400.0-0.08-366.67-500.05213.0426.830.05-61.54-58.33
23Q4 (17)1.1-1.79-1.790.91-5.21-2.150.166.676.670000.010.0-50.00000000000-100.0-100.0000000-0.02-200.00-0.03-400.0-50.00.01-50.0-50.00-100.0-100.00.010200.00.0000-0.01-125.0-112.50.05150.0-44.440.03-25.0-78.5746-9.817.950.13-7.140.0
23Q3 (16)1.124.673.70.9614.299.090.15-28.57-6.250000.01-50.0-50.00000000000.01000000000.02300.000.01133.33150.00.02300.0-33.330.02300.0-33.330000.00000.04233.33-50.00.02-50.0-77.780.04500.0-33.335121.4330.770.1416.677.69
23Q2 (15)1.077.012.630.843.75.00.2123.5340.00000.020.00.0000000000000000000-0.0100-0.03-200.0-50.0-0.01-200.00.0-0.01-200.00.00000.0000-0.03-250.025.00.040.0100.0-0.01-150.00.0422.447.690.120.033.33
23Q1 (14)1.0-10.71-3.850.81-12.9-6.90.1713.330.00000.020.00.00000000000-100.0-100.000000000-100.0-0.0150.0-200.00.01-50.00.00.01-66.670.00100.000.00000.02-75.00.00.04-55.5600.02-85.710.0415.135.130.12-7.699.09
22Q4 (13)1.123.713.130.935.688.140.15-6.2515.380000.020.00.00000000000.0100.0000000000-0.020.0-100.00.02-33.33300.00.030.00-0.0100.00.00000.080.000.090.0350.00.14133.33124.14390.00.00.130.044.44
22Q3 (12)1.0813.6818.680.8810.010.00.166.676.670000.020.00.000000000000-100.0000000000-0.020.0-100.00.03400.0160.00.03400.0160.00000.00000.08300.0157.140.09350.0228.570.06700.0110.34390.00.00.1344.44225.0
22Q2 (11)0.95-8.652.150.8-8.050.00.15-11.76-11.760000.020.00.00000000000-100.000000000-100.00-0.02-300.00.0-0.01-200.083.33-0.01-200.083.330000.0000-0.04-300.071.430.020128.57-0.01-150.097.73390.00.00.09-18.1880.0
22Q1 (10)1.045.0570.490.871.1640.320.1730.7721.430000.020.00.00000000000.010.000000000.01000.01200.0-66.670.01200.0108.330.010108.330100.000.00000.020106.670.00-100.0100.00.02103.45106.67390.00.00.1122.221200.0
21Q4 (9)0.998.798.790.867.53.610.13-13.33-23.530000.020.00.00000000000.010.0000-100.000000-100.0-0.010.0-200.0-0.0180.085.710100.0100.0-0.0100.00.00000.00100.0100.00.02128.57116.67-0.580.0-18.37390.00.00.09125.0200.0
21Q3 (8)0.91-2.158.330.80.09.590.15-11.767.140000.020.00.00000000000.010000000000-100.0-0.0150.0-125.0-0.0516.67-600.0-0.0516.67-600.00000.0000-0.140.0-566.67-0.070.0-40.0-0.58-31.82-75.76390.00.00.04-20.0-69.23
21Q2 (7)0.9352.4630.990.829.0321.210.1721.4313.330000.020.0100.0000000000000000000000-0.02-166.67-133.33-0.0650.0-100.0-0.0650.0-100.00000.0000-0.1453.33-55.56-0.0773.0856.25-0.44-46.67-22.22390.02.630.05600.0-37.5
21Q1 (6)0.61-32.97-17.570.62-25.3-7.460.14-17.65-12.50000.020.00.00000000000000-100.000000-100.000.03200.0250.0-0.12-71.43-9.09-0.12-100.0-9.090100.000.0000-0.30-87.5-11.11-0.26-116.67-62.5-0.3038.78-11.11390.00.0-0.01-133.330
20Q4 (5)0.918.3324.660.8313.729.690.1721.430.00000.020.000000000000000.01000000.010.0200.00.01-75.0150.0-0.07-800.036.36-0.06-700.045.45-0.01000.0000-0.16-633.3340.74-0.12-140.025.0-0.49-48.4845.56390.00.00.03-76.920
20Q3 (4)0.8418.310.00.7310.610.00.14-6.670.0000.00.02100.00.0000.0000.0000.0000.0000.0000.00.0100.00.04-33.330.00.01133.330.00.01133.330.0000.00.0000.00.03133.330.0-0.0568.750.0-0.338.330.0392.630.00.1362.50.0
20Q2 (3)0.71-4.050.00.66-1.490.00.15-6.250.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.06400.00.0-0.0372.730.0-0.0372.730.0000.00.0000.0-0.0966.670.0-0.160.00.0-0.36-33.330.038-2.560.00.0800.0
20Q1 (2)0.741.370.00.674.690.00.16-5.880.0000.00.0200.0000.0000.0000.0000.0000.0000.00100.00.0-0.020.00.0-0.110.00.0-0.110.00.0000.00.0000.0-0.270.00.0-0.160.00.0-0.2770.00.0390.00.0000.0
19Q4 (1)0.730.00.00.640.00.00.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.020.00.0-0.110.00.0-0.110.00.000.00.00.000.00.0-0.270.00.0-0.160.00.0-0.900.00.0390.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。