損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)39.3-5.9829.77-8.467.352.80.09-10.000000000000000000.3268.422.57.762.048.510.464.5518.31-2.862.309.01.931.580.000890.03.65-4.2
2023 (9)41.8-3.8432.52-5.887.152.580.142.860.05150.000000.010.00.040.00000-0.0200.19-24.02.325.451.885.620.444.7618.85-0.162.115.51.9010.470.000890.03.812.7
2022 (8)43.471.7634.552.166.973.260.0740.00.02100.00.010.0000.0100.04-20.00.020000.0400.25212.52.2-1.351.780.00.42-4.5518.88-5.032.000.01.72-9.950.000890.03.714.8
2021 (7)42.72-0.3333.82-2.796.753.850.0525.00.010.00.010.000000.05150.00000-0.0100.08-63.642.2324.581.7822.760.4429.4119.885.972.0022.71.9138.410.000890.03.5422.92
2020 (6)42.866.4134.797.516.5-1.520.0433.330.01-75.00.010.000000.02-33.330000-0.0200.2201.7942.061.4540.780.3430.7718.76-7.361.6314.791.3811.290.0008925.352.8816.13
2019 (5)40.288.8432.368.996.62.640.0350.00.04100.00.01000000.03200.00000-0.020-0.0701.2640.01.0332.050.2673.3320.2525.391.4223.481.2445.880.000715.972.4821.57
2018 (4)37.012.7229.695.176.430.780.020.00.020.00000000.010.00000000.0200.9-36.170.78-33.330.15-31.8216.154.061.15-33.530.85-36.090.000670.02.04-13.92
2017 (3)36.033.8328.231.626.386.690.02-33.330.02100.00000000.01-88.890000-0.030-0.0101.4134.291.1730.00.2222.2215.52-9.771.7330.081.3349.440.000670.02.3733.15
2016 (2)34.7-1.4827.78-0.895.98-2.760.03-25.00.01-50.00000000.09350.00000000.11266.671.05-1.870.92.270.180.017.200.881.330.00.89-7.290.000670.01.789.88
2015 (1)35.221.7328.030.866.159.240.040.00.02100.00000000.020.00000-0.0100.03-62.51.07-17.050.88-17.760.180.017.0519.41.33-18.40.96-13.510.000670.01.62-7.95
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.1615.17-0.368.2912.79-2.932.0514.539.630.05400.0-28.570-100.0-100.00-100.000000-100.000-100.0-100.00000-100.000100.0100.00.07275.0-50.00.8876.0-5.380.7177.5-7.790.1880.012.520.285.1915.360.8073.91-8.050.7246.941.412.3152.988.96890.00.01.1344.87-12.4
24Q3 (19)9.693.09-4.817.352.65-7.891.791.131.70.01-66.670.00.0100.00.010.000000.0100.00.01000000.0100-0.01-200.0-116.67-0.04-180.0-150.00.5-5.66-1.960.4-9.09-2.440.111.110.019.2814.83-1.380.46-6.12-2.130.4911.3632.431.5142.4519.84890.00.00.78-4.88-12.36
24Q2 (18)9.43.75-4.577.162.73-5.421.771.720.00.03200.050.00-100.000.010.000000000-100.000000000.01-75.0150.00.05-79.17350.00.53-10.178.160.44-12.010.00.090.0-10.016.795.53-14.380.49-12.58.890.4451.72-6.381.0689.2934.18890.00.00.82-10.87-5.75
24Q1 (17)9.06-19.11-14.26.97-18.38-17.221.74-6.95-0.570.01-85.7100.010.0-50.00.01000000000.01-66.670.00000000.04180.0500.00.2471.432500.00.59-36.5655.260.5-35.0666.670.09-43.7512.515.91-9.5-20.570.56-35.6364.710.29-59.15-17.140.56-73.5864.71890.00.00.92-28.6821.05
23Q4 (16)11.210.02-6.28.547.02-7.581.876.250.00.07600.016.670.010.00.00000000-100.000.03050.000-100.0000-0.05-183.33-150.00.1475.0250.00.9382.358.140.7787.811.590.1660.0-5.8817.58-10.08-11.750.8785.1111.540.7191.89-2.742.1268.254.95890.00.01.2944.943.2
23Q3 (15)10.183.35-1.747.985.42-3.621.76-0.560.570.01-50.000.0100.00000000.0100.000-100.00000000.06400.0100.00.08500.014.290.514.0824.390.412.520.590.10.042.8619.55-0.3114.860.474.4423.680.37-21.2823.331.2659.492.44890.00.00.892.39.88
23Q2 (14)9.85-6.72-1.47.57-10.1-4.181.771.146.630.02000-100.000000000000-100.00000000-0.02-100.0-100.0-0.02-100.000.4928.9513.950.433.3314.290.125.042.8619.61-2.113.620.4532.3512.50.4734.2920.510.79132.35-7.06890.00.00.8714.4710.13
23Q1 (13)10.56-11.56-5.558.42-8.87-7.781.75-6.423.550-100.000.02100.000000000000.01-50.00.00-100.00000-0.0150.0-120.0-0.01-125.0-107.140.38-55.81-24.00.3-56.52-25.00.08-52.94-20.020.030.550.10.34-56.41-24.440.35-52.0520.690.34-83.17-24.44890.00.00.76-39.2-11.63
22Q4 (12)11.9415.25-10.639.2411.59-13.161.876.860.00.06050.00.010.000000000-100.000.02100.00.00.0200000-0.02-166.6700.04-42.86-33.330.86109.76-5.490.69102.94-4.170.17142.86-10.5319.9217.04-2.780.78105.26-4.880.73143.33-1.352.0264.230.5890.00.01.2554.32-0.79
22Q3 (11)10.363.7-4.788.284.81-4.51.755.424.790000.01000000000.01000.01000000000.03400.000.070600.00.41-4.65-25.450.34-2.86-22.730.070.0-36.3617.02-1.39-15.110.38-5.0-24.00.30-23.08-37.51.2344.712.5890.00.00.812.53-10.0
22Q2 (10)9.99-10.6415.627.9-13.4716.861.66-1.786.410000000000000000-100.00000000-0.01-120.00.00-100.0100.00.43-14.038.710.35-12.534.620.07-30.040.017.26-13.74-1.540.40-11.1137.930.3934.4830.00.8588.8921.43890.00.00.79-8.1425.4
22Q1 (9)11.18-16.3213.739.13-14.1917.811.69-9.632.420-100.000000000000000.01-50.0-50.00000000.05000.14133.33600.00.5-45.0511.110.4-44.4411.110.1-47.3711.1120.01-2.34-0.40.45-45.129.760.29-60.81-23.680.45-77.619.76890.00.00.86-31.7514.67
21Q4 (8)13.3622.7924.2810.6422.7221.321.8711.9815.430.04033.330000000000000.020100.000000000-100.00.06500.0-33.330.9165.4593.620.7263.6494.590.1972.73111.1120.492.192.090.8264.095.240.7454.17138.712.0167.522.56890.00.01.2640.068.0
21Q3 (7)10.8825.93-6.858.6728.25-10.621.677.052.4500000000000000000-100.00000000100.0-100.00.01200.0-88.890.5577.4222.220.4469.2322.220.11120.022.2220.0514.382.770.5072.4121.950.4860.060.01.2071.43-1.64890.00.00.942.8628.57
21Q2 (6)8.64-12.11-20.596.76-12.77-22.831.56-5.45-4.880000000000000000-100.00000000-0.0100-0.01-150.0-116.670.31-31.11-43.640.26-27.78-42.220.05-44.44-50.017.53-12.74-2.120.29-29.27-43.140.30-21.05-31.820.7070.73-13.58890.01.140.63-16.0-23.17
21Q1 (5)9.83-8.563.157.75-11.632.381.651.851.850-100.000000000000000.02100.000000000-100.0100.00.02-77.78200.00.45-4.2636.360.36-2.733.330.090.050.020.090.116.40.41-2.3832.260.3822.5815.150.41-75.032.26890.00.00.750.022.95
20Q4 (4)10.75-7.960.08.77-9.590.01.62-0.610.00.0300.0000.0000.0000.0000.00.010.00.0000.0000.00.02100.00.00.090.00.00.474.440.00.372.780.00.090.00.020.072.870.00.422.440.00.313.330.01.6434.430.0890.00.00.757.140.0
20Q3 (3)11.687.350.09.710.730.01.63-0.610.0000.0000.0000.0000.0000.00.0100.0000.0000.00.0100.00.0950.00.00.45-18.180.00.36-20.00.00.09-10.00.019.518.930.00.41-19.610.00.30-31.820.01.2250.620.0891.140.00.7-14.630.0
20Q2 (2)10.8814.170.08.7615.720.01.641.230.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.06400.00.00.5566.670.00.4566.670.00.166.670.017.913.770.00.5164.520.00.4433.330.00.81161.290.088-1.120.00.8234.430.0
20Q1 (1)9.530.00.07.570.00.01.620.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.00.330.00.00.270.00.00.060.00.017.260.00.00.310.00.00.330.00.00.310.00.0890.00.00.610.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。