玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)750.00.0-0.28-162.22-180.00.29480.0200.00.71-28.28373.082.5114.6148.5226.50-1.16144.249.37363.86176.24-8.36-154.5-97.170.24500.0214.29-0.21-161.76-200.0-7.62-148.32-112.26-8.36-154.5-97.175.33-90.20221.25
24Q2 (19)750.00.00.45-18.18364.710.05-37.5117.240.9980.0682.352.19-3.9539.4926.816.69110.272.02-32.21114.4415.34-14.45286.850.04-42.86118.180.34-17.07361.5415.77-13.59296.1415.34-14.45286.8526.6488.3338.03
24Q1 (18)750.00.00.55194.835400.00.08113.56121.620.55165.485400.02.2857.2415.7425.13399.17255.452.98109.67120.8417.93159.599861.110.07115.56125.00.41193.18018.25159.6260733.3317.93159.599861.1121.52-142.585.05
23Q4 (17)750.00.0-0.58-480.0-1060.0-0.59-103.45-637.5-0.84-223.08-290.911.45-14.2-33.49-8.40-177.42-162.59-30.81-150.69-988.69-30.09-609.67-1659.65-0.45-114.29-650.0-0.44-528.57-1000.0-30.61-752.65-1554.59-30.09-609.67-1659.65-3.28-219.41-51.73
23Q3 (16)750.00.0-0.1041.1861.54-0.290.0-625.0-0.26-52.94-153.061.697.64-22.1210.85-14.9-41.64-12.2912.15-883.2-4.2448.3652.47-0.214.55-600.0-0.0746.1563.16-3.5955.3558.97-4.2448.3652.47-6.33-879.4110.81
23Q2 (15)750.00.0-0.17-1800.0-124.64-0.2921.62-2800.0-0.17-1800.0-122.671.57-20.3-22.6612.7580.34-36.19-13.992.17-2312.07-8.21-4661.11-132.12-0.2221.43-2100.0-0.130-125.0-8.04-26900.0-131.57-8.21-4661.11-132.12-14.96-840.00-170.44
23Q1 (14)750.00.00.01120.0-83.33-0.37-362.5-311.110.01-97.73-83.331.97-9.6312.577.07-47.32-65.56-14.30-405.3-356.870.18110.53-92.59-0.28-366.67-460.00100.0-100.00.03101.62-99.020.18110.53-92.59-4.58100.38-231.25
22Q4 (13)750.00.0-0.0580.77-66.67-0.08-100.081.40.44-10.262.962.180.4621.7913.42-27.8199.11-2.83-126.484.54-1.7180.83-56.88-0.06-100.081.82-0.0478.95-100.0-1.8578.86-42.31-1.7180.83-56.883.68-28.46-200.00
22Q3 (12)750.00.0-0.26-137.68-1200.0-0.04-300.063.640.49-34.6768.972.176.91.8818.59-6.9631.1-1.25-115.5265.08-8.92-134.9-1720.41-0.03-200.062.5-0.19-136.54-1800.0-8.75-134.35-4505.26-8.92-134.9-1720.4111.45456.16-105.56
22Q2 (11)750.00.00.691050.0762.5-0.0188.8988.890.751150.0141.942.0316.0-20.0819.98-2.6860.48-0.5881.4778.7525.56951.85883.08-0.0180.085.710.521200.0766.6725.47735.08891.0525.56951.85883.086.88675.0083.98
22Q1 (10)750.00.00.06300.0-73.91-0.0979.07-1000.00.06-77.78-73.911.75-2.23-40.4820.53204.626.11-3.1382.9-426.042.43322.94-58.95-0.0584.85-266.670.04300.0-76.473.05334.62-51.512.43322.94-58.95-9.10125.00-105.92
21Q4 (9)750.00.0-0.03-50.0-106.52-0.43-290.91-304.760.27-6.9350.01.79-15.96-41.696.74-52.47-63.19-18.30-411.17-425.62-1.09-122.45-109.54-0.33-312.5-294.12-0.02-100.0-105.71-1.30-584.21-111.05-1.09-122.45-109.54-16.05-87.50-156.56
21Q3 (8)750.00.0-0.02-125.0-105.71-0.11-22.22-375.00.29-6.45172.52.13-16.14-23.114.1813.9-14.58-3.58-31.14-335.53-0.49-118.85-105.07-0.08-14.29-300.0-0.01-116.67-103.85-0.19-107.39-101.95-0.49-118.85-105.07-14.88-95.11-511.11
21Q2 (7)750.0-1.320.08-65.22115.09-0.09-1000.088.00.3134.78140.792.54-13.61268.1212.45-23.53138.13-2.73-384.3896.622.60-56.08104.51-0.07-333.3387.50.06-64.71115.02.57-59.14104.462.60-56.08104.51-8.92-57.61-547.62
21Q1 (6)750.00.00.23-50.0204.550.01-95.24106.670.23283.33204.552.94-4.2386.0816.28-11.09-21.770.96-82.92114.125.92-48.16156.330.03-82.35127.270.17-51.43200.06.29-46.51159.855.92-48.16156.333.30-9.29164.88
20Q4 (5)750.00.00.4631.43666.670.21425.0290.910.06115.0-97.423.0710.83122.4618.3110.3-16.965.62269.74198.0811.4218.1241.920.17325.0312.50.3534.62600.011.7620.86235.0411.4218.1241.92--0.00
20Q3 (4)75-1.320.00.35166.040.00.04105.330.0-0.4047.370.02.77301.450.016.60150.840.01.52101.880.09.67116.760.00.04107.140.00.26165.00.09.73116.870.09.67116.760.0--0.00
20Q2 (3)761.330.0-0.53-140.910.0-0.75-400.00.0-0.76-245.450.00.69-56.330.0-32.65-256.90.0-80.78-1087.940.0-57.68-448.810.0-0.56-409.090.0-0.4-135.290.0-57.66-448.620.0-57.68-448.810.0--0.00
20Q1 (2)750.00.0-0.22-466.670.0-0.15-36.360.0-0.22-109.440.01.5814.490.020.81-5.620.0-6.80-18.670.0-10.51-414.670.0-0.11-37.50.0-0.17-440.00.0-10.51-399.430.0-10.51-414.670.0--0.00
19Q4 (1)750.00.00.060.00.0-0.110.00.02.330.00.01.380.00.022.050.00.0-5.730.00.03.340.00.0-0.080.00.00.050.00.03.510.00.03.340.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.87-3.1677.57.9237.822.6N/A本期因客戶訂單需求增加影響
2024/90.99.4557.787.0434.12.560.38本期因客戶訂單需求增加影響
2024/80.83-1.3443.416.1431.22.390.41-
2024/70.8414.1451.175.3129.492.420.41本期因客戶訂單需求增加影響
2024/60.73-13.4971.24.4826.112.190.47本期因客戶訂單需求增加影響
2024/50.8539.3237.383.7419.932.150.47-
2024/40.61-12.7814.72.915.642.210.46-
2024/30.7-22.813.752.2915.892.290.44-
2024/20.931.1535.441.5922.152.160.46-
2024/10.6921.658.220.698.221.660.6-
2023/120.5738.64-26.176.72-17.921.470.74-
2023/110.41-17.13-42.386.15-17.061.470.73-
2023/100.49-13.92-35.475.74-14.391.640.66-
2023/90.57-0.51-26.85.25-11.681.70.71-
2023/80.583.99-31.824.68-9.391.560.78-
2023/70.5529.273.144.1-5.011.60.76-
2023/60.43-30.58-48.033.55-6.171.570.9-
2023/50.6216.32-0.993.125.471.820.78-
2023/40.53-21.12-8.152.517.191.870.75-
2023/30.670.75-7.611.9812.231.980.65-
2023/20.674.7939.691.326.212.070.62-
2023/10.64-17.0114.610.6414.612.110.61-
2022/120.778.231.198.18-12.662.240.62-
2022/110.71-7.1810.517.42-15.582.250.62-
2022/100.76-2.3638.466.71-17.632.390.58-
2022/90.78-7.339.395.95-21.712.160.62-
2022/80.8457.3414.35.16-24.942.20.61-
2022/70.54-34.87-20.714.32-29.661.980.68-
2022/60.8232.246.13.78-30.772.020.6-
2022/50.627.91-34.862.96-36.871.930.63-
2022/40.58-20.65-28.172.34-37.391.780.68-
2022/30.7352.34-27.11.76-39.911.760.61-
2022/20.48-14.01-48.281.03-46.531.620.67-
2022/10.56-5.01-44.930.56-44.931.780.61-
2021/120.58-8.84-49.29.3715.531.780.57-
2021/110.6416.28-36.078.7926.231.910.53-
2021/100.55-22.86-38.678.1536.722.00.5-
2021/90.71-3.18-34.427.5950.122.130.46去年累積營收因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年累積營收因客戶訂單回升及新增車用電子買賣收入
2021/80.749.13-18.416.8873.342.190.45去年累積營收因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年累積營收因客戶訂單回升及新增車用電子買賣收入
2021/70.68-12.84-11.56.14100.452.410.41去年累積營收因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年累積營收因客戶訂單回升及新增車用電子買賣收入
2021/60.78-18.8102.965.46137.682.540.35去年本月因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年本月客戶訂單部份回升及新增車用電子買賣收入
2021/50.9618.99456.814.69144.612.760.32去年本月因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年本月客戶訂單部份回升及新增車用電子買賣收入
2021/40.8-19.46452.283.73113.892.720.33去年本月因受新型冠狀病毒影響客戶端停工下修訂單,導致營收比較基期低,今年本月客戶訂單部份回升及新增車用電子買賣收入
2021/31.08.06133.392.9383.122.930.3去年本月因受新型冠狀病毒疫情影響客戶端停工下修訂單,導致營收比較基期低,今年本月客戶訂單部份回升及新增車用電子買賣收入
2021/20.92-8.4381.861.9364.783.080.29新增車用電子買賣收入
2021/11.01-12.3751.731.0151.733.160.28新增車用電子買賣收入
2020/121.1514.7110.958.110.983.050.29客戶陸續復工訂單回升及新增車用電子買賣收入
2020/111.011.55146.866.96-7.032.990.3客戶陸續復工訂單回升及新增車用電子買賣收入
2020/100.9-17.51109.615.96-15.862.890.31客戶陸續復工訂單回升及新增車用電子買賣收入
2020/91.0920.4495.25.06-23.952.760.33客戶陸續復工訂單回升及新增車用電子買賣收入
2020/80.9118.3833.223.97-34.872.050.44-
2020/70.7699.94.683.06-43.411.320.68-
2020/60.38122.73-48.232.3-50.910.71.54受新型冠狀病毒疫情影響,客戶端停工下修訂單所致
2020/50.1718.02-78.961.92-51.410.741.45受新型冠狀病毒疫情影響,客戶端停工下修訂單所致
2020/40.15-65.96-77.671.75-44.231.081.0受新型冠狀病毒疫情影響,客戶端停工下修訂單所致
2020/30.43-15.79-54.31.6-35.431.60.66受新型冠狀病毒疫情影響,客戶端停工下修訂單所致
2020/20.51-23.6-28.941.17-23.981.720.62-
2020/10.6621.82-19.690.66-19.691.620.66-
2019/120.5534.22-14.818.03-19.060.0N/A-
2019/110.41-5.27-41.157.49-19.360.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)750.0-0.840-1.5506.69-17.816.00-66.61-17.310-9.490-1.160-0.630-0.630
2022 (9)750.00.4462.96-0.2308.14-13.417.9738.76-1.9104.0581.61-0.1600.3454.550.3365.0
2021 (8)750.00.27350.0-0.6309.415.9112.95-6.5-4.7302.23243.08-0.4400.22266.670.2400.0
2020 (7)750.00.06-97.41-0.6408.111.013.85-51.54-5.5800.65-97.01-0.4500.06-96.610.04-97.7
2019 (6)750.02.3239.760.35-25.538.03-18.9728.582.033.69-32.2921.7273.070.3-44.441.7723.781.7440.32
2018 (5)75-16.671.66-81.160.47-21.679.91-7.4728.01-9.595.4524.7112.55-83.050.5414.891.43-81.991.24-84.34
2017 (4)90-9.098.8100.60010.717.5330.98-8.534.37-66.174.0200.47-63.287.94222.767.920
2016 (3)99-12.39-0.210-1.8409.963.3233.8746.0512.89137.38-0.3101.28146.152.4629.47-0.210
2015 (2)1134.630.69-38.39-0.8009.6427.8523.19-0.645.4396.0311.32-45.180.52147.621.91.060.78-35.54
2014 (1)108-34.551.120-0.6107.54-86.8923.3402.77020.6500.2101.8801.210

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。