損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.69 | -17.81 | 6.29 | -5.84 | 1.56 | -3.7 | 0.04 | 300.0 | 0.3 | 50.0 | 0 | 0 | 0.11 | -15.38 | 0.03 | 200.0 | 0.14 | 600.0 | 0 | 0 | 0 | 0 | 0.05 | -80.0 | 0.53 | 6.0 | -0.63 | 0 | -0.63 | 0 | 0 | 0 | 0.00 | 0 | -0.84 | 0 | -1.55 | 0 | 0.00 | 0 | 75 | 0.0 | 0.54 | -64.47 |
| 2022 (9) | 8.14 | -13.4 | 6.68 | -18.34 | 1.62 | -2.41 | 0.01 | 0 | 0.2 | 81.82 | 0 | 0 | 0.13 | 0 | 0.01 | -95.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.5 | -25.37 | 0.34 | 54.55 | 0.33 | 65.0 | 0.01 | 0.0 | 3.01 | -48.19 | 0.44 | 62.96 | -0.23 | 0 | 0.00 | 0 | 75 | 0.0 | 1.52 | 32.17 |
| 2021 (8) | 9.4 | 15.91 | 8.18 | 17.02 | 1.66 | 5.06 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.67 | 28.85 | 0.22 | 266.67 | 0.2 | 400.0 | 0.01 | 0.0 | 5.81 | -69.94 | 0.27 | 350.0 | -0.63 | 0 | 0.00 | 0 | 75 | 0.0 | 1.15 | 10.58 |
| 2020 (7) | 8.11 | 1.0 | 6.99 | 21.78 | 1.58 | -21.0 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.52 | -64.86 | 0.06 | -96.61 | 0.04 | -97.7 | 0.01 | -66.67 | 19.33 | 1064.46 | 0.06 | -97.41 | -0.64 | 0 | 0.00 | 0 | 75 | 0.0 | 1.04 | -64.51 |
| 2019 (6) | 8.03 | -18.97 | 5.74 | -19.61 | 2.0 | -10.71 | 0.02 | -84.62 | 0.11 | -15.38 | 0.01 | 0 | 0 | 0 | 0.03 | 200.0 | 0.07 | -56.25 | -0.26 | 0 | 0 | 0 | 0.02 | -33.33 | 1.48 | 66.29 | 1.77 | 23.78 | 1.74 | 40.32 | 0.03 | -83.33 | 1.66 | -86.96 | 2.32 | 39.76 | 0.35 | -25.53 | 0.00 | 0 | 75 | 0.0 | 2.93 | 24.15 |
| 2018 (5) | 9.91 | -7.47 | 7.14 | -3.38 | 2.24 | -21.4 | 0.13 | 116.67 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.89 | -88.09 | 1.43 | -81.99 | 1.24 | -84.34 | 0.18 | 1700.0 | 12.73 | 6972.22 | 1.66 | -81.16 | 0.47 | -21.67 | 0.00 | 0 | 75 | -16.67 | 2.36 | -73.27 |
| 2017 (4) | 10.71 | 7.53 | 7.39 | 12.14 | 2.85 | 36.36 | 0.06 | 200.0 | 0.14 | -30.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -80.0 | 0.13 | 550.0 | 0 | 0 | 7.31 | 14520.0 | -0.17 | 0 | 7.47 | 538.46 | 7.94 | 222.76 | 7.92 | 0 | 0.01 | -96.67 | 0.18 | -98.5 | 8.81 | 0 | 0.60 | 0 | 0.00 | 0 | 90 | -9.09 | 8.83 | 156.69 |
| 2016 (3) | 9.96 | 3.32 | 6.59 | -11.07 | 2.09 | 22.22 | 0.02 | 100.0 | 0.2 | 17.65 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0.02 | -80.0 | -1.58 | 0 | 0.05 | -44.44 | -0.16 | 0 | 1.17 | -15.22 | 2.46 | 29.47 | -0.21 | 0 | 0.3 | -33.33 | 12.02 | -48.81 | -0.21 | 0 | -1.84 | 0 | 0.00 | 0 | 99 | -12.39 | 3.44 | 39.84 |
| 2015 (2) | 9.64 | 27.85 | 7.41 | 28.2 | 1.71 | 10.32 | 0.01 | -66.67 | 0.17 | -29.17 | 0 | 0 | 0.01 | -50.0 | 0.04 | 100.0 | 0.1 | 0 | 0.09 | -84.75 | 0.09 | -88.61 | 0.08 | 0.0 | 1.38 | -17.37 | 1.9 | 1.06 | 0.78 | -35.54 | 0.45 | 150.0 | 23.48 | 144.33 | 0.69 | -38.39 | -0.80 | 0 | 0.00 | 0 | 113 | 4.63 | 2.46 | -5.38 |
| 2014 (1) | 7.54 | -86.89 | 5.78 | -90.05 | 1.55 | -72.22 | 0.03 | 0.0 | 0.24 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -60.0 | -0.02 | 0 | 0.59 | 0 | 0.79 | 1216.67 | 0.08 | 0 | 1.67 | 0 | 1.88 | 0 | 1.21 | 0 | 0.18 | 125.0 | 9.61 | 0 | 1.12 | 0 | -0.61 | 0 | 0.00 | 0 | 108 | -34.55 | 2.6 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.51 | 14.61 | 48.52 | 1.85 | 15.62 | 22.52 | 0.43 | -20.37 | 10.26 | 0.01 | -66.67 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.43 | -243.33 | -386.67 | -0.19 | -154.29 | -216.67 | -0.21 | -161.76 | -200.0 | 0.02 | 100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.28 | -162.22 | -180.0 | 0.29 | 480.0 | 200.0 | 0.71 | -28.28 | 373.08 | 75 | 0.0 | 0.0 | 0.03 | -94.64 | -87.5 |
| 24Q2 (19) | 2.19 | -3.95 | 39.49 | 1.6 | -6.43 | 16.79 | 0.54 | 5.88 | 28.57 | 0.03 | 200.0 | 200.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -50.0 | 0.3 | -14.29 | 233.33 | 0.35 | -16.67 | 369.23 | 0.34 | -17.07 | 361.54 | 0.01 | 0.0 | 0 | 2.72 | 56.32 | 0 | 0.45 | -18.18 | 364.71 | 0.05 | -37.5 | 117.24 | 0.99 | 80.0 | 682.35 | 75 | 0.0 | 0.0 | 0.56 | -15.15 | 229.41 |
| 24Q1 (18) | 2.28 | 57.24 | 15.74 | 1.71 | 8.23 | -6.56 | 0.51 | 54.55 | 21.43 | 0.01 | -50.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 0 | 0.35 | 0 | 25.0 | 0.42 | 195.45 | 0 | 0.41 | 193.18 | 0 | 0.01 | 200.0 | 0 | 1.74 | 0 | 0 | 0.55 | 194.83 | 5400.0 | 0.08 | 113.56 | 121.62 | 0.55 | 165.48 | 5400.0 | 75 | 0.0 | 0.0 | 0.66 | 447.37 | 106.25 |
| 23Q4 (17) | 1.45 | -14.2 | -33.49 | 1.58 | 4.64 | -16.4 | 0.33 | -15.38 | -8.33 | 0.02 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -100.0 | 0 | -100.0 | -100.0 | -0.44 | -633.33 | -1000.0 | -0.44 | -528.57 | -1000.0 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.58 | -480.0 | -1060.0 | -0.59 | -103.45 | -637.5 | -0.84 | -223.08 | -290.91 | 75 | 0.0 | 0.0 | -0.19 | -179.17 | -170.37 |
| 23Q3 (16) | 1.69 | 7.64 | -22.12 | 1.51 | 10.22 | -14.69 | 0.39 | -7.14 | -9.3 | 0 | -100.0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -50.0 | 0.15 | 66.67 | 193.75 | -0.06 | 53.85 | 68.42 | -0.07 | 46.15 | 63.16 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 41.18 | 61.54 | -0.29 | 0.0 | -625.0 | -0.26 | -52.94 | -153.06 | 75 | 0.0 | 0.0 | 0.24 | 41.18 | 118.18 |
| 23Q2 (15) | 1.57 | -20.3 | -22.66 | 1.37 | -25.14 | -15.43 | 0.42 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.03 | 0 | 200.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -25.0 | 0.09 | -67.86 | -83.02 | -0.13 | 0 | -125.0 | -0.13 | 0 | -125.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -1800.0 | -124.64 | -0.29 | 21.62 | -2800.0 | -0.17 | -1800.0 | -122.67 | 75 | 0.0 | 0.0 | 0.17 | -46.88 | -79.01 |
| 23Q1 (14) | 1.97 | -9.63 | 12.57 | 1.83 | -3.17 | 31.65 | 0.42 | 16.67 | 2.44 | 0.01 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.28 | 1300.0 | 154.55 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.01 | 120.0 | -83.33 | -0.37 | -362.5 | -311.11 | 0.01 | -97.73 | -83.33 | 75 | 0.0 | 0.0 | 0.32 | 18.52 | -5.88 |
| 22Q4 (13) | 2.18 | 0.46 | 21.79 | 1.89 | 6.78 | 13.17 | 0.36 | -16.28 | -20.0 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -128.57 | -300.0 | 0.02 | 112.5 | -93.33 | -0.04 | 78.95 | -100.0 | -0.04 | 78.95 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 80.77 | -66.67 | -0.08 | -100.0 | 81.4 | 0.44 | -10.2 | 62.96 | 75 | 0.0 | 0.0 | 0.27 | 145.45 | 28.57 |
| 22Q3 (12) | 2.17 | 6.9 | 1.88 | 1.77 | 9.26 | -3.28 | 0.43 | 2.38 | 13.16 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0 | -0.16 | -130.19 | -328.57 | -0.19 | -136.54 | 0 | -0.19 | -136.54 | -1800.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.26 | -137.68 | -1200.0 | -0.04 | -300.0 | 63.64 | 0.49 | -34.67 | 68.97 | 75 | 0.0 | 0.0 | 0.11 | -86.42 | -52.17 |
| 22Q2 (11) | 2.03 | 16.0 | -20.08 | 1.62 | 16.55 | -27.35 | 0.42 | 2.44 | 7.69 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 366.67 | 0.53 | 381.82 | 307.69 | 0.52 | 940.0 | 642.86 | 0.52 | 1200.0 | 766.67 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.69 | 1050.0 | 762.5 | -0.01 | 88.89 | 88.89 | 0.75 | 1150.0 | 141.94 | 75 | 0.0 | 0.0 | 0.81 | 138.24 | 170.0 |
| 22Q1 (10) | 1.75 | -2.23 | -40.48 | 1.39 | -16.77 | -43.5 | 0.41 | -8.89 | -8.89 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 600.0 | 0.11 | -63.33 | -31.25 | 0.05 | 350.0 | -72.22 | 0.04 | 300.0 | -76.47 | 0.01 | 0 | 0.0 | 20.49 | 0 | 249.06 | 0.06 | 300.0 | -73.91 | -0.09 | 79.07 | -1000.0 | 0.06 | -77.78 | -73.91 | 75 | 0.0 | 0.0 | 0.34 | 61.9 | -19.05 |
| 21Q4 (9) | 1.79 | -15.96 | -41.69 | 1.67 | -8.74 | -33.47 | 0.45 | 18.42 | 15.38 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.3 | 328.57 | 57.89 | -0.02 | 0 | -105.56 | -0.02 | -100.0 | -105.71 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.03 | -50.0 | -106.52 | -0.43 | -290.91 | -304.76 | 0.27 | -6.9 | 350.0 | 75 | 0.0 | 0.0 | 0.21 | -8.7 | -65.0 |
| 21Q3 (8) | 2.13 | -16.14 | -23.1 | 1.83 | -17.94 | -20.78 | 0.38 | -2.56 | -9.52 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | -46.15 | -69.57 | 0 | -100.0 | -100.0 | -0.01 | -116.67 | -103.85 | 0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.02 | -125.0 | -105.71 | -0.11 | -22.22 | -375.0 | 0.29 | -6.45 | 172.5 | 75 | 0.0 | 0.0 | 0.23 | -23.33 | -54.9 |
| 21Q2 (7) | 2.54 | -13.61 | 268.12 | 2.23 | -9.35 | 142.39 | 0.39 | -13.33 | 18.18 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0.13 | -18.75 | -18.75 | 0.07 | -61.11 | 117.5 | 0.06 | -64.71 | 115.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.08 | -65.22 | 115.09 | -0.09 | -1000.0 | 88.0 | 0.31 | 34.78 | 140.79 | 75 | 0.0 | -1.32 | 0.3 | -28.57 | 287.5 |
| 21Q1 (6) | 2.94 | -4.23 | 86.08 | 2.46 | -1.99 | 96.8 | 0.45 | 15.38 | 2.27 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 200.0 | 0.16 | -15.79 | 366.67 | 0.18 | -50.0 | 205.88 | 0.17 | -51.43 | 200.0 | 0.01 | 0.0 | 0 | 5.87 | 99.66 | 0 | 0.23 | -50.0 | 204.55 | 0.01 | -95.24 | 106.67 | 0.23 | 283.33 | 204.55 | 75 | 0.0 | 0.0 | 0.42 | -30.0 | 500.0 |
| 20Q4 (5) | 3.07 | 10.83 | 122.46 | 2.51 | 8.66 | 132.41 | 0.39 | -7.14 | 2.63 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0.0 | 0.19 | -17.39 | 46.15 | 0.36 | 33.33 | 620.0 | 0.35 | 34.62 | 600.0 | 0.01 | 0 | 0 | 2.94 | 345.45 | -36.64 | 0.46 | 31.43 | 666.67 | 0.21 | 425.0 | 290.91 | 0.06 | 115.0 | -97.42 | 75 | 0.0 | 0.0 | 0.6 | 17.65 | 93.55 |
| 20Q3 (4) | 2.77 | 301.45 | 0.0 | 2.31 | 151.09 | 0.0 | 0.42 | 27.27 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.23 | 43.75 | 0.0 | 0.27 | 167.5 | 0.0 | 0.26 | 165.0 | 0.0 | 0 | 0 | 0.0 | 0.66 | 0 | 0.0 | 0.35 | 166.04 | 0.0 | 0.04 | 105.33 | 0.0 | -0.40 | 47.37 | 0.0 | 75 | -1.32 | 0.0 | 0.51 | 418.75 | 0.0 |
| 20Q2 (3) | 0.69 | -56.33 | 0.0 | 0.92 | -26.4 | 0.0 | 0.33 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.16 | 366.67 | 0.0 | -0.4 | -135.29 | 0.0 | -0.4 | -135.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.53 | -140.91 | 0.0 | -0.75 | -400.0 | 0.0 | -0.76 | -245.45 | 0.0 | 76 | 1.33 | 0.0 | -0.16 | -328.57 | 0.0 |
| 20Q1 (2) | 1.58 | 14.49 | 0.0 | 1.25 | 15.74 | 0.0 | 0.44 | 15.79 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | -0.06 | -146.15 | 0.0 | -0.17 | -440.0 | 0.0 | -0.17 | -440.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.22 | -466.67 | 0.0 | -0.15 | -36.36 | 0.0 | -0.22 | -109.44 | 0.0 | 75 | 0.0 | 0.0 | 0.07 | -77.42 | 0.0 |
| 19Q4 (1) | 1.38 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.64 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
