損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.06-46.350.51-74.371.69-5.590.0100.02100.00000000.010.00000-0.0100.020.0-0.120-0.1400.02-50.00.000-0.440-0.5000.000320.00.04-82.61
2022 (9)3.8496.921.99210.941.797.19000.010.00000000.01-92.8600000.0200.02-83.330.0800.0400.04049.0800.1300.0600.000326.670.230
2021 (8)1.95-9.30.64-8.571.67-8.74000.010.00000000.14600.00000-0.0100.12100.0-0.230-0.220-0.0100.000-0.730-1.0600.000307.14-0.10
2020 (7)2.15-8.510.714.751.83-2.66000.010.00000000.020.00000000.060-0.320-0.30-0.0100.000-1.080-1.1200.000280.0-0.190
2019 (6)2.3511.370.6129.791.883.3000.0100000000.020.0000000-0.020-0.170-0.140-0.0200.000-0.510-0.3800.000280.0-0.030
2018 (5)2.114.980.47-37.331.826.4300000000000.02-33.33-0.020000.0200.060-0.120-0.10-0.0100.000-0.370-0.5000.000280.0-0.020
2017 (4)2.01-21.180.75-40.481.71-6.5600000000000.0350.0000.08300.0-0.010-0.030-0.470-0.420-0.0500.000-1.510-1.2200.000280.0-0.380
2016 (3)2.55-13.851.269.571.831.6700000000000.02-60.00.0100.02000-0.080-0.620-0.610-0.0100.000-2.180-1.6600.000280.0-0.530
2015 (2)2.9640.281.1574.241.8-17.4300000000000.0525.000000.010-0.02000-0.0600.0600.000-0.210-0.1200.0002812.00.080
2014 (1)2.11-9.830.664.762.1829.760.0100.0100000000.0433.330000000.020-0.720-0.680-0.0400.000-2.680-2.1900.0002519.05-0.670
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.4871.4311.630.09-18.18-25.00.5110.8721.430000.010.000000000000000000000.010-50.00.02166.67-33.33-0.168.75-25.0-0.0971.8835.71-0.010-116.670.0000-0.2871.7234.88-0.3462.6435.85-1.96-16.67-34.25320.00.0-0.0678.57-50.0
24Q2 (19)0.283.7-17.650.1122.2210.00.469.5212.20000.010.000000000000-100.000000000-100.00-0.03-200.0-200.0-0.32-52.38-77.78-0.32-45.45-113.3300100.00.0000-0.99-43.48-115.22-0.91-16.67-106.82-1.68-143.48-63.11320.00.0-0.28-64.71-86.67
24Q1 (18)0.27-72.16-12.90.09-55.0-10.00.420.0-2.330000.010.000000000000.01000000000.01200.000.030200.0-0.21-160.00.0-0.22-166.67-22.220-100.0100.00.00-100.00-0.69-167.65-21.05-0.78-175.73-32.2-0.69-56.82-21.05320.00.0-0.17-143.590.0
23Q4 (17)0.97125.58-1.020.266.67-48.720.420.0-14.290000.0100000000000000000000-0.01-150.000-100.0-100.00.35537.5218.180.33335.71200.00.02-66.6706.19001.02337.21191.431.03294.34232.26-0.4469.86-438.46320.00.00.391075.0160.0
23Q3 (16)0.4326.477.50.1220.09.090.422.44-2.330000000000000000000000000.0200.00.03400.050.0-0.0855.5633.33-0.146.67-7.690.06300.000.0000-0.436.52-7.5-0.53-20.45-12.77-1.46-41.75-563.64320.00.0-0.0473.3355.56
23Q2 (15)0.349.680.00.10.0-16.670.41-4.65-6.82000000000000000000000000000-0.01-200.00.0-0.1814.2918.18-0.1516.6731.82-0.030.000.0000-0.4619.332.35-0.4425.4233.33-1.03-80.7-672.22320.00.0-0.1511.7616.67
23Q1 (14)0.31-68.37-85.380.1-74.36-92.70.43-12.240.00000000000000000000000000000.010.00-0.21-290.91-167.74-0.18-263.64-164.29-0.030-175.00.000-100.0-0.57-262.86-166.28-0.59-290.32-167.05-0.57-538.46-166.28320.00.0-0.17-213.33-148.57
22Q4 (13)0.98145.013.950.39254.5556.00.4913.9516.6700000000000000000-100.00000000-100.000.01-50.0-66.670.11191.67-50.00.11184.62-50.00000.000-100.00.35187.5-52.050.31165.96-47.460.13159.09117.81320.06.670.15266.67-40.0
22Q3 (12)0.417.65-14.890.11-8.33-26.670.43-2.272.3800000000000000000-100.00000000.02000.02300.0100.0-0.1245.45-20.0-0.1340.91-44.440000.0000-0.4041.18-33.33-0.4728.79-51.61-0.22-222.2285.33320.03.23-0.0950.0-50.0
22Q2 (11)0.34-83.960.00.12-91.2420.00.442.337.32000000000000000000000000000-0.01050.0-0.22-170.97-15.79-0.22-178.57-22.220-100.0100.00.00-100.00-0.68-179.07-4.62-0.66-175.0-32.00.18-79.07114.75320.014.29-0.18-151.43-20.0
22Q1 (10)2.12146.51657.141.37448.0878.570.432.384.880000000000000000-100.0-100.00000000000-100.0-100.00.3140.91282.350.2827.27275.00.040011.941994.7400.8617.81250.880.8849.15204.760.86217.81250.88326.6714.290.3540.0369.23
21Q4 (9)0.8682.9811.690.2566.6719.050.420.010.530000000000000000.02100.0128.570000000000.03200.050.00.22320.015.790.22344.4422.2200-100.00.570-93.460.73343.3315.870.59290.3218.0-0.7351.3332.4130-3.237.140.25516.678.7
21Q3 (8)0.4738.249.30.1550.036.360.422.44-4.550000000000000000.010-83.330000000000.01150.0-80.0-0.147.37-25.0-0.0950.0-12.50100.000.0000-0.3053.85-11.11-0.3138.024.39-1.50-22.9512.283110.7110.71-0.0660.0-20.0
21Q2 (7)0.3421.4313.330.1-28.57-9.090.410.0-14.580000000000000000-100.00000000000-0.02-118.18-300.0-0.19-11.7632.14-0.18-12.535.71-0.01000.0000-0.65-14.0434.34-0.5040.4845.05-1.22-114.0415.28280.00.0-0.15-15.3840.0
21Q1 (6)0.28-63.64-56.920.14-33.33-48.150.417.89-21.150000000000000000.11257.141000.00000000000.11450.0650.0-0.17-189.47-6.25-0.16-188.89-33.330-100.0100.00.00-100.00-0.57-190.48-29.55-0.84-268.0-170.97-0.5747.22-29.55280.00.0-0.13-156.52-8.33
20Q4 (5)0.7779.07-30.00.2190.91-32.260.38-13.64-28.3000000000000000-0.07-216.67-800.000000000100.00.02-60.0-33.330.19337.5-34.480.18325.0-35.710.020100.08.710128.610.63333.33-36.360.50221.95-35.9-1.0836.84-111.76280.00.00.23560.0-28.12
20Q3 (4)0.4343.330.00.110.00.00.44-8.330.0000.0000.0000.0000.0000.00.0600.0000.0000.0000.00.05400.00.0-0.0871.430.0-0.0871.430.0000.00.0000.0-0.2772.730.0-0.4154.950.0-1.71-18.750.0280.00.0-0.0580.00.0
20Q2 (3)0.3-53.850.00.11-59.260.00.48-7.690.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.01150.00.0-0.28-75.00.0-0.28-133.330.00100.00.00.0000.0-0.99-125.00.0-0.91-193.550.0-1.44-227.270.0280.00.0-0.25-108.330.0
20Q1 (2)0.65-40.910.00.27-12.90.00.52-1.890.0000.0000.0000.0000.0000.00.010.00.0000.0000.00100.00.0-0.02-166.670.0-0.16-155.170.0-0.12-142.860.0-0.03-400.00.00.00-100.00.0-0.44-144.440.0-0.31-139.740.0-0.4413.730.0280.00.0-0.12-137.50.0
19Q4 (1)1.10.00.00.310.00.00.530.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.00.030.00.00.290.00.00.280.00.00.010.00.03.810.00.00.990.00.00.780.00.0-0.510.00.0280.00.00.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。