損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 11.16 | 37.61 | 5.33 | 29.68 | 4.13 | 22.92 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 1.73 | 127.63 | 1.13 | 82.26 | 0.39 | 254.55 | 22.65 | 55.14 | 2.94 | 82.61 | 2.87 | 117.42 | 0.00 | 0 | 38 | 0.0 | 2.03 | 105.05 |
| 2023 (9) | 8.11 | 9.45 | 4.11 | 17.09 | 3.36 | 3.7 | 0.07 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | 0.76 | -6.17 | 0.62 | 0.0 | 0.11 | -26.67 | 14.60 | -21.42 | 1.61 | 0.0 | 1.32 | 6.45 | 0.00 | 0 | 38 | 0.0 | 0.99 | -3.88 |
| 2022 (8) | 7.41 | 79.42 | 3.51 | 111.45 | 3.24 | 68.75 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.15 | 150.0 | 0.81 | 30.65 | 0.62 | 31.91 | 0.15 | 7.14 | 18.58 | -20.8 | 1.61 | 30.89 | 1.24 | 14.81 | 0.00 | 0 | 38 | 0.0 | 1.03 | 45.07 |
| 2021 (7) | 4.13 | -7.81 | 1.66 | 1.84 | 1.92 | -9.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.06 | 100.0 | 0.62 | -19.48 | 0.47 | -24.19 | 0.14 | -12.5 | 23.46 | 15.68 | 1.23 | -23.13 | 1.08 | -30.32 | 0.00 | 0 | 38 | 0.0 | 0.71 | -18.39 |
| 2020 (6) | 4.48 | -11.81 | 1.63 | -15.54 | 2.11 | -18.53 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -93.62 | 0.77 | -25.24 | 0.62 | -27.06 | 0.16 | -11.11 | 20.28 | 16.28 | 1.60 | -27.93 | 1.55 | 55.0 | 0.00 | 0 | 38 | 0.0 | 0.87 | -23.01 |
| 2019 (5) | 5.08 | -1.55 | 1.93 | 6.63 | 2.59 | -4.78 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.47 | 1075.0 | 1.03 | 56.06 | 0.85 | 46.55 | 0.18 | 125.0 | 17.44 | 41.56 | 2.22 | 48.0 | 1.00 | -29.58 | 0.00 | 0 | 38 | 0.0 | 1.13 | 56.94 |
| 2018 (4) | 5.16 | 6.17 | 1.81 | 7.1 | 2.72 | 10.57 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.66 | -10.81 | 0.58 | -10.77 | 0.08 | -11.11 | 12.32 | -0.4 | 1.50 | -11.24 | 1.42 | -12.88 | 0.00 | 0 | 38 | 0.0 | 0.72 | -10.0 |
| 2017 (3) | 4.86 | -1.22 | 1.69 | -1.17 | 2.46 | -15.17 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -97.66 | 0.74 | -53.46 | 0.65 | -53.9 | 0.09 | -47.06 | 12.37 | 12.86 | 1.69 | -53.95 | 1.63 | 379.41 | 0.00 | 0 | 38 | 0.0 | 0.8 | -51.52 |
| 2016 (2) | 4.92 | -4.28 | 1.71 | -3.39 | 2.9 | -3.33 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 123.4 | 0 | 0 | 1.28 | 113.33 | 1.59 | 63.92 | 1.41 | 69.88 | 0.17 | 21.43 | 10.96 | -25.59 | 3.67 | 69.91 | 0.34 | -44.26 | 0.00 | 0 | 38 | 0.0 | 1.65 | 57.14 |
| 2015 (1) | 5.14 | -8.54 | 1.77 | -4.32 | 3.0 | 0.33 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0.6 | 400.0 | 0.97 | 8.99 | 0.83 | 12.16 | 0.14 | -6.67 | 14.73 | -11.32 | 2.16 | 11.34 | 0.61 | -62.58 | 0.00 | 0 | 38 | 0.0 | 1.05 | 7.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.91 | -25.19 | 28.76 | 1.46 | -27.0 | 17.74 | 1.18 | 2.61 | 37.21 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.06 | -200.0 | -700.0 | 0.22 | -72.5 | 29.41 | 0.1 | -79.59 | -37.5 | 0.1 | 11.11 | 600.0 | 45.55 | 317.89 | 0 | 0.25 | -80.16 | -40.48 | 0.42 | -62.83 | 7.69 | 2.95 | 9.26 | 83.23 | 38 | 0.0 | 0.0 | 0.29 | -67.05 | 26.09 |
| 24Q3 (19) | 3.89 | 64.83 | 44.61 | 2.0 | 80.18 | 39.86 | 1.15 | 13.86 | 25.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 200.0 | -25.0 | 0.8 | 207.69 | 90.48 | 0.49 | 250.0 | 188.24 | 0.09 | -10.0 | 80.0 | 10.90 | -71.75 | -2.77 | 1.26 | 240.54 | 186.36 | 1.13 | 253.12 | 370.83 | 2.70 | 88.81 | 126.89 | 38 | 0.0 | 0.0 | 0.88 | 158.82 | 83.33 |
| 24Q2 (18) | 2.36 | 18.0 | 38.82 | 1.11 | 46.05 | 38.75 | 1.01 | 26.25 | 31.17 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -33.33 | 0.26 | -43.48 | 52.94 | 0.14 | -65.85 | -22.22 | 0.1 | -9.09 | 100.0 | 38.59 | 66.34 | 32.98 | 0.37 | -65.42 | -22.92 | 0.32 | -69.52 | -17.95 | 1.43 | 33.64 | 90.67 | 38 | 0.0 | 0.0 | 0.34 | -33.33 | 54.55 |
| 24Q1 (17) | 2.0 | -11.5 | 37.93 | 0.76 | -38.71 | 18.75 | 0.8 | -6.98 | -1.23 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.01 | 0.0 | 0 | 0.46 | 170.59 | 0 | 0.41 | 156.25 | 272.73 | 0.11 | 650.0 | 266.67 | 23.20 | 0 | 0 | 1.07 | 154.76 | 282.14 | 1.05 | 169.23 | 262.07 | 1.07 | -33.54 | 282.14 | 38 | 0.0 | 0.0 | 0.51 | 121.74 | 750.0 |
| 23Q4 (16) | 2.26 | -15.99 | -43.36 | 1.24 | -13.29 | -42.06 | 0.86 | -6.52 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0.01 | -87.5 | -50.0 | 0.17 | -59.52 | 21.43 | 0.16 | -5.88 | 100.0 | -0.02 | -140.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.42 | -4.55 | 100.0 | 0.39 | 62.5 | 143.75 | 1.61 | 35.29 | 0.0 | 38 | 0.0 | 0.0 | 0.23 | -52.08 | -17.86 |
| 23Q3 (15) | 2.69 | 58.24 | 140.18 | 1.43 | 78.75 | 225.0 | 0.92 | 19.48 | 70.37 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.08 | 166.67 | 0.0 | 0.42 | 147.06 | 82.61 | 0.17 | -5.56 | -5.56 | 0.05 | 0.0 | 0.0 | 11.21 | -61.37 | -43.95 | 0.44 | -8.33 | -6.38 | 0.24 | -38.46 | -7.69 | 1.19 | 58.67 | -15.0 | 38 | 0.0 | 0.0 | 0.48 | 118.18 | 84.62 |
| 23Q2 (14) | 1.7 | 17.24 | 54.55 | 0.8 | 25.0 | 81.82 | 0.77 | -4.94 | 60.42 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0.0 | 0.17 | 0 | -15.0 | 0.18 | 63.64 | 12.5 | 0.05 | 66.67 | 25.0 | 29.02 | 0 | 45.1 | 0.48 | 71.43 | 14.29 | 0.39 | 34.48 | 14.71 | 0.75 | 167.86 | -19.35 | 38 | 0.0 | 0.0 | 0.22 | 266.67 | -4.35 |
| 23Q1 (13) | 1.45 | -63.66 | 20.83 | 0.64 | -70.09 | 30.61 | 0.81 | -52.91 | 65.31 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.11 | 37.5 | -42.11 | 0.03 | 50.0 | -40.0 | 0.00 | -100.0 | -100.0 | 0.28 | 33.33 | -45.1 | 0.29 | 81.25 | -35.56 | 0.28 | -82.61 | -45.1 | 38 | 0.0 | 0.0 | 0.06 | -78.57 | -77.78 |
| 22Q4 (12) | 3.99 | 256.25 | 269.44 | 2.14 | 386.36 | 375.56 | 1.72 | 218.52 | 300.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.02 | -75.0 | 150.0 | 0.14 | -39.13 | -12.5 | 0.08 | -55.56 | -42.86 | 0.02 | -60.0 | 0.0 | 11.73 | -41.35 | 18.97 | 0.21 | -55.32 | -44.74 | 0.16 | -38.46 | -65.96 | 1.61 | 15.0 | 30.89 | 38 | 0.0 | 0.0 | 0.28 | 7.69 | 55.56 |
| 22Q3 (11) | 1.12 | 1.82 | 13.13 | 0.44 | 0.0 | 10.0 | 0.54 | 12.5 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.08 | 166.67 | 14.29 | 0.23 | 15.0 | 91.67 | 0.18 | 12.5 | 80.0 | 0.05 | 25.0 | 150.0 | 20.00 | 0.0 | 0.0 | 0.47 | 11.9 | 80.77 | 0.26 | -23.53 | 225.0 | 1.40 | 50.54 | 64.71 | 38 | 0.0 | 0.0 | 0.26 | 13.04 | 73.33 |
| 22Q2 (10) | 1.1 | -8.33 | 4.76 | 0.44 | -10.2 | 4.76 | 0.48 | -2.04 | 6.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 200.0 | 0.03 | 50.0 | 0.0 | 0.2 | -16.67 | -4.76 | 0.16 | -15.79 | 23.08 | 0.04 | -20.0 | -50.0 | 20.00 | 0.1 | -47.26 | 0.42 | -17.65 | 23.53 | 0.34 | -24.44 | 30.77 | 0.93 | 82.35 | 57.63 | 38 | 0.0 | 0.0 | 0.23 | -14.81 | 0.0 |
| 22Q1 (9) | 1.2 | 11.11 | 17.65 | 0.49 | 8.89 | 22.5 | 0.49 | 13.95 | -2.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 150.0 | 0 | 0.24 | 50.0 | 100.0 | 0.19 | 35.71 | 90.0 | 0.05 | 150.0 | 150.0 | 19.98 | 102.64 | 0.1 | 0.51 | 34.21 | 104.0 | 0.45 | -4.26 | 73.08 | 0.51 | -58.54 | 104.0 | 38 | 0.0 | 0.0 | 0.27 | 50.0 | 80.0 |
| 21Q4 (8) | 1.08 | 9.09 | -13.6 | 0.45 | 12.5 | -4.26 | 0.43 | -20.37 | -23.21 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | 0.0 | 0.16 | 33.33 | -11.11 | 0.14 | 40.0 | 0.0 | 0.02 | 0.0 | -50.0 | 9.86 | -50.7 | -53.53 | 0.38 | 46.15 | 2.7 | 0.47 | 487.5 | 0.0 | 1.23 | 44.71 | -23.13 | 38 | 0.0 | 0.0 | 0.18 | 20.0 | -14.29 |
| 21Q3 (7) | 0.99 | -5.71 | -1.0 | 0.4 | -4.76 | 8.11 | 0.54 | 20.0 | 3.85 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 133.33 | -12.5 | 0.12 | -42.86 | -36.84 | 0.1 | -23.08 | -37.5 | 0.02 | -75.0 | -50.0 | 20.00 | -47.26 | 0.0 | 0.26 | -23.53 | -35.0 | 0.08 | -69.23 | -61.9 | 0.85 | 44.07 | -30.89 | 38 | 0.0 | 0.0 | 0.15 | -34.78 | -31.82 |
| 21Q2 (6) | 1.05 | 2.94 | 15.38 | 0.42 | 5.0 | 31.25 | 0.45 | -10.0 | -8.16 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.03 | 0 | 0 | 0.21 | 75.0 | 110.0 | 0.13 | 30.0 | 62.5 | 0.08 | 300.0 | 300.0 | 37.92 | 89.98 | 135.67 | 0.34 | 36.0 | 61.9 | 0.26 | 0.0 | 23.81 | 0.59 | 136.0 | -28.92 | 38 | 0.0 | 0.0 | 0.23 | 53.33 | 91.67 |
| 21Q1 (5) | 1.02 | -18.4 | -22.73 | 0.4 | -14.89 | -13.04 | 0.5 | -10.71 | -9.09 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.12 | -33.33 | -60.0 | 0.1 | -28.57 | -58.33 | 0.02 | -50.0 | -66.67 | 19.96 | -5.94 | -6.03 | 0.25 | -32.43 | -59.68 | 0.26 | -44.68 | -60.61 | 0.25 | -84.38 | -59.68 | 38 | 0.0 | 0.0 | 0.15 | -28.57 | -53.12 |
| 20Q4 (4) | 1.25 | 25.0 | 0.0 | 0.47 | 27.03 | 0.0 | 0.56 | 7.69 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -150.0 | 0.0 | 0.18 | -5.26 | 0.0 | 0.14 | -12.5 | 0.0 | 0.04 | 0.0 | 0.0 | 21.22 | 6.1 | 0.0 | 0.37 | -7.5 | 0.0 | 0.47 | 123.81 | 0.0 | 1.60 | 30.08 | 0.0 | 38 | 0.0 | 0.0 | 0.21 | -4.55 | 0.0 |
| 20Q3 (3) | 1.0 | 9.89 | 0.0 | 0.37 | 15.62 | 0.0 | 0.52 | 6.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.08 | 0 | 0.0 | 0.19 | 90.0 | 0.0 | 0.16 | 100.0 | 0.0 | 0.04 | 100.0 | 0.0 | 20.00 | 24.3 | 0.0 | 0.40 | 90.48 | 0.0 | 0.21 | 0.0 | 0.0 | 1.23 | 48.19 | 0.0 | 38 | 0.0 | 0.0 | 0.22 | 83.33 | 0.0 |
| 20Q2 (2) | 0.91 | -31.06 | 0.0 | 0.32 | -30.43 | 0.0 | 0.49 | -10.91 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.1 | -66.67 | 0.0 | 0.08 | -66.67 | 0.0 | 0.02 | -66.67 | 0.0 | 16.09 | -24.25 | 0.0 | 0.21 | -66.13 | 0.0 | 0.21 | -68.18 | 0.0 | 0.83 | 33.87 | 0.0 | 38 | 0.0 | 0.0 | 0.12 | -62.5 | 0.0 |
| 20Q1 (1) | 1.32 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 21.24 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 |
