大江 8436 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)	111	0.0	-3.48	1.47	-39.51	-47.12	1.45	-34.68	-32.56	5.00	42.05	-16.11	18.05	-8.7	-18.25	43.84	0.83	7.37	13.50	-6.25	-14.88	10.65	-31.73	-31.33	2.44	-14.39	-30.29	1.63	-39.85	-49.06	13.62	-13.08	-30.19	10.65	-31.73	-31.33	11.03	39.70	114.62
24Q2 (19)	111	-3.48	-4.31	2.43	118.92	35.0	2.22	263.93	33.73	3.52	217.12	10.34	19.77	30.75	0.41	43.48	3.55	10.5	14.40	89.47	14.38	15.60	66.67	18.0	2.85	147.83	14.92	2.71	113.39	29.67	15.67	35.91	13.06	15.60	66.67	18.0	3.83	41.00	97.53
24Q1 (18)	115	-0.86	-2.54	1.11	-36.93	-20.14	0.61	-68.88	-50.41	1.11	-85.64	-20.14	15.12	-23.09	-19.27	41.99	-0.78	11.03	7.60	-43.54	-25.85	9.36	-13.65	-0.53	1.15	-56.6	-40.1	1.27	-37.75	-22.56	11.53	-9.64	-1.96	9.36	-13.65	-0.53	-17.02	-36.81	-38.86
23Q4 (17)	116	0.87	-1.69	1.76	-36.69	-30.71	1.96	-8.84	-14.78	7.73	29.7	27.56	19.66	-10.96	5.53	42.32	3.65	-7.46	13.46	-15.13	-5.81	10.84	-30.11	-35.4	2.65	-24.29	-0.38	2.04	-36.25	-31.77	12.76	-34.6	-23.41	10.84	-30.11	-35.4	0.59	8.88	10.34
23Q3 (16)	115	-0.86	-2.54	2.78	54.44	-5.76	2.15	29.52	0.47	5.96	86.83	69.32	22.08	12.14	7.18	40.83	3.76	-7.1	15.86	25.97	-14.82	15.51	17.32	-16.16	3.5	41.13	-8.85	3.2	53.11	-8.05	19.51	40.76	-18.71	15.51	17.32	-16.16	8.63	41.97	32.24
23Q2 (15)	116	-1.69	-1.69	1.80	29.5	340.0	1.66	34.96	238.33	3.19	129.5	459.65	19.69	5.13	6.37	39.35	4.05	2.74	12.59	22.83	14.14	13.22	40.49	565.49	2.48	29.17	21.57	2.09	27.44	337.5	13.86	17.86	2.82	13.22	40.49	565.49	2.83	-7.89	-5.78
23Q1 (14)	118	0.0	0.0	1.39	-45.28	5.3	1.23	-46.52	48.19	1.39	-77.06	5.3	18.73	0.54	12.97	37.82	-17.3	-6.25	10.25	-28.27	-1.25	9.41	-43.92	-13.11	1.92	-27.82	11.63	1.64	-45.15	5.81	11.76	-29.41	-17.18	9.41	-43.92	-13.11	-4.51	-29.59	-19.52
22Q4 (13)	118	0.0	0.85	2.54	-13.9	47.67	2.30	7.48	39.39	6.06	72.16	-53.99	18.63	-9.56	-2.77	45.73	4.05	12.61	14.29	-23.25	-1.45	16.78	-9.3	48.76	2.66	-30.73	-4.32	2.99	-14.08	48.76	16.66	-30.58	7.76	16.78	-9.3	48.76	0.86	239.72	142.91
22Q3 (12)	118	0.0	0.85	2.95	493.33	-26.62	2.14	278.33	-25.69	3.52	517.54	-69.31	20.6	11.29	-13.34	43.95	14.75	-2.61	18.62	68.81	-23.22	18.50	751.41	-15.1	3.84	88.24	-33.33	3.48	495.45	-26.27	24.00	78.04	-21.67	18.50	751.41	-15.1	11.46	168.25	16.87
22Q2 (11)	118	0.0	0.85	-0.75	-156.82	-117.9	-1.20	-244.58	-131.09	0.57	-56.82	-92.34	18.51	11.64	-20.9	38.30	-5.06	-10.45	11.03	6.26	-42.34	-2.84	-126.22	-113.35	2.04	18.6	-54.46	-0.88	-156.77	-117.92	13.48	-5.07	-38.19	-2.84	-126.22	-113.35	-0.92	-90.04	-147.14
22Q1 (10)	118	0.85	0.85	1.32	-23.26	-59.38	0.83	-49.7	-72.43	1.32	-89.98	-59.38	16.58	-13.47	-14.8	40.34	-0.66	-10.06	10.38	-28.41	-52.78	10.83	-3.99	-45.08	1.72	-38.13	-59.81	1.55	-22.89	-59.32	14.20	-8.15	-41.78	10.83	-3.99	-45.08	-16.43	-40.23	-46.20
21Q4 (9)	117	0.0	0.0	1.72	-57.21	-54.97	1.65	-42.71	-53.12	13.17	14.82	-16.06	19.16	-19.39	-6.76	40.61	-10.02	-1.24	14.50	-40.21	-39.98	11.28	-48.23	-48.38	2.78	-51.74	-43.95	2.01	-57.42	-55.13	15.46	-49.54	-42.61	11.28	-48.23	-48.38	-8.91	-30.64	-34.05
21Q3 (8)	117	0.0	0.0	4.02	-4.06	-4.96	2.88	-25.39	-22.99	11.47	54.17	-3.29	23.77	1.58	10.2	45.13	5.52	-0.7	24.25	26.76	-1.82	21.79	2.4	-6.32	5.76	28.57	8.07	4.72	-3.87	-4.45	30.64	40.49	8.12	21.79	2.4	-6.32	10.91	12.43	1.42
21Q2 (7)	117	0.0	0.0	4.19	28.92	-6.89	3.86	28.24	-17.34	7.44	128.92	-2.36	23.4	20.25	6.03	42.77	-4.64	-2.51	19.13	-12.97	-26.22	21.28	7.91	-10.66	4.48	4.67	-21.68	4.91	28.87	-6.3	21.81	-10.58	-16.76	21.28	7.91	-10.66	7.47	7.00	6.87
21Q1 (6)	117	0.0	-1.68	3.25	-14.92	3.83	3.01	-14.49	0.33	3.25	-79.29	3.83	19.46	-5.3	7.81	44.85	9.07	1.68	21.98	-9.02	-4.72	19.72	-9.75	-5.42	4.28	-13.71	2.88	3.81	-14.96	2.42	24.39	-9.47	-3.29	19.72	-9.75	-5.42	-5.02	-12.30	-10.19
20Q4 (5)	117	0.0	-0.85	3.82	-9.69	11.05	3.52	-5.88	8.98	15.69	32.29	-7.81	20.55	-4.73	-11.76	41.12	-9.53	-0.19	24.16	-2.19	25.96	21.85	-6.06	23.31	4.96	-6.94	10.96	4.48	-9.31	9.8	26.94	-4.94	26.42	21.85	-6.06	23.31	-	-	0.00
20Q3 (4)	117	0.0	0.0	4.23	-6.0	0.0	3.74	-19.91	0.0	11.86	55.64	0.0	21.57	-2.27	0.0	45.45	3.6	0.0	24.70	-4.74	0.0	23.26	-2.35	0.0	5.33	-6.82	0.0	4.94	-5.73	0.0	28.34	8.17	0.0	23.26	-2.35	0.0	-	-	0.00
20Q2 (3)	117	-1.68	0.0	4.50	43.77	0.0	4.67	55.67	0.0	7.62	143.45	0.0	22.07	22.27	0.0	43.87	-0.54	0.0	25.93	12.4	0.0	23.82	14.24	0.0	5.72	37.5	0.0	5.24	40.86	0.0	26.20	3.89	0.0	23.82	14.24	0.0	-	-	0.00
20Q1 (2)	119	0.85	0.0	3.13	-9.01	0.0	3.00	-7.12	0.0	3.13	-81.61	0.0	18.05	-22.5	0.0	44.11	7.06	0.0	23.07	20.28	0.0	20.85	17.66	0.0	4.16	-6.94	0.0	3.72	-8.82	0.0	25.22	18.35	0.0	20.85	17.66	0.0	-	-	0.00
19Q4 (1)	118	0.0	0.0	3.44	0.0	0.0	3.23	0.0	0.0	17.02	0.0	0.0	23.29	0.0	0.0	41.20	0.0	0.0	19.18	0.0	0.0	17.72	0.0	0.0	4.47	0.0	0.0	4.08	0.0	0.0	21.31	0.0	0.0	17.72	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/11	6.34	-5.45	-1.23	65.98	-10.37	19.55	N/A	-
2024/10	6.7	2.94	0.09	59.64	-11.24	18.54	N/A	-
2024/9	6.51	22.24	-10.39	52.94	-12.49	18.05	0.53	-
2024/8	5.33	-14.15	-31.83	46.43	-12.78	17.55	0.55	-
2024/7	6.21	3.16	-11.31	41.1	-9.5	19.33	0.5	-
2024/6	6.02	-15.42	-13.07	34.89	-9.17	19.77	0.48	-
2024/5	7.11	7.01	7.14	28.88	-8.32	19.17	0.5	-
2024/4	6.65	22.8	8.37	21.77	-12.45	15.94	0.6	-
2024/3	5.41	39.53	-16.73	15.12	-19.27	15.12	0.69	-
2024/2	3.88	-33.45	-30.86	9.71	-20.62	16.25	0.64	-
2024/1	5.83	-10.89	-11.94	5.83	-11.94	18.79	0.55	-
2023/12	6.54	1.93	8.34	80.16	7.84	19.66	0.48	-
2023/11	6.42	-4.19	0.18	73.61	7.8	20.38	0.46	-
2023/10	6.7	-7.84	8.18	67.2	8.59	21.78	0.43	-
2023/9	7.27	-6.99	2.83	60.5	8.63	22.08	0.49	-
2023/8	7.81	11.67	9.15	53.23	9.47	21.73	0.5	-
2023/7	7.0	1.11	9.74	45.42	9.53	20.56	0.53	-
2023/6	6.92	4.24	6.59	38.42	9.49	19.69	0.53	-
2023/5	6.64	8.24	5.24	31.5	10.15	19.27	0.54	-
2023/4	6.13	-5.64	7.44	24.86	11.54	18.24	0.57	-
2023/3	6.5	15.84	18.28	18.73	12.95	18.73	0.55	-
2023/2	5.61	-15.24	15.77	12.23	10.31	18.27	0.56	-
2023/1	6.62	9.62	6.08	6.62	6.08	19.06	0.54	-
2022/12	6.04	-5.73	-5.75	74.33	-13.36	18.63	0.63	-
2022/11	6.41	3.45	0.87	68.29	-13.97	19.66	0.59	-
2022/10	6.19	-12.4	-3.2	61.88	-15.27	20.42	0.57	-
2022/9	7.07	-1.28	0.71	55.69	-16.42	20.6	0.55	-
2022/8	7.16	12.28	-14.75	48.62	-18.44	20.03	0.56	-
2022/7	6.38	-1.79	-23.7	41.46	-19.05	19.18	0.59	-
2022/6	6.49	2.92	-19.55	35.09	-18.14	18.51	0.59	-
2022/5	6.31	10.51	-13.9	28.59	-17.81	17.51	0.62	-
2022/4	5.71	3.87	-28.72	22.29	-18.85	16.05	0.68	-
2022/3	5.49	13.38	-32.11	16.58	-14.79	16.58	0.6	-
2022/2	4.85	-22.33	-7.34	11.09	-2.46	17.49	0.57	-
2022/1	6.24	-2.61	1.69	6.24	1.69	19.0	0.52	-
2021/12	6.41	0.89	-13.08	85.79	4.31	19.15	0.46	-
2021/11	6.35	-0.73	-7.53	79.38	6.03	19.76	0.44	-
2021/10	6.4	-8.85	1.36	73.03	7.4	21.81	0.4	-
2021/9	7.02	-16.44	8.94	66.64	8.02	23.77	0.34	-
2021/8	8.4	0.5	10.44	59.62	7.91	24.83	0.33	-
2021/7	8.36	3.55	11.12	51.22	7.51	23.75	0.34	-
2021/6	8.07	10.15	8.07	42.86	6.83	23.4	0.29	-
2021/5	7.33	-8.51	0.86	34.79	6.54	23.43	0.29	-
2021/4	8.01	-1.06	9.1	27.47	8.17	21.33	0.32	-
2021/3	8.09	54.75	11.85	19.46	7.79	19.46	0.37	-
2021/2	5.23	-14.75	-8.21	11.37	5.08	18.74	0.39	-
2021/1	6.14	-16.76	19.89	6.14	19.89	20.37	0.36	-
2020/12	7.37	7.33	-9.34	82.24	-14.03	20.55	0.32	-
2020/11	6.87	8.83	-13.83	74.87	-14.46	19.62	0.33	-
2020/10	6.31	-2.04	-12.27	68.0	-14.53	20.36	0.32	-
2020/9	6.44	-15.29	1.1	61.69	-14.75	21.57	0.33	-
2020/8	7.6	1.11	23.93	55.25	-16.28	22.59	0.32	-
2020/7	7.52	0.71	-8.29	47.64	-20.4	22.25	0.32	-
2020/6	7.47	2.8	-7.59	40.12	-22.33	22.07	0.35	-
2020/5	7.26	-1.03	-15.35	32.65	-25.06	21.84	0.36	-
2020/4	7.34	1.43	-19.82	25.39	-27.44	20.27	0.38	-
2020/3	7.24	26.98	-14.79	18.05	-30.14	18.05	0.57	-
2020/2	5.7	11.35	-30.93	10.82	-37.65	18.95	0.55	-
2020/1	5.12	-37.06	-43.74	5.12	-43.74	0.0	N/A	-
2019/12	8.13	2.01	-15.99	95.66	18.12	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2023 (10)	116	-1.69	7.68	27.36	6.99	72.59	80.16	7.84	40.13	-4.88	13.16	-4.71	12.38	12.14	10.55	2.83	11.75	-8.91	8.96	25.67
2022 (9)	118	0.85	6.03	-53.93	4.05	-64.5	74.33	-13.37	42.19	-2.81	13.81	-31.5	11.04	-41.37	10.26	-40.69	12.9	-35.79	7.13	-53.88
2021 (8)	117	0.0	13.09	-14.83	11.41	-23.68	85.8	4.33	43.41	-0.55	20.16	-17.85	18.83	-16.42	17.3	-14.27	20.09	-8.6	15.46	-15.93
2020 (7)	117	-0.85	15.37	-7.58	14.95	-8.45	82.24	-14.03	43.65	3.98	24.54	6.6	22.53	5.77	20.18	-8.36	21.98	-8.61	18.39	-8.78
2019 (6)	118	16.83	16.63	-3.98	16.33	11.54	95.66	18.13	41.98	-3.34	23.02	-8.47	21.30	-4.57	22.02	8.1	24.05	8.97	20.16	12.31
2018 (5)	101	16.09	17.32	113.56	14.64	131.65	80.98	98.87	43.43	6.89	25.15	16.44	22.32	26.1	20.37	131.74	22.07	147.98	17.95	152.11
2017 (4)	87	16.0	8.11	18.39	6.32	39.21	40.72	30.93	40.63	-2.24	21.60	7.84	17.70	7.21	8.79	41.09	8.9	40.16	7.12	37.98
2016 (3)	75	20.97	6.85	74.3	4.54	122.55	31.1	50.61	41.56	17.24	20.03	54.08	16.51	41.35	6.23	132.46	6.35	119.72	5.16	108.91
2015 (2)	62	21.57	3.93	28.43	2.04	126.67	20.65	41.92	35.45	7.59	13.00	34.3	11.68	8.35	2.68	90.07	2.89	45.23	2.47	56.33
2014 (1)	51	24.39	3.06	-12.82	0.90	-7.22	14.55	3.63	32.95	0	9.68	0	10.78	0	1.41	5.22	1.99	17.06	1.58	9.72

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。